{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Forecast_NoGDP_NoMedian_ER","Res_NoGDPMA_ER","Original","Original_RegressionStats","Forecast_NoGDP","Results_NoGDP","Forecast_NoGDP_NoMedian","Results_NoGDP_NoMedian","Census_Data","Ont_Employment","Regional_Emp_Stats","HDD_CDD_AVG"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":1,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Forecast_NoGDP_NoMedian_ER","index":0,"n_rows":157,"n_cols":15,"rows_kept":157,"cut":false,"hidden":false,"merged":[]}
["Year","Month","No","KWH","KW","LF","Heating Degree Days","Cooling Degree Days","Peakhours","Seasonal Weighting Factor","Industrial Production Weighting Factor","Population","Unemployment Rate","Predicted kWH","%Variance"]
[1998,"Jan",1,75570017.879999995,130983.22,{"$f":"D2/E2/24/(DAY(DATE(A3,C2+1,1)-1))","v":0.77546272474763822},552.20000000000005,0,336.28800000000001,0,2,{"$f":"L3-14","v":106683},7.4,null,{"$f":"(1-N2/D2)","v":1}]
[1998,"Feb",2,68168475.129999995,128474.49,{"$f":"D3/E3/24/(DAY(DATE(A4,C3+1,1)-1))","v":0.78958229940563807},443.2,0,319.87200000000001,-1,2,106697,8.4,null,1]
[1998,"Mar",3,74924788.109999999,127284.04,0.79118607771173211,440,5.9,351.91199999999998,0,3,106711,9.1999999999999993,null,1]
[1998,"Apr",4,66745191,121012.95,0.76604738721489463,249.1,0,336.24,-0.75,4,106725,8.6,null,1]
[1998,"May",5,72356351.150000006,148733.37,0.65387585951861027,42.2,54.3,319.92,0,3,106739,7.7,null,1]
[1998,"Jun",6,80403469.049736992,179890.47054093028,0.62077487737680292,41.5,125.7,352.08,0,3,106753,7.5,null,1]
[1998,"Jul",7,82869631.392478973,170332.93050395526,0.65391884489034657,0,159.9,351.91199999999998,0,2,106767,8.4,null,1]
[1998,"Aug",8,88615228.499999985,179093.09,0.66505352004007978,1.2,147.30000000000001,319.92,1,2,106781,9,null,1]
[1998,"Sep",9,78935386.799999997,154733.28,0.70852554580802962,17.7,82.4,336.24,0.75,4,106795,8.9,null,1]
[1998,"Oct",10,74846440,127691.61,0.787836050962478,181.3,5.2,336.28800000000001,0.25,4,106809,8,null,1]
[1998,"Nov",11,75052465.800000012,132490.47,0.78677006605330446,336.9,0,336.24,-0.25,3,106823,7.3,null,1]
[1998,"Dec",12,76019395.5,139903.76,0.7303349592236742,485.7,0,336.28800000000001,-0.25,0,106837,7.2,null,1]
[1999,"Jan",1,83216461.099999994,146833.21,0.76174921275408958,718.9,0,319.92,{"$f":"J2","v":0},{"$f":"K2","v":2},106851,7.3,null,1]
[1999,"Feb",2,73698462.800000012,134989.75,0.81243451112117082,500.4,0,319.87200000000001,{"$f":"J3","v":-1},{"$f":"K3","v":2},106865,7.1,null,1]
[1999,"Mar",3,79791477.400000006,135933.93,0.78896129471576493,517.20000000000005,0,368.28,{"$f":"J4","v":0},3,106879,6.9,null,1]
[1999,"Apr",4,70411214.900000006,123910,0.78922890830262127,243.9,0,336.24,{"$f":"J5","v":-0.75},4,106893,6.6,null,1]
[1999,"May",5,72067143.599999994,133936.48000000001,0.72321178160409039,65.8,26.1,319.92,{"$f":"J6","v":0},3,106907,6.3,null,1]
[1999,"Jun",6,84086655.700000003,175727.18,0.66459281828545569,19.100000000000001,131.9,352.08,0,3,106921,5.8,null,1]
[1999,"Jul",7,90045568.5,177564.94,0.68160409323684523,0,227.8,336.28800000000001,0,2,106935,5.8,null,1]
[1999,"Aug",8,81217134.600000009,163632.64000000001,0.66712127435321367,1.2,102.1,336.28800000000001,1,2,106949,6.3,null,1]
[1999,"Sep",9,76861202.5,152305.76,0.70090369621535575,37.1,64.400000000000006,336.24,0.75,4,106963,6.7,null,1]
[1999,"Oct",10,73100196,130512.1,0.75282637864920743,221.4,0.9,319.92,0.25,4,106977,6.5,null,1]
[1999,"Nov",11,72995431,139934.1,0.72450205529285239,324.3,0,352.08,-0.25,3,106991,6.2,null,1]
[1999,"Dec",12,76210082.299999997,144765.09,0.70758016533685231,558.4,0,336.28800000000001,-0.25,0,107005,5.9,null,1]
[2000,"Jan",1,79536131,141049.07999999999,0.75791633580112994,679.9,0,319.92,{"$f":"J14","v":0},{"$f":"K14","v":2},107019,5.9,null,1]
[2000,"Feb",2,73178156,133102.63,0.78992450213517329,533.9,0,336.16799999999995,{"$f":"J15","v":-1},2,107033,5.9,null,1]
[2000,"Mar",3,75091178,129484.19,0.77946969964574087,367.7,0.5,368.28,{"$f":"J16","v":0},3,107047,5.7,null,1]
[2000,"Apr",4,68114066,126280.51,0.74914861718918024,293.60000000000002,0,303.83999999999997,{"$f":"J17","v":-0.75},4,107061,5.6,null,1]
[2000,"May",5,74696611.900000006,147531.70000000001,0.68052270738154674,85.1,38.6,351.91199999999998,0,3,107075,5.3,null,1]
[2000,"Jun",6,80335315,167627.59,0.66562328068362064,18,98.7,352.08,0,3,107089,4.8,null,1]
[2000,"Jul",7,78162420,159861.29,0.65717608139551642,0.9,97.1,319.92,0,2,107103,4.9000000000000004,null,1]
[2000,"Aug",8,85745386,168464.57,0.68411521028536026,7.7,109.9,351.91199999999998,1,2,107117,5.2,null,1]
[2000,"Sep",9,76389789,167817.1,0.63221762958999206,76.400000000000006,45.7,319.68,0.75,4,107131,6.2,null,1]
[2000,"Oct",10,72457860,127194.3,0.76567579501749328,158.4,3.3,336.28800000000001,0.25,4,107145,6.1,null,1]
[2000,"Nov",11,75593151,139855.5,0.75070689032608662,401.3,0,352.08,-0.25,3,107159,6.2,null,1]
[2000,"Dec",12,76895977,143048.6,0.72251533951187874,771.2,0,304.29599999999999,-0.25,0,107173,6.5,null,1]
[2001,"Jan",1,77836513,138147.79999999999,0.75729739515230432,657.4,0,351.91199999999998,{"$f":"J26","v":0},{"$f":"K26","v":2},107187,7.1,null,1]
[2001,"Feb",2,68724114,129314.81,0.7908454320561914,544.29999999999995,0,319.87200000000001,{"$f":"J27","v":-1},2,107201,8.1,null,1]
[2001,"Mar",3,73837297,124821.5,0.79508481121794616,518.9,0,351.91199999999998,{"$f":"J28","v":0},3,107215,8.5,null,1]
[2001,"Apr",4,65927141,122104.5,0.74989434141338862,245.3,0.4,319.68,{"$f":"J29","v":-0.75},4,107229,8.4,null,1]
[2001,"May",5,70361810,130504.6,0.72466660385011095,82.9,20.399999999999999,351.91199999999998,{"$f":"J30","v":0},3,107243,7.8,null,1]
[2001,"Jun",6,79860509,172880.62,0.64158361770747407,24.9,112.5,336.24,0,3,107257,7.1,null,1]
[2001,"Jul",7,83033599,183595.93,0.60788003160627146,3.2,156.1,336.28800000000001,0,2,107271,7.2,null,1]
[2001,"Aug",8,89193753,186132.6,0.64407888039442429,0,162.19999999999999,351.91199999999998,1,2,107285,7.1,null,1]
[2001,"Sep",9,72854620,157846.39999999999,0.64104706995042149,69.900000000000006,36.200000000000003,303.83999999999997,0.75,4,107299,6.9,null,1]
[2001,"Oct",10,70195854,122473.1,0.77036725721021393,202.7,2.9,351.91199999999998,0.25,4,107313,6.3,null,1]
[2001,"Nov",11,70271116,126798.5,0.76971551100543156,279.89999999999998,0,352.08,-0.25,3,{"$f":"L49-14","v":107327},5.9,null,1]
[2001,"Dec",12,71209767,133819.4,0.71523301120282157,491.6,0,304.29599999999999,-0.25,0,107341,6.2,null,1]
[2002,"Jan",1,75539423,128166,0.79218733928562723,545.29999999999995,0,351.91199999999998,{"$f":"J38","v":0},{"$f":"K38","v":2},{"$f":"L49+14","v":107355},7.3332962262050581,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G50+Results_NoGDP_NoMedian!$B$19*H50+Results_NoGDP_NoMedian!$B$20*I50+Results_NoGDP_NoMedian!$B$21*J50+Results_NoGDP_NoMedian!$B$22*K50+Results_NoGDP_NoMedian!$B$23*L50+Results_NoGDP_NoMedian!$B$24*M50","v":75950957.993826896},-5.4479499244639573E-3]
[2002,"Feb",2,68515032,129818.3,0.78538151290798641,494.8,0,319.87200000000001,{"$f":"J39","v":-1},2,{"$f":"L50+14","v":107369},7.3765483530522662,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G51+Results_NoGDP_NoMedian!$B$19*H51+Results_NoGDP_NoMedian!$B$20*I51+Results_NoGDP_NoMedian!$B$21*J51+Results_NoGDP_NoMedian!$B$22*K51+Results_NoGDP_NoMedian!$B$23*L51+Results_NoGDP_NoMedian!$B$24*M51","v":69735298.678012028},-1.7810203723060747E-2]
[2002,"Mar",3,73639815,130708.9,0.7572418249081887,513.9,0,319.92,{"$f":"J40","v":0},3,107383,7.4454820028263393,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G52+Results_NoGDP_NoMedian!$B$19*H52+Results_NoGDP_NoMedian!$B$20*I52+Results_NoGDP_NoMedian!$B$21*J52+Results_NoGDP_NoMedian!$B$22*K52+Results_NoGDP_NoMedian!$B$23*L52+Results_NoGDP_NoMedian!$B$24*M52","v":74564671.025847495},-1.2559184536890644E-2]
[2002,"Apr",4,70425715,130995.7,0.7466923956706637,273.3,15.1,352.08,{"$f":"J41","v":-0.75},4,107397,7.5145147912634895,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G53+Results_NoGDP_NoMedian!$B$19*H53+Results_NoGDP_NoMedian!$B$20*I53+Results_NoGDP_NoMedian!$B$21*J53+Results_NoGDP_NoMedian!$B$22*K53+Results_NoGDP_NoMedian!$B$23*L53+Results_NoGDP_NoMedian!$B$24*M53","v":70918142.425257936},-6.9921537219457264E-3]
[2002,"May",5,72864570,140660.20000000001,0.69626127362253143,185.1,12.5,351.91199999999998,{"$f":"J42","v":0},3,107411,7.5206839492553854,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G54+Results_NoGDP_NoMedian!$B$19*H54+Results_NoGDP_NoMedian!$B$20*I54+Results_NoGDP_NoMedian!$B$21*J54+Results_NoGDP_NoMedian!$B$22*K54+Results_NoGDP_NoMedian!$B$23*L54+Results_NoGDP_NoMedian!$B$24*M54","v":70608341.585200086},3.0964684411091903E-2]
[2002,"Jun",6,79716033,178718.3,0.61950406030048411,16.5,118.3,319.68,0,3,107425,7.5050263020187895,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G55+Results_NoGDP_NoMedian!$B$19*H55+Results_NoGDP_NoMedian!$B$20*I55+Results_NoGDP_NoMedian!$B$21*J55+Results_NoGDP_NoMedian!$B$22*K55+Results_NoGDP_NoMedian!$B$23*L55+Results_NoGDP_NoMedian!$B$24*M55","v":78889739.979863912},1.0365455844197458E-2]
[2002,"Jul",7,93049284,182854.8,0.68396477388334287,0,201.2,351.91199999999998,0,2,107439,7.3774772546109215,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G56+Results_NoGDP_NoMedian!$B$19*H56+Results_NoGDP_NoMedian!$B$20*I56+Results_NoGDP_NoMedian!$B$21*J56+Results_NoGDP_NoMedian!$B$22*K56+Results_NoGDP_NoMedian!$B$23*L56+Results_NoGDP_NoMedian!$B$24*M56","v":89720299.138345659},3.5776576869246401E-2]
[2002,"Aug",8,91281708,185916.6,0.65992207119716839,0,149.19999999999999,336.28800000000001,1,2,107453,7.1976967370441445,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G57+Results_NoGDP_NoMedian!$B$19*H57+Results_NoGDP_NoMedian!$B$20*I57+Results_NoGDP_NoMedian!$B$21*J57+Results_NoGDP_NoMedian!$B$22*K57+Results_NoGDP_NoMedian!$B$23*L57+Results_NoGDP_NoMedian!$B$24*M57","v":86375280.585385382},5.375039010679572E-2]
[2002,"Sep",9,85671396,188582.2,0.63096119358030611,17.100000000000001,97.9,319.68,0.75,4,107467,7.0421380554189321,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G58+Results_NoGDP_NoMedian!$B$19*H58+Results_NoGDP_NoMedian!$B$20*I58+Results_NoGDP_NoMedian!$B$21*J58+Results_NoGDP_NoMedian!$B$22*K58+Results_NoGDP_NoMedian!$B$23*L58+Results_NoGDP_NoMedian!$B$24*M58","v":80562724.667628437},5.9631003705969299E-2]
[2002,"Oct",10,78002634,152745.1,0.68638699375626455,255.9,12.6,351.91199999999998,0.25,4,107481,7.0391061452514112,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G59+Results_NoGDP_NoMedian!$B$19*H59+Results_NoGDP_NoMedian!$B$20*I59+Results_NoGDP_NoMedian!$B$21*J59+Results_NoGDP_NoMedian!$B$22*K59+Results_NoGDP_NoMedian!$B$23*L59+Results_NoGDP_NoMedian!$B$24*M59","v":74544078.41465722},4.4338958929807215E-2]
[2002,"Nov",11,75569055,134440.9,0.78069263768193564,417.5,0,336.24,-0.25,3,107495,7.0985302123026592,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G60+Results_NoGDP_NoMedian!$B$19*H60+Results_NoGDP_NoMedian!$B$20*I60+Results_NoGDP_NoMedian!$B$21*J60+Results_NoGDP_NoMedian!$B$22*K60+Results_NoGDP_NoMedian!$B$23*L60+Results_NoGDP_NoMedian!$B$24*M60","v":72891954.643114269},3.5425881094923506E-2]
[2002,"Dec",12,74014572,137747.6,0.72220460910319473,610.4,0,319.92,-0.25,0,107509,7.1269184717535738,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G61+Results_NoGDP_NoMedian!$B$19*H61+Results_NoGDP_NoMedian!$B$20*I61+Results_NoGDP_NoMedian!$B$21*J61+Results_NoGDP_NoMedian!$B$22*K61+Results_NoGDP_NoMedian!$B$23*L61+Results_NoGDP_NoMedian!$B$24*M61","v":73590613.387868434},5.7280424742788272E-3]
[2003,"Jan",1,80158611,137438.70000000001,0.78391361784116909,759.2,0,351.91199999999998,{"$f":"J50","v":0},{"$f":"K50","v":2},107523,7.0484701523036293,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G62+Results_NoGDP_NoMedian!$B$19*H62+Results_NoGDP_NoMedian!$B$20*I62+Results_NoGDP_NoMedian!$B$21*J62+Results_NoGDP_NoMedian!$B$22*K62+Results_NoGDP_NoMedian!$B$23*L62+Results_NoGDP_NoMedian!$B$24*M62","v":80916238.769713074},-9.451608008939516E-3]
[2003,"Feb",2,73538697,136985,0.7988654584182836,656.2,0,319.87200000000001,{"$f":"J51","v":-1},2,107537,6.9766172819295651,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G63+Results_NoGDP_NoMedian!$B$19*H63+Results_NoGDP_NoMedian!$B$20*I63+Results_NoGDP_NoMedian!$B$21*J63+Results_NoGDP_NoMedian!$B$22*K63+Results_NoGDP_NoMedian!$B$23*L63+Results_NoGDP_NoMedian!$B$24*M63","v":73746542.790129438},-2.8263458370691996E-3]
[2003,"Mar",3,74987208,133502.5,0.75496157798180663,524.1,0,336.28800000000001,{"$f":"J52","v":0},3,107551,6.9532444832860083,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G64+Results_NoGDP_NoMedian!$B$19*H64+Results_NoGDP_NoMedian!$B$20*I64+Results_NoGDP_NoMedian!$B$21*J64+Results_NoGDP_NoMedian!$B$22*K64+Results_NoGDP_NoMedian!$B$23*L64+Results_NoGDP_NoMedian!$B$24*M64","v":76266927.748589039},-1.7065840730982273E-2]
[2003,"Apr",4,68131035,128179.2,0.73823551325019976,303.3,2.7,336.24,{"$f":"J53","v":-0.75},4,107565,7.0333214881229065,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G65+Results_NoGDP_NoMedian!$B$19*H65+Results_NoGDP_NoMedian!$B$20*I65+Results_NoGDP_NoMedian!$B$21*J65+Results_NoGDP_NoMedian!$B$22*K65+Results_NoGDP_NoMedian!$B$23*L65+Results_NoGDP_NoMedian!$B$24*M65","v":69997624.281945571},-2.7397048671659929E-2]
[2003,"May",5,68381673,123358,0.74507409982693962,147.6,0.2,336.28800000000001,{"$f":"J54","v":0},3,107579,7.0688004376966278,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G66+Results_NoGDP_NoMedian!$B$19*H66+Results_NoGDP_NoMedian!$B$20*I66+Results_NoGDP_NoMedian!$B$21*J66+Results_NoGDP_NoMedian!$B$22*K66+Results_NoGDP_NoMedian!$B$23*L66+Results_NoGDP_NoMedian!$B$24*M66","v":68255070.129822418},{"$f":"(1-N66/D66)","v":1.8514152202386835E-3}]
[2003,"Jun",6,73186791,172122.7,{"$f":"D67/E67/24/(DAY(DATE(A68,C67+1,1)-1))","v":0.59055732238300551},30.3,64.2,336.24,0,3,107593,7.0847374044546632,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G67+Results_NoGDP_NoMedian!$B$19*H67+Results_NoGDP_NoMedian!$B$20*I67+Results_NoGDP_NoMedian!$B$21*J67+Results_NoGDP_NoMedian!$B$22*K67+Results_NoGDP_NoMedian!$B$23*L67+Results_NoGDP_NoMedian!$B$24*M67","v":73801436.405367881},-8.398310637337314E-3]
[2003,"Jul",7,81942993,163585.29999999999,0.67327829243589077,0,144.6,351.91199999999998,0,2,107607,7.1058190896869737,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G68+Results_NoGDP_NoMedian!$B$19*H68+Results_NoGDP_NoMedian!$B$20*I68+Results_NoGDP_NoMedian!$B$21*J68+Results_NoGDP_NoMedian!$B$22*K68+Results_NoGDP_NoMedian!$B$23*L68+Results_NoGDP_NoMedian!$B$24*M68","v":83081535.182704374},-1.3894320197754828E-2]
[2003,"Aug",8,80915733,173485,0.62689976450506557,0,143.1,319.92,1,2,107621,7.1151784978151573,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G69+Results_NoGDP_NoMedian!$B$19*H69+Results_NoGDP_NoMedian!$B$20*I69+Results_NoGDP_NoMedian!$B$21*J69+Results_NoGDP_NoMedian!$B$22*K69+Results_NoGDP_NoMedian!$B$23*L69+Results_NoGDP_NoMedian!$B$24*M69","v":85076656.947940916},-5.1422928442617089E-2]
[2003,"Sep",9,75167748,141296.6,0.73886880505263397,50.3,37.6,336.24,0.75,4,107635,7.0816691915713967,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G70+Results_NoGDP_NoMedian!$B$19*H70+Results_NoGDP_NoMedian!$B$20*I70+Results_NoGDP_NoMedian!$B$21*J70+Results_NoGDP_NoMedian!$B$22*K70+Results_NoGDP_NoMedian!$B$23*L70+Results_NoGDP_NoMedian!$B$24*M70","v":74511856.513043165},8.7257035684618067E-3]
[2003,"Oct",10,72475980,122965.7,0.79220426194380411,225.6,1,351.91199999999998,0.25,4,107649,7.0618428677870657,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G71+Results_NoGDP_NoMedian!$B$19*H71+Results_NoGDP_NoMedian!$B$20*I71+Results_NoGDP_NoMedian!$B$21*J71+Results_NoGDP_NoMedian!$B$22*K71+Results_NoGDP_NoMedian!$B$23*L71+Results_NoGDP_NoMedian!$B$24*M71","v":72530990.586344674},-7.5901817877688238E-4]
[2003,"Nov",11,71081556,131282.1,0.75200185960868482,338.8,0,319.68,-0.25,3,107663,7.122916609082611,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G72+Results_NoGDP_NoMedian!$B$19*H72+Results_NoGDP_NoMedian!$B$20*I72+Results_NoGDP_NoMedian!$B$21*J72+Results_NoGDP_NoMedian!$B$22*K72+Results_NoGDP_NoMedian!$B$23*L72+Results_NoGDP_NoMedian!$B$24*M72","v":70558949.580789298},7.3522084858511638E-3]
[2003,"Dec",12,73826575,137616,0.72105908813741337,541.79999999999995,0,336.28800000000001,-0.25,0,107677,7.2390060532352942,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G73+Results_NoGDP_NoMedian!$B$19*H73+Results_NoGDP_NoMedian!$B$20*I73+Results_NoGDP_NoMedian!$B$21*J73+Results_NoGDP_NoMedian!$B$22*K73+Results_NoGDP_NoMedian!$B$23*L73+Results_NoGDP_NoMedian!$B$24*M73","v":72859296.227139503},1.3102040462536713E-2]
[2004,"Jan",1,79684648,136326.20000000001,0.78563784148150773,762.9,0,336.28800000000001,{"$f":"J62","v":0},{"$f":"K62","v":2},107691,7.3487986743993279,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G74+Results_NoGDP_NoMedian!$B$19*H74+Results_NoGDP_NoMedian!$B$20*I74+Results_NoGDP_NoMedian!$B$21*J74+Results_NoGDP_NoMedian!$B$22*K74+Results_NoGDP_NoMedian!$B$23*L74+Results_NoGDP_NoMedian!$B$24*M74","v":80000519.640878752},-3.9640212864935354E-3]
[2004,"Feb",2,72900352,131065.8,0.79915496687519749,579.4,0,320.16000000000003,{"$f":"J63","v":-1},2,107705,7.50971797204532,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G75+Results_NoGDP_NoMedian!$B$19*H75+Results_NoGDP_NoMedian!$B$20*I75+Results_NoGDP_NoMedian!$B$21*J75+Results_NoGDP_NoMedian!$B$22*K75+Results_NoGDP_NoMedian!$B$23*L75+Results_NoGDP_NoMedian!$B$24*M75","v":71566588.924490944},1.8295701446120027E-2]
[2004,"Mar",3,75667416,127110.39999999999,0.80011955063497764,429.3,0,368.28,{"$f":"J64","v":0},3,107719,7.6935767707875069,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G76+Results_NoGDP_NoMedian!$B$19*H76+Results_NoGDP_NoMedian!$B$20*I76+Results_NoGDP_NoMedian!$B$21*J76+Results_NoGDP_NoMedian!$B$22*K76+Results_NoGDP_NoMedian!$B$23*L76+Results_NoGDP_NoMedian!$B$24*M76","v":74888694.786183685},1.0291367869841306E-2]
[2004,"Apr",4,68680718,122353,0.77962850204826295,251.7,4.4000000000000004,336.24,{"$f":"J65","v":-0.75},4,107733,7.8723754180143715,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G77+Results_NoGDP_NoMedian!$B$19*H77+Results_NoGDP_NoMedian!$B$20*I77+Results_NoGDP_NoMedian!$B$21*J77+Results_NoGDP_NoMedian!$B$22*K77+Results_NoGDP_NoMedian!$B$23*L77+Results_NoGDP_NoMedian!$B$24*M77","v":68152447.613596931},7.6916840968824784E-3]
[2004,"May",5,70763440,131627.79999999999,0.72258406307508305,101.6,28.1,319.92,{"$f":"J66","v":0},3,107747,7.9869845783659672,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G78+Results_NoGDP_NoMedian!$B$19*H78+Results_NoGDP_NoMedian!$B$20*I78+Results_NoGDP_NoMedian!$B$21*J78+Results_NoGDP_NoMedian!$B$22*K78+Results_NoGDP_NoMedian!$B$23*L78+Results_NoGDP_NoMedian!$B$24*M78","v":68963077.502021864},2.5441986680948991E-2]
[2004,"Jun",6,76247526,167054.5,0.63392091602840195,21.4,62,352.08,0,3,107761,8.0529403738572896,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G79+Results_NoGDP_NoMedian!$B$19*H79+Results_NoGDP_NoMedian!$B$20*I79+Results_NoGDP_NoMedian!$B$21*J79+Results_NoGDP_NoMedian!$B$22*K79+Results_NoGDP_NoMedian!$B$23*L79+Results_NoGDP_NoMedian!$B$24*M79","v":72920343.055974513},4.3636601980049594E-2]
[2004,"Jul",7,79986462,167093.79999999999,0.64340319918435618,2.2000000000000002,122,336.28800000000001,0,2,107775,8.0773420479302782,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G80+Results_NoGDP_NoMedian!$B$19*H80+Results_NoGDP_NoMedian!$B$20*I80+Results_NoGDP_NoMedian!$B$21*J80+Results_NoGDP_NoMedian!$B$22*K80+Results_NoGDP_NoMedian!$B$23*L80+Results_NoGDP_NoMedian!$B$24*M80","v":78435981.732022971},1.9384283655114354E-2]
[2004,"Aug",8,80648262,163310,0.66375728132327005,6.1,74.2,336.28800000000001,1,2,107789,8.113023180066218,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G81+Results_NoGDP_NoMedian!$B$19*H81+Results_NoGDP_NoMedian!$B$20*I81+Results_NoGDP_NoMedian!$B$21*J81+Results_NoGDP_NoMedian!$B$22*K81+Results_NoGDP_NoMedian!$B$23*L81+Results_NoGDP_NoMedian!$B$24*M81","v":76134661.233927131},5.5966497654628578E-2]
[2004,"Sep",9,79026081,152323.5,0.72056147497486156,23,59.7,336.24,0.75,4,107803,8.1285853447342706,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G82+Results_NoGDP_NoMedian!$B$19*H82+Results_NoGDP_NoMedian!$B$20*I82+Results_NoGDP_NoMedian!$B$21*J82+Results_NoGDP_NoMedian!$B$22*K82+Results_NoGDP_NoMedian!$B$23*L82+Results_NoGDP_NoMedian!$B$24*M82","v":75466435.200974673},4.5043936811510754E-2]
[2004,"Oct",10,72549672,122686.2,0.79481636891516738,190.9,0.5,319.92,0.25,4,107817,8.1467493930401993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G83+Results_NoGDP_NoMedian!$B$19*H83+Results_NoGDP_NoMedian!$B$20*I83+Results_NoGDP_NoMedian!$B$21*J83+Results_NoGDP_NoMedian!$B$22*K83+Results_NoGDP_NoMedian!$B$23*L83+Results_NoGDP_NoMedian!$B$24*M83","v":68988062.596003294},4.9092012490376313E-2]
[2004,"Nov",11,72369445,130779.7,0.76856819564164447,354,0,352.08,-0.25,3,107831,8.1398164841374481,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G84+Results_NoGDP_NoMedian!$B$19*H84+Results_NoGDP_NoMedian!$B$20*I84+Results_NoGDP_NoMedian!$B$21*J84+Results_NoGDP_NoMedian!$B$22*K84+Results_NoGDP_NoMedian!$B$23*L84+Results_NoGDP_NoMedian!$B$24*M84","v":71152647.766294137},1.6813687512815201E-2]
[2004,"Dec",12,75651436,140467.6,0.72388250126298581,593.5,0,336.28800000000001,-0.25,0,107845,8.1241442263806398,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G85+Results_NoGDP_NoMedian!$B$19*H85+Results_NoGDP_NoMedian!$B$20*I85+Results_NoGDP_NoMedian!$B$21*J85+Results_NoGDP_NoMedian!$B$22*K85+Results_NoGDP_NoMedian!$B$23*L85+Results_NoGDP_NoMedian!$B$24*M85","v":72910701.313362852},3.6228455552874794E-2]
[2005,"Jan",1,79711033,140596.6,0.76202756834129526,700.4,0,319.92,{"$f":"J74","v":0},{"$f":"K74","v":2},107859,8.0512793005417489,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G86+Results_NoGDP_NoMedian!$B$19*H86+Results_NoGDP_NoMedian!$B$20*I86+Results_NoGDP_NoMedian!$B$21*J86+Results_NoGDP_NoMedian!$B$22*K86+Results_NoGDP_NoMedian!$B$23*L86+Results_NoGDP_NoMedian!$B$24*M86","v":77142435.143369496},3.222386864100113E-2]
[2005,"Feb",2,72086002,131756,0.81416281846385596,572,0,319.87200000000001,{"$f":"J75","v":-1},2,107873,7.9421221864951885,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G87+Results_NoGDP_NoMedian!$B$19*H87+Results_NoGDP_NoMedian!$B$20*I87+Results_NoGDP_NoMedian!$B$21*J87+Results_NoGDP_NoMedian!$B$22*K87+Results_NoGDP_NoMedian!$B$23*L87+Results_NoGDP_NoMedian!$B$24*M87","v":70947404.46724689},1.5794987947217676E-2]
[2005,"Mar",3,78211488,132791.1,0.79164166681302794,545.29999999999995,0,351.91199999999998,{"$f":"J76","v":0},3,107887,7.8874069312764554,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G88+Results_NoGDP_NoMedian!$B$19*H88+Results_NoGDP_NoMedian!$B$20*I88+Results_NoGDP_NoMedian!$B$21*J88+Results_NoGDP_NoMedian!$B$22*K88+Results_NoGDP_NoMedian!$B$23*L88+Results_NoGDP_NoMedian!$B$24*M88","v":76434373.223531485},2.2721914924678566E-2]
[2005,"Apr",4,69000350,120250.5,0.79695152572708172,242.5,1.4,336.24,{"$f":"J77","v":-0.75},4,107901,7.8657395025407739,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G89+Results_NoGDP_NoMedian!$B$19*H89+Results_NoGDP_NoMedian!$B$20*I89+Results_NoGDP_NoMedian!$B$21*J89+Results_NoGDP_NoMedian!$B$22*K89+Results_NoGDP_NoMedian!$B$23*L89+Results_NoGDP_NoMedian!$B$24*M89","v":67698406.018460736},1.8868657645059295E-2]
[2005,"May",5,70417800,124908.8,0.75773348751378022,143.4,5.7,336.28800000000001,{"$f":"J78","v":0},3,107915,7.8117483564059969,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G90+Results_NoGDP_NoMedian!$B$19*H90+Results_NoGDP_NoMedian!$B$20*I90+Results_NoGDP_NoMedian!$B$21*J90+Results_NoGDP_NoMedian!$B$22*K90+Results_NoGDP_NoMedian!$B$23*L90+Results_NoGDP_NoMedian!$B$24*M90","v":68112135.153465241},3.2742642436070946E-2]
[2005,"Jun",6,87906300,181977.60000000001,0.67091819725797752,4.4000000000000004,166.9,352.08,0,3,107929,7.6997035493950889,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G91+Results_NoGDP_NoMedian!$B$19*H91+Results_NoGDP_NoMedian!$B$20*I91+Results_NoGDP_NoMedian!$B$21*J91+Results_NoGDP_NoMedian!$B$22*K91+Results_NoGDP_NoMedian!$B$23*L91+Results_NoGDP_NoMedian!$B$24*M91","v":86276006.639997184},1.8545807979664874E-2]
[2005,"Jul",7,89932560,179175.4,0.67462998142710184,0,194.7,319.92,0,2,107943,7.5264225472403137,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G92+Results_NoGDP_NoMedian!$B$19*H92+Results_NoGDP_NoMedian!$B$20*I92+Results_NoGDP_NoMedian!$B$21*J92+Results_NoGDP_NoMedian!$B$22*K92+Results_NoGDP_NoMedian!$B$23*L92+Results_NoGDP_NoMedian!$B$24*M92","v":87573558.180862516},2.6230786926753624E-2]
[2005,"Aug",8,94440230,182533.3,0.69541170301940913,0.1,185.5,351.91199999999998,1,2,107957,7.4716317724148951,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G93+Results_NoGDP_NoMedian!$B$19*H93+Results_NoGDP_NoMedian!$B$20*I93+Results_NoGDP_NoMedian!$B$21*J93+Results_NoGDP_NoMedian!$B$22*K93+Results_NoGDP_NoMedian!$B$23*L93+Results_NoGDP_NoMedian!$B$24*M93","v":91608030.72679776},2.9989330534267444E-2]
[2005,"Sep",9,81092320,164146.9,0.68614285266564423,15.2,82.2,336.24,0.75,4,107971,7.4386971653250473,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G94+Results_NoGDP_NoMedian!$B$19*H94+Results_NoGDP_NoMedian!$B$20*I94+Results_NoGDP_NoMedian!$B$21*J94+Results_NoGDP_NoMedian!$B$22*K94+Results_NoGDP_NoMedian!$B$23*L94+Results_NoGDP_NoMedian!$B$24*M94","v":79119224.589102298},2.4331470734808236E-2]
[2005,"Oct",10,74394333,139963.9,0.71441552474971137,182.8,19,319.92,0.25,4,107985,7.5048396934418768,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G95+Results_NoGDP_NoMedian!$B$19*H95+Results_NoGDP_NoMedian!$B$20*I95+Results_NoGDP_NoMedian!$B$21*J95+Results_NoGDP_NoMedian!$B$22*K95+Results_NoGDP_NoMedian!$B$23*L95+Results_NoGDP_NoMedian!$B$24*M95","v":72071257.099433511},3.1226516952124417E-2]
[2005,"Nov",11,73123230,132240.1,0.76799731448075625,346.2,0,352.08,-0.25,3,107999,7.5047053521724179,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G96+Results_NoGDP_NoMedian!$B$19*H96+Results_NoGDP_NoMedian!$B$20*I96+Results_NoGDP_NoMedian!$B$21*J96+Results_NoGDP_NoMedian!$B$22*K96+Results_NoGDP_NoMedian!$B$23*L96+Results_NoGDP_NoMedian!$B$24*M96","v":71914149.44806537},1.6534835126055469E-2]
[2005,"Dec",12,76522590,147092.5,0.69923989019417787,659.7,0,319.92,-0.25,0,108013,7.5208101373203897,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G97+Results_NoGDP_NoMedian!$B$19*H97+Results_NoGDP_NoMedian!$B$20*I97+Results_NoGDP_NoMedian!$B$21*J97+Results_NoGDP_NoMedian!$B$22*K97+Results_NoGDP_NoMedian!$B$23*L97+Results_NoGDP_NoMedian!$B$24*M97","v":74438158.152603105},2.7239431485485466E-2]
[2006,"Jan",1,76765830,129044.3,0.79956944268176167,494.7,0,336.28800000000001,{"$f":"J86","v":0},{"$f":"K86","v":2},108027,7.5199915267701147,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G98+Results_NoGDP_NoMedian!$B$19*H98+Results_NoGDP_NoMedian!$B$20*I98+Results_NoGDP_NoMedian!$B$21*J98+Results_NoGDP_NoMedian!$B$22*K98+Results_NoGDP_NoMedian!$B$23*L98+Results_NoGDP_NoMedian!$B$24*M98","v":74361544.496189594},3.1319735666381798E-2]
[2006,"Feb",2,71300830,125674.1,0.84426644467903955,538,0,319.87200000000001,{"$f":"J87","v":-1},2,108041,7.5857519788918237,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G99+Results_NoGDP_NoMedian!$B$19*H99+Results_NoGDP_NoMedian!$B$20*I99+Results_NoGDP_NoMedian!$B$21*J99+Results_NoGDP_NoMedian!$B$22*K99+Results_NoGDP_NoMedian!$B$23*L99+Results_NoGDP_NoMedian!$B$24*M99","v":70799482.151691854},7.0314447715145167E-3]
[2006,"Mar",3,76123120,127940.2,0.7997175360471247,461.4,0,368.28,{"$f":"J88","v":0},3,108055,7.6912980706129428,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G100+Results_NoGDP_NoMedian!$B$19*H100+Results_NoGDP_NoMedian!$B$20*I100+Results_NoGDP_NoMedian!$B$21*J100+Results_NoGDP_NoMedian!$B$22*K100+Results_NoGDP_NoMedian!$B$23*L100+Results_NoGDP_NoMedian!$B$24*M100","v":75779026.609674469},4.5202218501492197E-3]
[2006,"Apr",4,66029130,118344.8,0.77491469840668958,219.5,1.1000000000000001,303.83999999999997,{"$f":"J89","v":-0.75},4,108069,7.8217976824303124,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G101+Results_NoGDP_NoMedian!$B$19*H101+Results_NoGDP_NoMedian!$B$20*I101+Results_NoGDP_NoMedian!$B$21*J101+Results_NoGDP_NoMedian!$B$22*K101+Results_NoGDP_NoMedian!$B$23*L101+Results_NoGDP_NoMedian!$B$24*M101","v":65862605.258415692},2.521989030967231E-3]
[2006,"May",5,72285180,164159.20000000001,0.59184925365133345,105.9,40.6,351.91199999999998,{"$f":"J90","v":0},3,108083,7.8988367262151939,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G102+Results_NoGDP_NoMedian!$B$19*H102+Results_NoGDP_NoMedian!$B$20*I102+Results_NoGDP_NoMedian!$B$21*J102+Results_NoGDP_NoMedian!$B$22*K102+Results_NoGDP_NoMedian!$B$23*L102+Results_NoGDP_NoMedian!$B$24*M102","v":72407322.522481337},-1.6897311797707815E-3]
[2006,"Jun",6,76116070,156225.20000000001,0.67669469387070003,8.8000000000000007,85.7,352.08,0,3,108097,7.9499314661080458,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G103+Results_NoGDP_NoMedian!$B$19*H103+Results_NoGDP_NoMedian!$B$20*I103+Results_NoGDP_NoMedian!$B$21*J103+Results_NoGDP_NoMedian!$B$22*K103+Results_NoGDP_NoMedian!$B$23*L103+Results_NoGDP_NoMedian!$B$24*M103","v":75973016.016235933},1.8794189422032259E-3]
[2006,"Jul",7,87124080,176829.5,0.66223259164628145,0,197.4,319.92,0,2,108111,7.9018018483143102,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G104+Results_NoGDP_NoMedian!$B$19*H104+Results_NoGDP_NoMedian!$B$20*I104+Results_NoGDP_NoMedian!$B$21*J104+Results_NoGDP_NoMedian!$B$22*K104+Results_NoGDP_NoMedian!$B$23*L104+Results_NoGDP_NoMedian!$B$24*M104","v":87534884.744394436},-4.7151688074575926E-3]
[2006,"Aug",8,86693010,184163.8,0.63271317654840853,0,147.4,351.91199999999998,1,2,108125,7.9574501045674024,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G105+Results_NoGDP_NoMedian!$B$19*H105+Results_NoGDP_NoMedian!$B$20*I105+Results_NoGDP_NoMedian!$B$21*J105+Results_NoGDP_NoMedian!$B$22*K105+Results_NoGDP_NoMedian!$B$23*L105+Results_NoGDP_NoMedian!$B$24*M105","v":86310069.220479995},4.4172047956346772E-3]
[2006,"Sep",9,71803266,129536.2,0.76987558947485968,52.1,22.3,319.68,0.75,4,108139,7.989550733259188,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G106+Results_NoGDP_NoMedian!$B$19*H106+Results_NoGDP_NoMedian!$B$20*I106+Results_NoGDP_NoMedian!$B$21*J106+Results_NoGDP_NoMedian!$B$22*K106+Results_NoGDP_NoMedian!$B$23*L106+Results_NoGDP_NoMedian!$B$24*M106","v":71025731.434918389},1.082867964643297E-2]
[2006,"Oct",10,70311840,118249.4,0.79920203646126386,251.3,2.2999999999999998,336.28800000000001,0.25,4,108153,8.142849738247028,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G107+Results_NoGDP_NoMedian!$B$19*H107+Results_NoGDP_NoMedian!$B$20*I107+Results_NoGDP_NoMedian!$B$21*J107+Results_NoGDP_NoMedian!$B$22*K107+Results_NoGDP_NoMedian!$B$23*L107+Results_NoGDP_NoMedian!$B$24*M107","v":71447326.225150764},-1.6149289012359347E-2]
[2006,"Nov",11,72024057,122710,0.81520179691956651,356.8,0,352.08,-0.25,3,108167,8.2415870378063847,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G108+Results_NoGDP_NoMedian!$B$19*H108+Results_NoGDP_NoMedian!$B$20*I108+Results_NoGDP_NoMedian!$B$21*J108+Results_NoGDP_NoMedian!$B$22*K108+Results_NoGDP_NoMedian!$B$23*L108+Results_NoGDP_NoMedian!$B$24*M108","v":71293625.339817271},1.0141495641973197E-2]
[2006,"Dec",12,72529897,132905.5,0.73350177907554426,460.4,0,304.29599999999999,-0.25,0,108177,8.3658905037245415,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G109+Results_NoGDP_NoMedian!$B$19*H109+Results_NoGDP_NoMedian!$B$20*I109+Results_NoGDP_NoMedian!$B$21*J109+Results_NoGDP_NoMedian!$B$22*K109+Results_NoGDP_NoMedian!$B$23*L109+Results_NoGDP_NoMedian!$B$24*M109","v":68555151.961510688},5.4801470881577496E-2]
[2007,"Jan",1,75943575.5,125521.60000000001,0.8132042473382125,602.4,0,351.91199999999998,{"$f":"J98","v":0},{"$f":"K98","v":2},{"$f":"L109-($L$109-$L$121)/12","v":108150.857225},8.4335774058577417,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G110+Results_NoGDP_NoMedian!$B$19*H110+Results_NoGDP_NoMedian!$B$20*I110+Results_NoGDP_NoMedian!$B$21*J110+Results_NoGDP_NoMedian!$B$22*K110+Results_NoGDP_NoMedian!$B$23*L110+Results_NoGDP_NoMedian!$B$24*M110","v":76237134.393715456},-3.8654868668313025E-3]
[2007,"Feb",2,73489678.900000006,132956.1,0.8225244364135087,706.1,0,319.87200000000001,{"$f":"J99","v":-1},2,108124.71445,8.4836216415163808,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G111+Results_NoGDP_NoMedian!$B$19*H111+Results_NoGDP_NoMedian!$B$20*I111+Results_NoGDP_NoMedian!$B$21*J111+Results_NoGDP_NoMedian!$B$22*K111+Results_NoGDP_NoMedian!$B$23*L111+Results_NoGDP_NoMedian!$B$24*M111","v":73225130.326028138},3.5998058221461404E-3]
[2007,"Mar",3,73780830.799999997,124611.3,0.79581693902024409,429.3,0.2,351.91199999999998,{"$f":"J100","v":0},3,108098.571675,8.5358123811535993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G112+Results_NoGDP_NoMedian!$B$19*H112+Results_NoGDP_NoMedian!$B$20*I112+Results_NoGDP_NoMedian!$B$21*J112+Results_NoGDP_NoMedian!$B$22*K112+Results_NoGDP_NoMedian!$B$23*L112+Results_NoGDP_NoMedian!$B$24*M112","v":73322274.621265739},6.2151127028818864E-3]
[2007,"Apr",4,66320469,120218.8,0.76620098104456202,285.2,0.9,319.68,{"$f":"J101","v":-0.75},4,108072.4289,8.6017229953611647,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G113+Results_NoGDP_NoMedian!$B$19*H113+Results_NoGDP_NoMedian!$B$20*I113+Results_NoGDP_NoMedian!$B$21*J113+Results_NoGDP_NoMedian!$B$22*K113+Results_NoGDP_NoMedian!$B$23*L113+Results_NoGDP_NoMedian!$B$24*M113","v":66936868.010535263},-9.2942498723171951E-3]
[2007,"May",5,68636519.299999997,142398.29999999999,0.64785454711126456,87.2,46,351.91199999999998,{"$f":"J102","v":0},3,108046.286125,8.6035509249415352,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G114+Results_NoGDP_NoMedian!$B$19*H114+Results_NoGDP_NoMedian!$B$20*I114+Results_NoGDP_NoMedian!$B$21*J114+Results_NoGDP_NoMedian!$B$22*K114+Results_NoGDP_NoMedian!$B$23*L114+Results_NoGDP_NoMedian!$B$24*M114","v":71759989.407840282},-4.5507408296566743E-2]
[2007,"Jun",6,76584775.900000006,171619.6,0.61978785817910986,8.1,132.19999999999999,336.24,0,3,108020.14335,8.5412284672115835,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G115+Results_NoGDP_NoMedian!$B$19*H115+Results_NoGDP_NoMedian!$B$20*I115+Results_NoGDP_NoMedian!$B$21*J115+Results_NoGDP_NoMedian!$B$22*K115+Results_NoGDP_NoMedian!$B$23*L115+Results_NoGDP_NoMedian!$B$24*M115","v":80253945.687480628},-4.7909910871471562E-2]
[2007,"Jul",7,77111267,167705,0.61801482409748554,1.3,148.19999999999999,336.28800000000001,0,2,107994.000575,8.3240074606981107,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G116+Results_NoGDP_NoMedian!$B$19*H116+Results_NoGDP_NoMedian!$B$20*I116+Results_NoGDP_NoMedian!$B$21*J116+Results_NoGDP_NoMedian!$B$22*K116+Results_NoGDP_NoMedian!$B$23*L116+Results_NoGDP_NoMedian!$B$24*M116","v":81522745.172595546},-5.7209255459329311E-2]
[2007,"Aug",8,85216616.599999994,170845.4,0.67042169805006746,4.4000000000000004,167.4,351.91199999999998,1,2,107967.8578,8.1937974178091295,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G117+Results_NoGDP_NoMedian!$B$19*H117+Results_NoGDP_NoMedian!$B$20*I117+Results_NoGDP_NoMedian!$B$21*J117+Results_NoGDP_NoMedian!$B$22*K117+Results_NoGDP_NoMedian!$B$23*L117+Results_NoGDP_NoMedian!$B$24*M117","v":88505318.773709714},-3.8592264102042861E-2]
[2007,"Sep",9,73536545.099999994,162858.1,0.62713546588512736,25.4,76.400000000000006,303.83999999999997,0.75,4,107941.715025,8.0440214790791575,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G118+Results_NoGDP_NoMedian!$B$19*H118+Results_NoGDP_NoMedian!$B$20*I118+Results_NoGDP_NoMedian!$B$21*J118+Results_NoGDP_NoMedian!$B$22*K118+Results_NoGDP_NoMedian!$B$23*L118+Results_NoGDP_NoMedian!$B$24*M118","v":76328931.711950183},-3.7972774056122871E-2]
[2007,"Oct",10,71397718.599999994,131718.39999999999,0.72855937771514379,111.2,42.3,351.91199999999998,0.25,4,107915.57225,8.011680382267059,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G119+Results_NoGDP_NoMedian!$B$19*H119+Results_NoGDP_NoMedian!$B$20*I119+Results_NoGDP_NoMedian!$B$21*J119+Results_NoGDP_NoMedian!$B$22*K119+Results_NoGDP_NoMedian!$B$23*L119+Results_NoGDP_NoMedian!$B$24*M119","v":74251341.970253944},-3.9967990941575327E-2]
[2007,"Nov",11,69283467,125546.7,0.7664640926444104,400.3,0,352.08,-0.25,3,107889.429475,7.9258099609944939,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G120+Results_NoGDP_NoMedian!$B$19*H120+Results_NoGDP_NoMedian!$B$20*I120+Results_NoGDP_NoMedian!$B$21*J120+Results_NoGDP_NoMedian!$B$22*K120+Results_NoGDP_NoMedian!$B$23*L120+Results_NoGDP_NoMedian!$B$24*M120","v":72437797.383891344},-4.5527894611442354E-2]
[2007,"Dec",12,70507648,127630,0.74252404674466421,595,0,304.29599999999999,-0.25,0,{"$f":"L109*(1-0.0029)","v":107863.2867},7.8442303097873669,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G121+Results_NoGDP_NoMedian!$B$19*H121+Results_NoGDP_NoMedian!$B$20*I121+Results_NoGDP_NoMedian!$B$21*J121+Results_NoGDP_NoMedian!$B$22*K121+Results_NoGDP_NoMedian!$B$23*L121+Results_NoGDP_NoMedian!$B$24*M121","v":71854663.466224775},-1.9104529855041852E-2]
[2008,"Jan",1,75226387.899999991,126193.3,0.80123696285564416,611.20000000000005,0,352,{"$f":"J110","v":0},{"$f":"K110","v":2},{"$f":"L121-($L$121-$L$133)/12","v":107842.6129033825},7.7472644215446733,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G122+Results_NoGDP_NoMedian!$B$19*H122+Results_NoGDP_NoMedian!$B$20*I122+Results_NoGDP_NoMedian!$B$21*J122+Results_NoGDP_NoMedian!$B$22*K122+Results_NoGDP_NoMedian!$B$23*L122+Results_NoGDP_NoMedian!$B$24*M122","v":77114803.566153556},-2.5103101702342423E-2]
[2008,"Feb",2,71282775.700000003,128590.6,0.79646398086766002,629.29999999999995,0,320,{"$f":"J111","v":-1},2,107821.939106765,7.7235880398671135,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G123+Results_NoGDP_NoMedian!$B$19*H123+Results_NoGDP_NoMedian!$B$20*I123+Results_NoGDP_NoMedian!$B$21*J123+Results_NoGDP_NoMedian!$B$22*K123+Results_NoGDP_NoMedian!$B$23*L123+Results_NoGDP_NoMedian!$B$24*M123","v":72405684.161044195},-1.5752872275485608E-2]
[2008,"Mar",3,73304135.099999994,121739.3,0.80932832130997634,541.6,0,304,{"$f":"J112","v":0},3,107801.2653101475,7.8056042962726568,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G124+Results_NoGDP_NoMedian!$B$19*H124+Results_NoGDP_NoMedian!$B$20*I124+Results_NoGDP_NoMedian!$B$21*J124+Results_NoGDP_NoMedian!$B$22*K124+Results_NoGDP_NoMedian!$B$23*L124+Results_NoGDP_NoMedian!$B$24*M124","v":74221244.403343603},-1.2511017312904826E-2]
[2008,"Apr",4,66441873.300000004,117726.5,0.78385392909271345,223.8,1.3,352,{"$f":"J113","v":-0.75},4,107780.59151353,7.9702048417132074,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G125+Results_NoGDP_NoMedian!$B$19*H125+Results_NoGDP_NoMedian!$B$20*I125+Results_NoGDP_NoMedian!$B$21*J125+Results_NoGDP_NoMedian!$B$22*K125+Results_NoGDP_NoMedian!$B$23*L125+Results_NoGDP_NoMedian!$B$24*M125","v":67801297.228475615},-2.0460349188794025E-2]
[2008,"May",5,66716840,115139.8,0.77881993926523019,143.19999999999999,11.6,336,{"$f":"J114","v":0},3,107759.9177169125,8.1132125661692456,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G126+Results_NoGDP_NoMedian!$B$19*H126+Results_NoGDP_NoMedian!$B$20*I126+Results_NoGDP_NoMedian!$B$21*J126+Results_NoGDP_NoMedian!$B$22*K126+Results_NoGDP_NoMedian!$B$23*L126+Results_NoGDP_NoMedian!$B$24*M126","v":68347399.565015182},-2.4439999931279432E-2]
[2008,"Jun",6,76146317.300000012,165945.70000000001,0.63730951767823929,3.2,123.9,336,0,3,107739.243920295,8.2493418078344796,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G127+Results_NoGDP_NoMedian!$B$19*H127+Results_NoGDP_NoMedian!$B$20*I127+Results_NoGDP_NoMedian!$B$21*J127+Results_NoGDP_NoMedian!$B$22*K127+Results_NoGDP_NoMedian!$B$23*L127+Results_NoGDP_NoMedian!$B$24*M127","v":79297433.805829674},-4.1382388768913758E-2]
[2008,"Jul",7,83277874,161059.5,0.69497686472444054,0.3,188.6,352,0,2,107718.57012367751,8.2974309877134154,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G128+Results_NoGDP_NoMedian!$B$19*H128+Results_NoGDP_NoMedian!$B$20*I128+Results_NoGDP_NoMedian!$B$21*J128+Results_NoGDP_NoMedian!$B$22*K128+Results_NoGDP_NoMedian!$B$23*L128+Results_NoGDP_NoMedian!$B$24*M128","v":87142808.342020199},-4.6410098581769699E-2]
[2008,"Aug",8,75973257.899999991,162132.20000000001,0.62982303300401088,0.9,144.80000000000001,320,1,2,107697.89632706001,8.4642001597018819,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G129+Results_NoGDP_NoMedian!$B$19*H129+Results_NoGDP_NoMedian!$B$20*I129+Results_NoGDP_NoMedian!$B$21*J129+Results_NoGDP_NoMedian!$B$22*K129+Results_NoGDP_NoMedian!$B$23*L129+Results_NoGDP_NoMedian!$B$24*M129","v":83622370.848864049},-0.10068164983700223]
[2008,"Sep",9,68765247.300000012,156741.29999999999,0.6093307119225545,12.2,65,336,0.75,4,107677.22253044251,8.7197526916106973,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G130+Results_NoGDP_NoMedian!$B$19*H130+Results_NoGDP_NoMedian!$B$20*I130+Results_NoGDP_NoMedian!$B$21*J130+Results_NoGDP_NoMedian!$B$22*K130+Results_NoGDP_NoMedian!$B$23*L130+Results_NoGDP_NoMedian!$B$24*M130","v":75051296.356947452},{"$f":"(1-N130/D130)","v":-9.1413167315802513E-2}]
[2008,"Oct",10,63416228.700000003,109926,{"$f":"D131/E131/24/(DAY(DATE(A132,C131+1,1)-1))","v":0.77540223907226746},220.7,3.3,352,0.25,4,107656.54873382501,9.135064449841213,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G131+Results_NoGDP_NoMedian!$B$19*H131+Results_NoGDP_NoMedian!$B$20*I131+Results_NoGDP_NoMedian!$B$21*J131+Results_NoGDP_NoMedian!$B$22*K131+Results_NoGDP_NoMedian!$B$23*L131+Results_NoGDP_NoMedian!$B$24*M131","v":70053027.653570503},-0.10465458274043504]
[2008,"Nov",11,64406942.599999994,116622.1,{"$f":"D132/E132/24/(DAY(DATE(A133,C132+1,1)-1))","v":0.76704232683551787},413.3,0,304,-0.25,3,107635.87493720751,9.4880363587755596,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G132+Results_NoGDP_NoMedian!$B$19*H132+Results_NoGDP_NoMedian!$B$20*I132+Results_NoGDP_NoMedian!$B$21*J132+Results_NoGDP_NoMedian!$B$22*K132+Results_NoGDP_NoMedian!$B$23*L132+Results_NoGDP_NoMedian!$B$24*M132","v":68342082.187997475},-6.1098065350450037E-2]
[2008,"Dec",12,67860200,119912.5,{"$f":"D133/E133/24/(DAY(DATE(A134,C133+1,1)-1))","v":0.76063751682734615},632,0,336,-0.25,0,{"$f":"L121*(1-0.0023)","v":107615.20114059},9.8666238148802901,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G133+Results_NoGDP_NoMedian!$B$19*H133+Results_NoGDP_NoMedian!$B$20*I133+Results_NoGDP_NoMedian!$B$21*J133+Results_NoGDP_NoMedian!$B$22*K133+Results_NoGDP_NoMedian!$B$23*L133+Results_NoGDP_NoMedian!$B$24*M133","v":71314145.295497656},-5.0897953373224114E-2]
[2009,"Jan",1,70152780.900000006,121498.4,{"$f":"D134/E134/24/(DAY(DATE(A135,C134+1,1)-1))","v":0.77607089622101499},799.1,0,336,{"$f":"J122","v":0},2,{"$f":"L133-($L$133-$L$145)/12","v":107598.16206707607},9.9582604012387215,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G134+Results_NoGDP_NoMedian!$B$19*H134+Results_NoGDP_NoMedian!$B$20*I134+Results_NoGDP_NoMedian!$B$21*J134+Results_NoGDP_NoMedian!$B$22*K134+Results_NoGDP_NoMedian!$B$23*L134+Results_NoGDP_NoMedian!$B$24*M134","v":77325165.88179481},-0.10223949627911044]
[2009,"Feb",2,61404169,null,null,{"$f":"AVERAGE(G123,G111,G99,G87,G75,G63,G51,G39,G27,G15)","v":575.43999999999994},0,304,{"$f":"J123","v":-1},2,107581.12299356215,11.250168577208361,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G135+Results_NoGDP_NoMedian!$B$19*H135+Results_NoGDP_NoMedian!$B$20*I135+Results_NoGDP_NoMedian!$B$21*J135+Results_NoGDP_NoMedian!$B$22*K135+Results_NoGDP_NoMedian!$B$23*L135+Results_NoGDP_NoMedian!$B$24*M135","v":65846180.519401416},-7.2340552632532473E-2]
[2009,"Mar",3,null,null,null,484.87,6.9999999999999993E-2,352,{"$f":"J124","v":0},3,107564.08392004823,11.916788876215296,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G136+Results_NoGDP_NoMedian!$B$19*H136+Results_NoGDP_NoMedian!$B$20*I136+Results_NoGDP_NoMedian!$B$21*J136+Results_NoGDP_NoMedian!$B$22*K136+Results_NoGDP_NoMedian!$B$23*L136+Results_NoGDP_NoMedian!$B$24*M136","v":69779649.067742869}]
[2009,"Apr",4,null,null,null,258.20999999999998,2.7299999999999995,320,{"$f":"J125","v":-0.75},4,107547.04484653431,12.056239015817209,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G137+Results_NoGDP_NoMedian!$B$19*H137+Results_NoGDP_NoMedian!$B$20*I137+Results_NoGDP_NoMedian!$B$21*J137+Results_NoGDP_NoMedian!$B$22*K137+Results_NoGDP_NoMedian!$B$23*L137+Results_NoGDP_NoMedian!$B$24*M137","v":61827937.320605218}]
[2009,"May",5,null,null,null,114.78,22.979999999999997,320,{"$f":"J126","v":0},3,107530.00577302038,12.149001785424455,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G138+Results_NoGDP_NoMedian!$B$19*H138+Results_NoGDP_NoMedian!$B$20*I138+Results_NoGDP_NoMedian!$B$21*J138+Results_NoGDP_NoMedian!$B$22*K138+Results_NoGDP_NoMedian!$B$23*L138+Results_NoGDP_NoMedian!$B$24*M138","v":63099320.36924836}]
[2009,"Jun",6,null,null,null,15.469999999999999,109.63000000000002,352,0,3,107512.96669950646,12.90054210724062,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G139+Results_NoGDP_NoMedian!$B$19*H139+Results_NoGDP_NoMedian!$B$20*I139+Results_NoGDP_NoMedian!$B$21*J139+Results_NoGDP_NoMedian!$B$22*K139+Results_NoGDP_NoMedian!$B$23*L139+Results_NoGDP_NoMedian!$B$24*M139","v":72357575.881506443}]
[2009,"Jul",7,null,null,null,0.79,167.76999999999995,352,0,2,107495.92762599254,13.274194410302995,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G140+Results_NoGDP_NoMedian!$B$19*H140+Results_NoGDP_NoMedian!$B$20*I140+Results_NoGDP_NoMedian!$B$21*J140+Results_NoGDP_NoMedian!$B$22*K140+Results_NoGDP_NoMedian!$B$23*L140+Results_NoGDP_NoMedian!$B$24*M140","v":77985740.690925553}]
[2009,"Aug",8,null,null,null,2.04,138.58000000000001,320,1,2,107478.88855247862,12.71910958167544,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G141+Results_NoGDP_NoMedian!$B$19*H141+Results_NoGDP_NoMedian!$B$20*I141+Results_NoGDP_NoMedian!$B$21*J141+Results_NoGDP_NoMedian!$B$22*K141+Results_NoGDP_NoMedian!$B$23*L141+Results_NoGDP_NoMedian!$B$24*M141","v":77243236.971860468}]
[2009,"Sep",9,null,null,null,37.870000000000005,58.739999999999995,336,0.75,4,107461.84947896469,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G142+Results_NoGDP_NoMedian!$B$19*H142+Results_NoGDP_NoMedian!$B$20*I142+Results_NoGDP_NoMedian!$B$21*J142+Results_NoGDP_NoMedian!$B$22*K142+Results_NoGDP_NoMedian!$B$23*L142+Results_NoGDP_NoMedian!$B$24*M142","v":69985764.575765431}]
[2009,"Oct",10,null,null,null,202.09000000000003,8.8099999999999987,336,0.25,4,107444.81040545077,{"$f":"M142+$D$143","v":12.353036349908313},{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G143+Results_NoGDP_NoMedian!$B$19*H143+Results_NoGDP_NoMedian!$B$20*I143+Results_NoGDP_NoMedian!$B$21*J143+Results_NoGDP_NoMedian!$B$22*K143+Results_NoGDP_NoMedian!$B$23*L143+Results_NoGDP_NoMedian!$B$24*M143","v":65340695.948470145}]
[2009,"Nov",11,null,null,null,363.24000000000007,0,320,-0.25,3,107427.77133193685,{"$f":"M143+$D$143","v":12.353036349908313},{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G144+Results_NoGDP_NoMedian!$B$19*H144+Results_NoGDP_NoMedian!$B$20*I144+Results_NoGDP_NoMedian!$B$21*J144+Results_NoGDP_NoMedian!$B$22*K144+Results_NoGDP_NoMedian!$B$23*L144+Results_NoGDP_NoMedian!$B$24*M144","v":64196166.972141147}]
[2009,"Dec",12,null,null,null,591.4,0,352,-0.25,0,{"$f":"L133*(1-0.0019)","v":107410.73225842288},12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G145+Results_NoGDP_NoMedian!$B$19*H145+Results_NoGDP_NoMedian!$B$20*I145+Results_NoGDP_NoMedian!$B$21*J145+Results_NoGDP_NoMedian!$B$22*K145+Results_NoGDP_NoMedian!$B$23*L145+Results_NoGDP_NoMedian!$B$24*M145","v":67857148.922576934}]
[2010,"Jan",1,null,null,null,661.25,0,320,{"$f":"J134","v":0},2,{"$f":"L145-($L$145-$L$157)/12","v":107397.30591689057},12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G146+Results_NoGDP_NoMedian!$B$19*H146+Results_NoGDP_NoMedian!$B$20*I146+Results_NoGDP_NoMedian!$B$21*J146+Results_NoGDP_NoMedian!$B$22*K146+Results_NoGDP_NoMedian!$B$23*L146+Results_NoGDP_NoMedian!$B$24*M146","v":70486216.262391016}]
[2010,"Feb",2,null,null,null,582.94399999999996,0,304,{"$f":"J135","v":-1},2,107383.87957535827,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G147+Results_NoGDP_NoMedian!$B$19*H147+Results_NoGDP_NoMedian!$B$20*I147+Results_NoGDP_NoMedian!$B$21*J147+Results_NoGDP_NoMedian!$B$22*K147+Results_NoGDP_NoMedian!$B$23*L147+Results_NoGDP_NoMedian!$B$24*M147","v":64456992.85040845}]
[2010,"Mar",3,null,null,null,481.637,7.6999999999999999E-2,368,{"$f":"J136","v":0},3,107370.45323382596,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G148+Results_NoGDP_NoMedian!$B$19*H148+Results_NoGDP_NoMedian!$B$20*I148+Results_NoGDP_NoMedian!$B$21*J148+Results_NoGDP_NoMedian!$B$22*K148+Results_NoGDP_NoMedian!$B$23*L148+Results_NoGDP_NoMedian!$B$24*M148","v":69757546.994089097}]
[2010,"Apr",4,null,null,null,259.64100000000002,3.0030000000000001,320,{"$f":"J137","v":-0.75},4,107357.02689229365,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G149+Results_NoGDP_NoMedian!$B$19*H149+Results_NoGDP_NoMedian!$B$20*I149+Results_NoGDP_NoMedian!$B$21*J149+Results_NoGDP_NoMedian!$B$22*K149+Results_NoGDP_NoMedian!$B$23*L149+Results_NoGDP_NoMedian!$B$24*M149","v":61389001.785667121}]
[2010,"May",5,null,null,null,119.678,22.667999999999999,320,{"$f":"J138","v":0},3,107343.60055076134,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G150+Results_NoGDP_NoMedian!$B$19*H150+Results_NoGDP_NoMedian!$B$20*I150+Results_NoGDP_NoMedian!$B$21*J150+Results_NoGDP_NoMedian!$B$22*K150+Results_NoGDP_NoMedian!$B$23*L150+Results_NoGDP_NoMedian!$B$24*M150","v":62781705.207849562}]
[2010,"Jun",6,null,null,null,{"$f":"AVERAGE(G139,G127,G115,G103,G91,G79,G67,G55,G43,G31)","v":15.106999999999999},107.40299999999999,352,0,3,107330.17420922904,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G151+Results_NoGDP_NoMedian!$B$19*H151+Results_NoGDP_NoMedian!$B$20*I151+Results_NoGDP_NoMedian!$B$21*J151+Results_NoGDP_NoMedian!$B$22*K151+Results_NoGDP_NoMedian!$B$23*L151+Results_NoGDP_NoMedian!$B$24*M151","v":72660388.330770299}]
[2010,"Jul",7,null,null,null,0.86899999999999999,161.76699999999997,336,0,2,107316.74786769673,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G152+Results_NoGDP_NoMedian!$B$19*H152+Results_NoGDP_NoMedian!$B$20*I152+Results_NoGDP_NoMedian!$B$21*J152+Results_NoGDP_NoMedian!$B$22*K152+Results_NoGDP_NoMedian!$B$23*L152+Results_NoGDP_NoMedian!$B$24*M152","v":77578213.629322305}]
[2010,"Aug",8,null,null,null,2.1239999999999997,142.22800000000001,336,1,2,107303.32152616442,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G153+Results_NoGDP_NoMedian!$B$19*H153+Results_NoGDP_NoMedian!$B$20*I153+Results_NoGDP_NoMedian!$B$21*J153+Results_NoGDP_NoMedian!$B$22*K153+Results_NoGDP_NoMedian!$B$23*L153+Results_NoGDP_NoMedian!$B$24*M153","v":78792832.94173871}]
[2010,"Sep",9,null,null,null,37.947000000000003,58.174000000000014,336,0.75,4,107289.89518463211,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G154+Results_NoGDP_NoMedian!$B$19*H154+Results_NoGDP_NoMedian!$B$20*I154+Results_NoGDP_NoMedian!$B$21*J154+Results_NoGDP_NoMedian!$B$22*K154+Results_NoGDP_NoMedian!$B$23*L154+Results_NoGDP_NoMedian!$B$24*M154","v":69807235.999431849}]
[2010,"Oct",10,null,null,null,200.15900000000002,9.6009999999999991,320,0.25,4,107276.46884309981,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G155+Results_NoGDP_NoMedian!$B$19*H155+Results_NoGDP_NoMedian!$B$20*I155+Results_NoGDP_NoMedian!$B$21*J155+Results_NoGDP_NoMedian!$B$22*K155+Results_NoGDP_NoMedian!$B$23*L155+Results_NoGDP_NoMedian!$B$24*M155","v":64562266.565293431}]
[2010,"Nov",11,null,null,null,367.13400000000007,0,336,-0.25,3,107263.0425015675,12.353036349908313,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G156+Results_NoGDP_NoMedian!$B$19*H156+Results_NoGDP_NoMedian!$B$20*I156+Results_NoGDP_NoMedian!$B$21*J156+Results_NoGDP_NoMedian!$B$22*K156+Results_NoGDP_NoMedian!$B$23*L156+Results_NoGDP_NoMedian!$B$24*M156","v":64903481.344252318}]
[2010,"Dec",12,null,null,null,594.70000000000005,0,368,-0.25,0,{"$f":"L145*(1-0.0015)","v":107249.61616003525},{"$f":"M142*(1+1.5%)","v":12.538331895156936},{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G157+Results_NoGDP_NoMedian!$B$19*H157+Results_NoGDP_NoMedian!$B$20*I157+Results_NoGDP_NoMedian!$B$21*J157+Results_NoGDP_NoMedian!$B$22*K157+Results_NoGDP_NoMedian!$B$23*L157+Results_NoGDP_NoMedian!$B$24*M157","v":68315453.233125165}]

{"sheet":"Res_NoGDPMA_ER","index":1,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["SUMMARY OUTPUT"]
[]
["Regression Statistics"]
["Multiple R",0.93769855300695049]
["R Square",0.87927857631132866]
["Adjusted R Square",0.86815949781368795]
["Standard Error",2330009.6262829904]
["Observations",84]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",7,3005184678740371.5,429312096962910.19,79.078367555179312,2.8090716039746807E-32]
["Residual",76,412599809251426.44,5428944858571.4004]
["Total",83,3417784487991798]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-280543471.66226667,132534285.53560604,-2.1167614895158366,3.755290546548689E-2,-544508373.88132334,-16578569.443209976,-544508373.88132334,-16578569.443209976]
["Heating Degree Days",17934.13444781784,2333.8232732371685,7.6844440851521716,4.4144878690337746E-11,13285.92263132826,22582.34626430742,13285.92263132826,22582.34626430742]
["Cooling Degree Days",111656.71806616506,7856.6028356155475,14.211831805981447,4.2268484095909816E-23,96008.937637907002,127304.49849442313,96008.937637907002,127304.49849442313]
["Peakhours",44143.08463951778,16434.940190641773,2.6859291319267053,8.8780355175788143E-3,11410.064931698042,76876.104347337518,11410.064931698042,76876.104347337518]
["Seasonal Weighting Factor",3796213.8694732408,604945.61958091077,6.2752977236253908,1.9652449980552578E-8,2591360.267439662,5001067.4715068191,2591360.267439662,5001067.4715068191]
["Industrial Production Weighting Factor",338716.45522987691,338688.47996399627,1.0000825988114022,0.32044412742935602,-335840.10298538534,1013273.0134451392,-335840.10298538534,1013273.0134451392]
["Population",3332.849493114918,1243.2311268605099,2.6807963709300391,9.0031630099065736E-3,856.74014894632774,5808.9588372835078,856.74014894632774,5808.9588372835078]
["Unemployment Rate",-3711133.8573062862,501625.48707345134,-7.3982163046728866,1.5486400651718532E-10,-4710207.5846125474,-2712060.1300000246,-4710207.5846125474,-2712060.1300000246]

{"sheet":"Original","index":2,"n_rows":157,"n_cols":17,"rows_kept":157,"cut":false,"hidden":false,"merged":[]}
["Year","Month","No","KWH","KW","LF","Heating Degree Days","Cooling Degree Days","Peakhours","Seasonal Weighting Factor","Industrial Production Weighting Factor","Population","Unemployment Rate","GDP","Median Age","Predicted kWH","%Variance"]
[1998,"Jan",1,75570017.879999995,130983.22,{"$f":"D2/E2/24/(DAY(DATE(A3,C2+1,1)-1))","v":0.77546272474763822},552.20000000000005,0,336.28800000000001,0,2,{"$f":"L3-14","v":106683},7.4,100.39254461560812,30,null,{"$f":"(1-P2/D2)","v":1}]
[1998,"Feb",2,68168475.129999995,128474.49,{"$f":"D3/E3/24/(DAY(DATE(A4,C3+1,1)-1))","v":0.78958229940563807},443.2,0,319.87200000000001,-1,2,106697,8.4,100.78663014396867,{"$f":"O2+ ($O$132-$O$2)/131","v":30.114503816793892},null,1]
[1998,"Mar",3,74924788.109999999,127284.04,0.79118607771173211,440,5.9,351.91199999999998,0,3,106711,9.1999999999999993,101.18226263385168,{"$f":"O3+ ($O$132-$O$2)/131","v":30.229007633587784},null,1]
[1998,"Apr",4,66745191,121012.95,0.76604738721489463,249.1,0,336.24,-0.75,4,106725,8.6,101.57944815777132,30.343511450381676,null,1]
[1998,"May",5,72356351.150000006,148733.37,0.65387585951861027,42.2,54.3,319.92,0,3,106739,7.7,101.97819281207909,30.458015267175568,null,1]
[1998,"Jun",6,80403469.049736992,179890.47054093028,0.62077487737680292,41.5,125.7,352.08,0,3,106753,7.5,102.37850271705736,30.57251908396946,null,1]
[1998,"Jul",7,82869631.392478973,170332.93050395526,0.65391884489034657,0,159.9,351.91199999999998,0,2,106767,8.4,102.78038401701338,30.687022900763353,null,1]
[1998,"Aug",8,88615228.499999985,179093.09,0.66505352004007978,1.2,147.30000000000001,319.92,1,2,106781,9,103.1838428803735,30.801526717557245,null,1]
[1998,"Sep",9,78935386.799999997,154733.28,0.70852554580802962,17.7,82.4,336.24,0.75,4,106795,8.9,103.58888549977794,30.916030534351137,null,1]
[1998,"Oct",10,74846440,127691.61,0.787836050962478,181.3,5.2,336.28800000000001,0.25,4,106809,8,103.99551809217577,31.030534351145029,null,1]
[1998,"Nov",11,75052465.800000012,132490.47,0.78677006605330446,336.9,0,336.24,-0.25,3,106823,7.3,104.40374689892037,31.145038167938921,null,1]
[1998,"Dec",12,76019395.5,139903.76,0.7303349592236742,485.7,0,336.28800000000001,-0.25,0,106837,7.2,104.81357818586534,31.259541984732813,null,1]
[1999,"Jan",1,83216461.099999994,146833.21,0.76174921275408958,718.9,0,319.92,{"$f":"J2","v":0},{"$f":"K2","v":2},106851,7.3,105.44819844915847,31.374045801526705,null,1]
[1999,"Feb",2,73698462.800000012,134989.75,0.81243451112117082,500.4,0,319.87200000000001,{"$f":"J3","v":-1},{"$f":"K3","v":2},106865,7.1,106.08666118100913,31.488549618320597,null,1]
[1999,"Mar",3,79791477.400000006,135933.93,0.78896129471576493,517.20000000000005,0,368.28,{"$f":"J4","v":0},3,106879,6.9,106.72898964661303,31.603053435114489,null,1]
[1999,"Apr",4,70411214.900000006,123910,0.78922890830262127,243.9,0,336.24,{"$f":"J5","v":-0.75},4,106893,6.6,107.37520725203085,31.717557251908381,null,1]
[1999,"May",5,72067143.599999994,133936.48000000001,0.72321178160409039,65.8,26.1,319.92,{"$f":"J6","v":0},3,106907,6.3,108.02533754504118,31.832061068702274,null,1]
[1999,"Jun",6,84086655.700000003,175727.18,0.66459281828545569,19.100000000000001,131.9,352.08,0,3,106921,5.8,108.6794042159986,31.946564885496166,null,1]
[1999,"Jul",7,90045568.5,177564.94,0.68160409323684523,0,227.8,336.28800000000001,0,2,106935,5.8,109.33743109869688,32.061068702290058,null,1]
[1999,"Aug",8,81217134.600000009,163632.64000000001,0.66712127435321367,1.2,102.1,336.28800000000001,1,2,106949,6.3,109.99944217123755,32.17557251908395,null,1]
[1999,"Sep",9,76861202.5,152305.76,0.70090369621535575,37.1,64.400000000000006,336.24,0.75,4,106963,6.7,110.66546155690358,32.290076335877842,null,1]
[1999,"Oct",10,73100196,130512.1,0.75282637864920743,221.4,0.9,319.92,0.25,4,106977,6.5,111.33551352503846,32.404580152671734,null,1]
[1999,"Nov",11,72995431,139934.1,0.72450205529285239,324.3,0,352.08,-0.25,3,106991,6.2,112.00962249193054,32.519083969465626,null,1]
[1999,"Dec",12,76210082.299999997,144765.09,0.70758016533685231,558.4,0,336.28800000000001,-0.25,0,107005,5.9,112.68781302170287,32.633587786259518,null,1]
[2000,"Jan",1,79536131,141049.07999999999,0.75791633580112994,679.9,0,319.92,{"$f":"J14","v":0},{"$f":"K14","v":2},107019,5.9,113.20550742744629,32.74809160305341,null,1]
[2000,"Feb",2,73178156,133102.63,0.78992450213517329,533.9,0,336.16799999999995,{"$f":"J15","v":-1},2,107033,5.9,113.72558015157706,32.862595419847302,null,1]
[2000,"Mar",3,75091178,129484.19,0.77946969964574087,367.7,0.5,368.28,{"$f":"J16","v":0},3,107047,5.7,114.24804212022897,32.977099236641195,null,1]
[2000,"Apr",4,68114066,126280.51,0.74914861718918024,293.60000000000002,0,303.83999999999997,{"$f":"J17","v":-0.75},4,107061,5.6,114.77290430973115,33.091603053435087,null,1]
[2000,"May",5,74696611.900000006,147531.70000000001,0.68052270738154674,85.1,38.6,351.91199999999998,0,3,107075,5.3,115.30017774683859,33.206106870228979,null,1]
[2000,"Jun",6,80335315,167627.59,0.66562328068362064,18,98.7,352.08,0,3,107089,4.8,115.82987350896386,33.320610687022871,null,1]
[2000,"Jul",7,78162420,159861.29,0.65717608139551642,0.9,97.1,319.92,0,2,107103,4.9000000000000004,116.36200272440982,33.435114503816763,null,1]
[2000,"Aug",8,85745386,168464.57,0.68411521028536026,7.7,109.9,351.91199999999998,1,2,107117,5.2,116.89657657260338,33.549618320610655,null,1]
[2000,"Sep",9,76389789,167817.1,0.63221762958999206,76.400000000000006,45.7,319.68,0.75,4,107131,6.2,117.43360628433041,33.664122137404547,null,1]
[2000,"Oct",10,72457860,127194.3,0.76567579501749328,158.4,3.3,336.28800000000001,0.25,4,107145,6.1,117.97310314197166,33.778625954198439,null,1]
[2000,"Nov",11,75593151,139855.5,0.75070689032608662,401.3,0,352.08,-0.25,3,107159,6.2,118.51507847973981,33.893129770992331,null,1]
[2000,"Dec",12,76895977,143048.6,0.72251533951187874,771.2,0,304.29599999999999,-0.25,0,107173,6.5,119.05954368391765,34.007633587786223,null,1]
[2001,"Jan",1,77836513,138147.79999999999,0.75729739515230432,657.4,0,351.91199999999998,{"$f":"J26","v":0},{"$f":"K26","v":2},107187,7.1,119.23206305749976,34.122137404580116,null,1]
[2001,"Feb",2,68724114,129314.81,0.7908454320561914,544.29999999999995,0,319.87200000000001,{"$f":"J27","v":-1},2,107201,8.1,119.40483241468957,34.236641221374008,null,1]
[2001,"Mar",3,73837297,124821.5,0.79508481121794616,518.9,0,351.91199999999998,{"$f":"J28","v":0},3,107215,8.5,119.57785211771773,34.3511450381679,null,1]
[2001,"Apr",4,65927141,122104.5,0.74989434141338862,245.3,0.4,319.68,{"$f":"J29","v":-0.75},4,107229,8.4,119.75112252933975,34.465648854961792,null,1]
[2001,"May",5,70361810,130504.6,0.72466660385011095,82.9,20.399999999999999,351.91199999999998,{"$f":"J30","v":0},3,107243,7.8,119.92464401283681,34.580152671755684,null,1]
[2001,"Jun",6,79860509,172880.62,0.64158361770747407,24.9,112.5,336.24,0,3,107257,7.1,120.09841693201646,34.694656488549576,null,1]
[2001,"Jul",7,83033599,183595.93,0.60788003160627146,3.2,156.1,336.28800000000001,0,2,107271,7.2,120.27244165121344,34.809160305343468,null,1]
[2001,"Aug",8,89193753,186132.6,0.64407888039442429,0,162.19999999999999,351.91199999999998,1,2,107285,7.1,120.4467185352904,34.92366412213736,null,1]
[2001,"Sep",9,72854620,157846.39999999999,0.64104706995042149,69.900000000000006,36.200000000000003,303.83999999999997,0.75,4,107299,6.9,120.62124794963869,35.038167938931252,null,1]
[2001,"Oct",10,70195854,122473.1,0.77036725721021393,202.7,2.9,351.91199999999998,0.25,4,107313,6.3,120.79603026017911,35.152671755725144,null,1]
[2001,"Nov",11,70271116,126798.5,0.76971551100543156,279.89999999999998,0,352.08,-0.25,3,{"$f":"L49-14","v":107327},5.9,120.9710658333627,35.267175572519037,null,1]
[2001,"Dec",12,71209767,133819.4,0.71523301120282157,491.6,0,304.29599999999999,-0.25,0,107341,6.2,121.1463550361714,35.381679389312929,null,1]
[2002,"Jan",1,75539423,128166,0.79218733928562723,545.29999999999995,0,351.91199999999998,{"$f":"J38","v":0},{"$f":"K38","v":2},{"$f":"L49+14","v":107355},7.7,121.50450639216388,35.496183206106821,{"$f":"G50*[1]RegressionStats!$B$18+H50*[1]RegressionStats!$B$19+I50*[1]RegressionStats!$B$20+J50*[1]RegressionStats!$B$21+K50*[1]RegressionStats!$B$22 + L50*[1]RegressionStats!$B$23+M50*[1]RegressionStats!$B$24+N50*[1]RegressionStats!$B$25+O50*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76975862.070973158},-1.901575381338505E-2]
[2002,"Feb",2,68515032,129818.3,0.78538151290798641,494.8,0,319.87200000000001,{"$f":"J39","v":-1},2,{"$f":"L50+14","v":107369},8.6999999999999993,121.86371656989111,35.610687022900713,{"$f":"G51*[1]RegressionStats!$B$18+H51*[1]RegressionStats!$B$19+I51*[1]RegressionStats!$B$20+J51*[1]RegressionStats!$B$21+K51*[1]RegressionStats!$B$22 + L51*[1]RegressionStats!$B$23+M51*[1]RegressionStats!$B$24+N51*[1]RegressionStats!$B$25+O51*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70184634.721734524},-2.4368414828070506E-2]
[2002,"Mar",3,73639815,130708.9,0.7572418249081887,513.9,0,319.92,{"$f":"J40","v":0},3,107383,9.1999999999999993,122.22398869960362,35.725190839694605,{"$f":"G52*[1]RegressionStats!$B$18+H52*[1]RegressionStats!$B$19+I52*[1]RegressionStats!$B$20+J52*[1]RegressionStats!$B$21+K52*[1]RegressionStats!$B$22 + L52*[1]RegressionStats!$B$23+M52*[1]RegressionStats!$B$24+N52*[1]RegressionStats!$B$25+O52*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75005529.102130532},-1.8545865468707845E-2]
[2002,"Apr",4,70425715,130995.7,0.7466923956706637,273.3,15.1,352.08,{"$f":"J41","v":-0.75},4,107397,8.1999999999999993,122.58532592080604,35.839694656488497,{"$f":"G53*[1]RegressionStats!$B$18+H53*[1]RegressionStats!$B$19+I53*[1]RegressionStats!$B$20+J53*[1]RegressionStats!$B$21+K53*[1]RegressionStats!$B$22 + L53*[1]RegressionStats!$B$23+M53*[1]RegressionStats!$B$24+N53*[1]RegressionStats!$B$25+O53*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71329413.965732098},-1.2831945912541887E-2]
[2002,"May",5,72864570,140660.20000000001,0.69626127362253143,185.1,12.5,351.91199999999998,{"$f":"J42","v":0},3,107411,7.5,122.9477313822845,35.954198473282389,{"$f":"G54*[1]RegressionStats!$B$18+H54*[1]RegressionStats!$B$19+I54*[1]RegressionStats!$B$20+J54*[1]RegressionStats!$B$21+K54*[1]RegressionStats!$B$22 + L54*[1]RegressionStats!$B$23+M54*[1]RegressionStats!$B$24+N54*[1]RegressionStats!$B$25+O54*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71822328.642894864},1.4303815381126017E-2]
[2002,"Jun",6,79716033,178718.3,0.61950406030048411,16.5,118.3,319.68,0,3,107425,7.2,123.31120824213403,36.068702290076281,{"$f":"G55*[1]RegressionStats!$B$18+H55*[1]RegressionStats!$B$19+I55*[1]RegressionStats!$B$20+J55*[1]RegressionStats!$B$21+K55*[1]RegressionStats!$B$22 + L55*[1]RegressionStats!$B$23+M55*[1]RegressionStats!$B$24+N55*[1]RegressionStats!$B$25+O55*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":80456680.602290511},-9.2910745105756476E-3]
[2002,"Jul",7,93049284,182854.8,0.68396477388334287,0,201.2,351.91199999999998,0,2,107439,7.6,123.67575966778612,36.183206106870173,{"$f":"G56*[1]RegressionStats!$B$18+H56*[1]RegressionStats!$B$19+I56*[1]RegressionStats!$B$20+J56*[1]RegressionStats!$B$21+K56*[1]RegressionStats!$B$22 + L56*[1]RegressionStats!$B$23+M56*[1]RegressionStats!$B$24+N56*[1]RegressionStats!$B$25+O56*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":90458267.956169605},2.784563118003569E-2]
[2002,"Aug",8,91281708,185916.6,0.65992207119716839,0,149.19999999999999,336.28800000000001,1,2,107453,7.7,124.04138883603632,36.297709923664065,{"$f":"G57*[1]RegressionStats!$B$18+H57*[1]RegressionStats!$B$19+I57*[1]RegressionStats!$B$20+J57*[1]RegressionStats!$B$21+K57*[1]RegressionStats!$B$22 + L57*[1]RegressionStats!$B$23+M57*[1]RegressionStats!$B$24+N57*[1]RegressionStats!$B$25+O57*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":87400422.461773872},4.2519861024359118E-2]
[2002,"Sep",9,85671396,188582.2,0.63096119358030611,17.100000000000001,97.9,319.68,0.75,4,107467,7,124.40809893307186,36.412213740457958,{"$f":"G58*[1]RegressionStats!$B$18+H58*[1]RegressionStats!$B$19+I58*[1]RegressionStats!$B$20+J58*[1]RegressionStats!$B$21+K58*[1]RegressionStats!$B$22 + L58*[1]RegressionStats!$B$23+M58*[1]RegressionStats!$B$24+N58*[1]RegressionStats!$B$25+O58*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":81764997.486488938},4.5597465384024538E-2]
[2002,"Oct",10,78002634,152745.1,0.68638699375626455,255.9,12.6,351.91199999999998,0.25,4,107481,6,124.7758931544995,36.52671755725185,{"$f":"G59*[1]RegressionStats!$B$18+H59*[1]RegressionStats!$B$19+I59*[1]RegressionStats!$B$20+J59*[1]RegressionStats!$B$21+K59*[1]RegressionStats!$B$22 + L59*[1]RegressionStats!$B$23+M59*[1]RegressionStats!$B$24+N59*[1]RegressionStats!$B$25+O59*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75904255.847833753},2.6901375563372021E-2]
[2002,"Nov",11,75569055,134440.9,0.78069263768193564,417.5,0,336.24,-0.25,3,107495,6,125.14477470537335,36.641221374045742,{"$f":"G60*[1]RegressionStats!$B$18+H60*[1]RegressionStats!$B$19+I60*[1]RegressionStats!$B$20+J60*[1]RegressionStats!$B$21+K60*[1]RegressionStats!$B$22 + L60*[1]RegressionStats!$B$23+M60*[1]RegressionStats!$B$24+N60*[1]RegressionStats!$B$25+O60*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74402212.848566771},1.544074027964526E-2]
[2002,"Dec",12,74014572,137747.6,0.72220460910319473,610.4,0,319.92,-0.25,0,107509,6.3,125.51474680022261,36.755725190839634,{"$f":"G61*[1]RegressionStats!$B$18+H61*[1]RegressionStats!$B$19+I61*[1]RegressionStats!$B$20+J61*[1]RegressionStats!$B$21+K61*[1]RegressionStats!$B$22 + L61*[1]RegressionStats!$B$23+M61*[1]RegressionStats!$B$24+N61*[1]RegressionStats!$B$25+O61*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75390328.172827363},-1.8587639374951337E-2]
[2003,"Jan",1,80158611,137438.70000000001,0.78391361784116909,759.2,0,351.91199999999998,{"$f":"J50","v":0},{"$f":"K50","v":2},107523,6.7,125.66024937363977,36.870229007633526,{"$f":"G62*[1]RegressionStats!$B$18+H62*[1]RegressionStats!$B$19+I62*[1]RegressionStats!$B$20+J62*[1]RegressionStats!$B$21+K62*[1]RegressionStats!$B$22 + L62*[1]RegressionStats!$B$23+M62*[1]RegressionStats!$B$24+N62*[1]RegressionStats!$B$25+O62*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":81865351.358374834},-2.1292040082566244E-2]
[2003,"Feb",2,73538697,136985,0.7988654584182836,656.2,0,319.87200000000001,{"$f":"J51","v":-1},2,107537,7.4,125.80592062045517,36.984732824427418,{"$f":"G63*[1]RegressionStats!$B$18+H63*[1]RegressionStats!$B$19+I63*[1]RegressionStats!$B$20+J63*[1]RegressionStats!$B$21+K63*[1]RegressionStats!$B$22 + L63*[1]RegressionStats!$B$23+M63*[1]RegressionStats!$B$24+N63*[1]RegressionStats!$B$25+O63*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74195834.668958783},-8.9359438739957664E-3]
[2003,"Mar",3,74987208,133502.5,0.75496157798180663,524.1,0,336.28800000000001,{"$f":"J52","v":0},3,107551,8.1,125.9517607362029,37.09923664122131,{"$f":"G64*[1]RegressionStats!$B$18+H64*[1]RegressionStats!$B$19+I64*[1]RegressionStats!$B$20+J64*[1]RegressionStats!$B$21+K64*[1]RegressionStats!$B$22 + L64*[1]RegressionStats!$B$23+M64*[1]RegressionStats!$B$24+N64*[1]RegressionStats!$B$25+O64*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76334180.818971992},-1.7962701304627737E-2]
[2003,"Apr",4,68131035,128179.2,0.73823551325019976,303.3,2.7,336.24,{"$f":"J53","v":-0.75},4,107565,8.1999999999999993,126.09776991664374,37.213740458015202,{"$f":"G65*[1]RegressionStats!$B$18+H65*[1]RegressionStats!$B$19+I65*[1]RegressionStats!$B$20+J65*[1]RegressionStats!$B$21+K65*[1]RegressionStats!$B$22 + L65*[1]RegressionStats!$B$23+M65*[1]RegressionStats!$B$24+N65*[1]RegressionStats!$B$25+O65*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":69772326.94263351},-2.4090224706457386E-2]
[2003,"May",5,68381673,123358,0.74507409982693962,147.6,0.2,336.28800000000001,{"$f":"J54","v":0},3,107579,7.5,126.2439483577654,37.328244274809094,{"$f":"G66*[1]RegressionStats!$B$18+H66*[1]RegressionStats!$B$19+I66*[1]RegressionStats!$B$20+J66*[1]RegressionStats!$B$21+K66*[1]RegressionStats!$B$22 + L66*[1]RegressionStats!$B$23+M66*[1]RegressionStats!$B$24+N66*[1]RegressionStats!$B$25+O66*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":68907874.051926255},{"$f":"(1-P66/D66)","v":-7.6950596386586856E-3}]
[2003,"Jun",6,73186791,172122.7,{"$f":"D67/E67/24/(DAY(DATE(A68,C67+1,1)-1))","v":0.59055732238300551},30.3,64.2,336.24,0,3,107593,6.8,126.3902962557828,37.442748091602986,{"$f":"G67*[1]RegressionStats!$B$18+H67*[1]RegressionStats!$B$19+I67*[1]RegressionStats!$B$20+J67*[1]RegressionStats!$B$21+K67*[1]RegressionStats!$B$22 + L67*[1]RegressionStats!$B$23+M67*[1]RegressionStats!$B$24+N67*[1]RegressionStats!$B$25+O67*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74827019.436214328},-2.2411536478137428E-2]
[2003,"Jul",7,81942993,163585.29999999999,0.67327829243589077,0,144.6,351.91199999999998,0,2,107607,6.9,126.5368138071383,{"$f":"O67+ ($O$132-$O$2)/131","v":37.557251908396879},{"$f":"G68*[1]RegressionStats!$B$18+H68*[1]RegressionStats!$B$19+I68*[1]RegressionStats!$B$20+J68*[1]RegressionStats!$B$21+K68*[1]RegressionStats!$B$22 + L68*[1]RegressionStats!$B$23+M68*[1]RegressionStats!$B$24+N68*[1]RegressionStats!$B$25+O68*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":83877755.893734932},-2.3611084034176333E-2]
[2003,"Aug",8,80915733,173485,0.62689976450506557,0,143.1,319.92,1,2,107621,6.8,126.68350120850199,37.671755725190771,{"$f":"G69*[1]RegressionStats!$B$18+H69*[1]RegressionStats!$B$19+I69*[1]RegressionStats!$B$20+J69*[1]RegressionStats!$B$21+K69*[1]RegressionStats!$B$22 + L69*[1]RegressionStats!$B$23+M69*[1]RegressionStats!$B$24+N69*[1]RegressionStats!$B$25+O69*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":86658912.43334806},-7.0977289834945445E-2]
[2003,"Sep",9,75167748,141296.6,0.73886880505263397,50.3,37.6,336.24,0.75,4,107635,6.9,126.83035865677196,37.786259541984663,{"$f":"G70*[1]RegressionStats!$B$18+H70*[1]RegressionStats!$B$19+I70*[1]RegressionStats!$B$20+J70*[1]RegressionStats!$B$21+K70*[1]RegressionStats!$B$22 + L70*[1]RegressionStats!$B$23+M70*[1]RegressionStats!$B$24+N70*[1]RegressionStats!$B$25+O70*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75676326.711661935},-6.7659165691904555E-3]
[2003,"Oct",10,72475980,122965.7,0.79220426194380411,225.6,1,351.91199999999998,0.25,4,107649,6.4,126.97738634907456,37.900763358778555,{"$f":"G71*[1]RegressionStats!$B$18+H71*[1]RegressionStats!$B$19+I71*[1]RegressionStats!$B$20+J71*[1]RegressionStats!$B$21+K71*[1]RegressionStats!$B$22 + L71*[1]RegressionStats!$B$23+M71*[1]RegressionStats!$B$24+N71*[1]RegressionStats!$B$25+O71*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73666527.884026647},-1.6426792490789932E-2]
[2003,"Nov",11,71081556,131282.1,0.75200185960868482,338.8,0,319.68,-0.25,3,107663,6.5,127.12458448276465,38.015267175572447,{"$f":"G72*[1]RegressionStats!$B$18+H72*[1]RegressionStats!$B$19+I72*[1]RegressionStats!$B$20+J72*[1]RegressionStats!$B$21+K72*[1]RegressionStats!$B$22 + L72*[1]RegressionStats!$B$23+M72*[1]RegressionStats!$B$24+N72*[1]RegressionStats!$B$25+O72*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71988729.313231111},-1.2762429022109556E-2]
[2003,"Dec",12,73826575,137616,0.72105908813741337,541.79999999999995,0,336.28800000000001,-0.25,0,107677,6.9,127.27195325542573,38.129770992366339,{"$f":"G73*[1]RegressionStats!$B$18+H73*[1]RegressionStats!$B$19+I73*[1]RegressionStats!$B$20+J73*[1]RegressionStats!$B$21+K73*[1]RegressionStats!$B$22 + L73*[1]RegressionStats!$B$23+M73*[1]RegressionStats!$B$24+N73*[1]RegressionStats!$B$25+O73*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74290160.11953485},-6.2793800136990985E-3]
[2004,"Jan",1,79684648,136326.20000000001,0.78563784148150773,762.9,0,336.28800000000001,{"$f":"J62","v":0},{"$f":"K62","v":2},107691,7.5,127.53411264087498,38.244274809160231,{"$f":"G74*[1]RegressionStats!$B$18+H74*[1]RegressionStats!$B$19+I74*[1]RegressionStats!$B$20+J74*[1]RegressionStats!$B$21+K74*[1]RegressionStats!$B$22 + L74*[1]RegressionStats!$B$23+M74*[1]RegressionStats!$B$24+N74*[1]RegressionStats!$B$25+O74*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":81029574.006000876},-1.6878106884539168E-2]
[2004,"Feb",2,72900352,131065.8,0.79915496687519749,579.4,0,320.16000000000003,{"$f":"J63","v":-1},2,107705,7.8,127.79681203173486,38.358778625954123,{"$f":"G75*[1]RegressionStats!$B$18+H75*[1]RegressionStats!$B$19+I75*[1]RegressionStats!$B$20+J75*[1]RegressionStats!$B$21+K75*[1]RegressionStats!$B$22 + L75*[1]RegressionStats!$B$23+M75*[1]RegressionStats!$B$24+N75*[1]RegressionStats!$B$25+O75*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72463049.561076522},5.9986327490363367E-3]
[2004,"Mar",3,75667416,127110.39999999999,0.80011955063497764,429.3,0,368.28,{"$f":"J64","v":0},3,107719,8,128.06005254032812,38.473282442748015,{"$f":"G76*[1]RegressionStats!$B$18+H76*[1]RegressionStats!$B$19+I76*[1]RegressionStats!$B$20+J76*[1]RegressionStats!$B$21+K76*[1]RegressionStats!$B$22 + L76*[1]RegressionStats!$B$23+M76*[1]RegressionStats!$B$24+N76*[1]RegressionStats!$B$25+O76*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75613290.469852328},7.1530829264310203E-4]
[2004,"Apr",4,68680718,122353,0.77962850204826295,251.7,4.4000000000000004,336.24,{"$f":"J65","v":-0.75},4,107733,8.1999999999999993,128.32383528126866,38.587786259541907,{"$f":"G77*[1]RegressionStats!$B$18+H77*[1]RegressionStats!$B$19+I77*[1]RegressionStats!$B$20+J77*[1]RegressionStats!$B$21+K77*[1]RegressionStats!$B$22 + L77*[1]RegressionStats!$B$23+M77*[1]RegressionStats!$B$24+N77*[1]RegressionStats!$B$25+O77*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":68981675.051153421},-4.3819729891789727E-3]
[2004,"May",5,70763440,131627.79999999999,0.72258406307508305,101.6,28.1,319.92,{"$f":"J66","v":0},3,107747,8,128.58816137146633,38.7022900763358,{"$f":"G78*[1]RegressionStats!$B$18+H78*[1]RegressionStats!$B$19+I78*[1]RegressionStats!$B$20+J78*[1]RegressionStats!$B$21+K78*[1]RegressionStats!$B$22 + L78*[1]RegressionStats!$B$23+M78*[1]RegressionStats!$B$24+N78*[1]RegressionStats!$B$25+O78*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70584511.663832545},2.5285420856794305E-3]
[2004,"Jun",6,76247526,167054.5,0.63392091602840195,21.4,62,352.08,0,3,107761,8,128.85303193013166,38.816793893129692,{"$f":"G79*[1]RegressionStats!$B$18+H79*[1]RegressionStats!$B$19+I79*[1]RegressionStats!$B$20+J79*[1]RegressionStats!$B$21+K79*[1]RegressionStats!$B$22 + L79*[1]RegressionStats!$B$23+M79*[1]RegressionStats!$B$24+N79*[1]RegressionStats!$B$25+O79*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74210520.333115816},2.6715695232973014E-2]
[2004,"Jul",7,79986462,167093.79999999999,0.64340319918435618,2.2000000000000002,122,336.28800000000001,0,2,107775,8.5,129.11844807878055,38.931297709923584,{"$f":"G80*[1]RegressionStats!$B$18+H80*[1]RegressionStats!$B$19+I80*[1]RegressionStats!$B$20+J80*[1]RegressionStats!$B$21+K80*[1]RegressionStats!$B$22 + L80*[1]RegressionStats!$B$23+M80*[1]RegressionStats!$B$24+N80*[1]RegressionStats!$B$25+O80*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":79619417.578082561},4.5888318190325794E-3]
[2004,"Aug",8,80648262,163310,0.66375728132327005,6.1,74.2,336.28800000000001,1,2,107789,8.9,129.38441094123903,39.045801526717476,{"$f":"G81*[1]RegressionStats!$B$18+H81*[1]RegressionStats!$B$19+I81*[1]RegressionStats!$B$20+J81*[1]RegressionStats!$B$21+K81*[1]RegressionStats!$B$22 + L81*[1]RegressionStats!$B$23+M81*[1]RegressionStats!$B$24+N81*[1]RegressionStats!$B$25+O81*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":77527876.710093379},3.8691289961172659E-2]
[2004,"Sep",9,79026081,152323.5,0.72056147497486156,23,59.7,336.24,0.75,4,107803,8.3000000000000007,129.65092164364802,39.160305343511368,{"$f":"G82*[1]RegressionStats!$B$18+H82*[1]RegressionStats!$B$19+I82*[1]RegressionStats!$B$20+J82*[1]RegressionStats!$B$21+K82*[1]RegressionStats!$B$22 + L82*[1]RegressionStats!$B$23+M82*[1]RegressionStats!$B$24+N82*[1]RegressionStats!$B$25+O82*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76963615.493288636},2.6098542159915028E-2]
[2004,"Oct",10,72549672,122686.2,0.79481636891516738,190.9,0.5,319.92,0.25,4,107817,7.8,129.91798131446814,39.27480916030526,{"$f":"G83*[1]RegressionStats!$B$18+H83*[1]RegressionStats!$B$19+I83*[1]RegressionStats!$B$20+J83*[1]RegressionStats!$B$21+K83*[1]RegressionStats!$B$22 + L83*[1]RegressionStats!$B$23+M83*[1]RegressionStats!$B$24+N83*[1]RegressionStats!$B$25+O83*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70884638.374396563},2.295025710941101E-2]
[2004,"Nov",11,72369445,130779.7,0.76856819564164447,354,0,352.08,-0.25,3,107831,7.6,130.18559108448443,39.389312977099152,{"$f":"G84*[1]RegressionStats!$B$18+H84*[1]RegressionStats!$B$19+I84*[1]RegressionStats!$B$20+J84*[1]RegressionStats!$B$21+K84*[1]RegressionStats!$B$22 + L84*[1]RegressionStats!$B$23+M84*[1]RegressionStats!$B$24+N84*[1]RegressionStats!$B$25+O84*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72697152.426895857},-4.5282567372992855E-3]
[2004,"Dec",12,75651436,140467.6,0.72388250126298581,593.5,0,336.28800000000001,-0.25,0,107845,7.8,130.45375208681136,39.503816793893044,{"$f":"G85*[1]RegressionStats!$B$18+H85*[1]RegressionStats!$B$19+I85*[1]RegressionStats!$B$20+J85*[1]RegressionStats!$B$21+K85*[1]RegressionStats!$B$22 + L85*[1]RegressionStats!$B$23+M85*[1]RegressionStats!$B$24+N85*[1]RegressionStats!$B$25+O85*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74750970.542024851},1.1902820429940619E-2]
[2005,"Jan",1,79711033,140596.6,0.76202756834129526,700.4,0,319.92,{"$f":"J74","v":0},{"$f":"K74","v":2},107859,8.1999999999999993,130.74370215685079,39.618320610686936,{"$f":"G86*[1]RegressionStats!$B$18+H86*[1]RegressionStats!$B$19+I86*[1]RegressionStats!$B$20+J86*[1]RegressionStats!$B$21+K86*[1]RegressionStats!$B$22 + L86*[1]RegressionStats!$B$23+M86*[1]RegressionStats!$B$24+N86*[1]RegressionStats!$B$25+O86*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":78666771.432825089},1.3100590067311124E-2]
[2005,"Feb",2,72086002,131756,0.81416281846385596,572,0,319.87200000000001,{"$f":"J75","v":-1},2,107873,8.1999999999999993,131.0342966778299,39.732824427480828,{"$f":"G87*[1]RegressionStats!$B$18+H87*[1]RegressionStats!$B$19+I87*[1]RegressionStats!$B$20+J87*[1]RegressionStats!$B$21+K87*[1]RegressionStats!$B$22 + L87*[1]RegressionStats!$B$23+M87*[1]RegressionStats!$B$24+N87*[1]RegressionStats!$B$25+O87*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71985450.974484563},1.3948758805549799E-3]
[2005,"Mar",3,78211488,132791.1,0.79164166681302794,545.29999999999995,0,351.91199999999998,{"$f":"J76","v":0},3,107887,8.4,131.32553708212293,39.847328244274721,{"$f":"G88*[1]RegressionStats!$B$18+H88*[1]RegressionStats!$B$19+I88*[1]RegressionStats!$B$20+J88*[1]RegressionStats!$B$21+K88*[1]RegressionStats!$B$22 + L88*[1]RegressionStats!$B$23+M88*[1]RegressionStats!$B$24+N88*[1]RegressionStats!$B$25+O88*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":77149956.435189247},1.3572578555349213E-2]
[2005,"Apr",4,69000350,120250.5,0.79695152572708172,242.5,1.4,336.24,{"$f":"J77","v":-0.75},4,107901,7.9,131.61742480528775,39.961832061068613,{"$f":"G89*[1]RegressionStats!$B$18+H89*[1]RegressionStats!$B$19+I89*[1]RegressionStats!$B$20+J89*[1]RegressionStats!$B$21+K89*[1]RegressionStats!$B$22 + L89*[1]RegressionStats!$B$23+M89*[1]RegressionStats!$B$24+N89*[1]RegressionStats!$B$25+O89*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":68532998.164222956},6.7731806545480167E-3]
[2005,"May",5,70417800,124908.8,0.75773348751378022,143.4,5.7,336.28800000000001,{"$f":"J78","v":0},3,107915,7.9,131.90996128607298,40.076335877862505,{"$f":"G90*[1]RegressionStats!$B$18+H90*[1]RegressionStats!$B$19+I90*[1]RegressionStats!$B$20+J90*[1]RegressionStats!$B$21+K90*[1]RegressionStats!$B$22 + L90*[1]RegressionStats!$B$23+M90*[1]RegressionStats!$B$24+N90*[1]RegressionStats!$B$25+O90*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":69234082.606040478},1.6809917293064025E-2]
[2005,"Jun",6,87906300,181977.60000000001,0.67091819725797752,4.4000000000000004,166.9,352.08,0,3,107929,7.7,132.20314796642501,40.190839694656397,{"$f":"G91*[1]RegressionStats!$B$18+H91*[1]RegressionStats!$B$19+I91*[1]RegressionStats!$B$20+J91*[1]RegressionStats!$B$21+K91*[1]RegressionStats!$B$22 + L91*[1]RegressionStats!$B$23+M91*[1]RegressionStats!$B$24+N91*[1]RegressionStats!$B$25+O91*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":86941931.562269092},1.0970413243771016E-2]
[2005,"Jul",7,89932560,179175.4,0.67462998142710184,0,194.7,319.92,0,2,107943,7.7,132.49698629149512,40.305343511450289,{"$f":"G92*[1]RegressionStats!$B$18+H92*[1]RegressionStats!$B$19+I92*[1]RegressionStats!$B$20+J92*[1]RegressionStats!$B$21+K92*[1]RegressionStats!$B$22 + L92*[1]RegressionStats!$B$23+M92*[1]RegressionStats!$B$24+N92*[1]RegressionStats!$B$25+O92*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":88418440.006293535},1.6836171390055665E-2]
[2005,"Aug",8,94440230,182533.3,0.69541170301940913,0.1,185.5,351.91199999999998,1,2,107957,7.7,132.79147770964664,40.419847328244181,{"$f":"G93*[1]RegressionStats!$B$18+H93*[1]RegressionStats!$B$19+I93*[1]RegressionStats!$B$20+J93*[1]RegressionStats!$B$21+K93*[1]RegressionStats!$B$22 + L93*[1]RegressionStats!$B$23+M93*[1]RegressionStats!$B$24+N93*[1]RegressionStats!$B$25+O93*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":92370684.350686193},2.1913814158582734E-2]
[2005,"Sep",9,81092320,164146.9,0.68614285266564423,15.2,82.2,336.24,0.75,4,107971,7.5,133.08662367246211,40.534351145038073,{"$f":"G94*[1]RegressionStats!$B$18+H94*[1]RegressionStats!$B$19+I94*[1]RegressionStats!$B$20+J94*[1]RegressionStats!$B$21+K94*[1]RegressionStats!$B$22 + L94*[1]RegressionStats!$B$23+M94*[1]RegressionStats!$B$24+N94*[1]RegressionStats!$B$25+O94*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":79990696.152410269},1.3584811084326298E-2]
[2005,"Oct",10,74394333,139963.9,0.71441552474971137,182.8,19,319.92,0.25,4,107985,7.1,133.38242563475035,40.648854961831965,{"$f":"G95*[1]RegressionStats!$B$18+H95*[1]RegressionStats!$B$19+I95*[1]RegressionStats!$B$20+J95*[1]RegressionStats!$B$21+K95*[1]RegressionStats!$B$22 + L95*[1]RegressionStats!$B$23+M95*[1]RegressionStats!$B$24+N95*[1]RegressionStats!$B$25+O95*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73344388.870010614},1.4113227280220242E-2]
[2005,"Nov",11,73123230,132240.1,0.76799731448075625,346.2,0,352.08,-0.25,3,107999,6.6,133.67888505455369,40.763358778625857,{"$f":"G96*[1]RegressionStats!$B$18+H96*[1]RegressionStats!$B$19+I96*[1]RegressionStats!$B$20+J96*[1]RegressionStats!$B$21+K96*[1]RegressionStats!$B$22 + L96*[1]RegressionStats!$B$23+M96*[1]RegressionStats!$B$24+N96*[1]RegressionStats!$B$25+O96*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73056797.196435213},9.0850477426651643E-4]
[2005,"Dec",12,76522590,147092.5,0.69923989019417787,659.7,0,319.92,-0.25,0,108013,6.3,133.97600339315525,40.877862595419749,{"$f":"G97*[1]RegressionStats!$B$18+H97*[1]RegressionStats!$B$19+I97*[1]RegressionStats!$B$20+J97*[1]RegressionStats!$B$21+K97*[1]RegressionStats!$B$22 + L97*[1]RegressionStats!$B$23+M97*[1]RegressionStats!$B$24+N97*[1]RegressionStats!$B$25+O97*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76396181.19895792},1.6519148272696738E-3]
[2006,"Jan",1,76765830,129044.3,0.79956944268176167,494.7,0,336.28800000000001,{"$f":"J86","v":0},{"$f":"K86","v":2},108027,7.5,134.25197202423305,40.992366412213642,{"$f":"G98*[1]RegressionStats!$B$18+H98*[1]RegressionStats!$B$19+I98*[1]RegressionStats!$B$20+J98*[1]RegressionStats!$B$21+K98*[1]RegressionStats!$B$22 + L98*[1]RegressionStats!$B$23+M98*[1]RegressionStats!$B$24+N98*[1]RegressionStats!$B$25+O98*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75276716.187338591},1.9398133422922847E-2]
[2006,"Feb",2,71300830,125674.1,0.84426644467903955,538,0,319.87200000000001,{"$f":"J87","v":-1},2,108041,8,134.52850910550649,41.106870229007534,{"$f":"G99*[1]RegressionStats!$B$18+H99*[1]RegressionStats!$B$19+I99*[1]RegressionStats!$B$20+J99*[1]RegressionStats!$B$21+K99*[1]RegressionStats!$B$22 + L99*[1]RegressionStats!$B$23+M99*[1]RegressionStats!$B$24+N99*[1]RegressionStats!$B$25+O99*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71301242.284128785},-5.7823187862293679E-6]
[2006,"Mar",3,76123120,127940.2,0.7997175360471247,461.4,0,368.28,{"$f":"J88","v":0},3,108055,8.6,134.80561580788986,41.221374045801426,{"$f":"G100*[1]RegressionStats!$B$18+H100*[1]RegressionStats!$B$19+I100*[1]RegressionStats!$B$20+J100*[1]RegressionStats!$B$21+K100*[1]RegressionStats!$B$22 + L100*[1]RegressionStats!$B$23+M100*[1]RegressionStats!$B$24+N100*[1]RegressionStats!$B$25+O100*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75742672.192002654},4.9977957813256424E-3]
[2006,"Apr",4,66029130,118344.8,0.77491469840668958,219.5,1.1000000000000001,303.83999999999997,{"$f":"J89","v":-0.75},4,108069,7.9,135.08329330470943,41.335877862595318,{"$f":"G101*[1]RegressionStats!$B$18+H101*[1]RegressionStats!$B$19+I101*[1]RegressionStats!$B$20+J101*[1]RegressionStats!$B$21+K101*[1]RegressionStats!$B$22 + L101*[1]RegressionStats!$B$23+M101*[1]RegressionStats!$B$24+N101*[1]RegressionStats!$B$25+O101*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":66804253.785902977},-1.1739118566350681E-2]
[2006,"May",5,72285180,164159.20000000001,0.59184925365133345,105.9,40.6,351.91199999999998,{"$f":"J90","v":0},3,108083,7.9,135.36154277170829,41.45038167938921,{"$f":"G102*[1]RegressionStats!$B$18+H102*[1]RegressionStats!$B$19+I102*[1]RegressionStats!$B$20+J102*[1]RegressionStats!$B$21+K102*[1]RegressionStats!$B$22 + L102*[1]RegressionStats!$B$23+M102*[1]RegressionStats!$B$24+N102*[1]RegressionStats!$B$25+O102*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73214798.660331726},-1.2860432253633869E-2]
[2006,"Jun",6,76116070,156225.20000000001,0.67669469387070003,8.8000000000000007,85.7,352.08,0,3,108097,7.7,135.64036538705133,41.564885496183102,{"$f":"G103*[1]RegressionStats!$B$18+H103*[1]RegressionStats!$B$19+I103*[1]RegressionStats!$B$20+J103*[1]RegressionStats!$B$21+K103*[1]RegressionStats!$B$22 + L103*[1]RegressionStats!$B$23+M103*[1]RegressionStats!$B$24+N103*[1]RegressionStats!$B$25+O103*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76894684.951509118},-1.0229310991872298E-2]
[2006,"Jul",7,87124080,176829.5,0.66223259164628145,0,197.4,319.92,0,2,108111,8.4,135.9197623313303,41.679389312976994,{"$f":"G104*[1]RegressionStats!$B$18+H104*[1]RegressionStats!$B$19+I104*[1]RegressionStats!$B$20+J104*[1]RegressionStats!$B$21+K104*[1]RegressionStats!$B$22 + L104*[1]RegressionStats!$B$23+M104*[1]RegressionStats!$B$24+N104*[1]RegressionStats!$B$25+O104*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":88226971.624322534},-1.2658861067141647E-2]
[2006,"Aug",8,86693010,184163.8,0.63271317654840853,0,147.4,351.91199999999998,1,2,108125,8.6,136.19973478756879,41.793893129770886,{"$f":"G105*[1]RegressionStats!$B$18+H105*[1]RegressionStats!$B$19+I105*[1]RegressionStats!$B$20+J105*[1]RegressionStats!$B$21+K105*[1]RegressionStats!$B$22 + L105*[1]RegressionStats!$B$23+M105*[1]RegressionStats!$B$24+N105*[1]RegressionStats!$B$25+O105*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":87006546.535117745},-3.6166299349595921E-3]
[2006,"Sep",9,71803266,129536.2,0.76987558947485968,52.1,22.3,319.68,0.75,4,108139,8.5,136.48028394122719,41.908396946564778,{"$f":"G106*[1]RegressionStats!$B$18+H106*[1]RegressionStats!$B$19+I106*[1]RegressionStats!$B$20+J106*[1]RegressionStats!$B$21+K106*[1]RegressionStats!$B$22 + L106*[1]RegressionStats!$B$23+M106*[1]RegressionStats!$B$24+N106*[1]RegressionStats!$B$25+O106*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72069764.256780863},-3.7115060585246606E-3]
[2006,"Oct",10,70311840,118249.4,0.79920203646126386,251.3,2.2999999999999998,336.28800000000001,0.25,4,108153,7.4,136.76141098020776,42.02290076335867,{"$f":"G107*[1]RegressionStats!$B$18+H107*[1]RegressionStats!$B$19+I107*[1]RegressionStats!$B$20+J107*[1]RegressionStats!$B$21+K107*[1]RegressionStats!$B$22 + L107*[1]RegressionStats!$B$23+M107*[1]RegressionStats!$B$24+N107*[1]RegressionStats!$B$25+O107*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72999056.004449248},-3.8218541919102789E-2]
[2006,"Nov",11,72024057,122710,0.81520179691956651,356.8,0,352.08,-0.25,3,108167,6.9,137.04311709485967,42.137404580152563,{"$f":"G108*[1]RegressionStats!$B$18+H108*[1]RegressionStats!$B$19+I108*[1]RegressionStats!$B$20+J108*[1]RegressionStats!$B$21+K108*[1]RegressionStats!$B$22 + L108*[1]RegressionStats!$B$23+M108*[1]RegressionStats!$B$24+N108*[1]RegressionStats!$B$25+O108*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73009067.74505055},-1.3676135253677169E-2]
[2006,"Dec",12,72529897,132905.5,0.73350177907554426,460.4,0,304.29599999999999,-0.25,0,108177,7,137.32540347798411,42.251908396946455,{"$f":"G109*[1]RegressionStats!$B$18+H109*[1]RegressionStats!$B$19+I109*[1]RegressionStats!$B$20+J109*[1]RegressionStats!$B$21+K109*[1]RegressionStats!$B$22 + L109*[1]RegressionStats!$B$23+M109*[1]RegressionStats!$B$24+N109*[1]RegressionStats!$B$25+O109*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":71154240.627481699},1.8966749291237761E-2]
[2007,"Jan",1,75943575.5,125521.60000000001,0.8132042473382125,602.4,0,351.91199999999998,{"$f":"J98","v":0},{"$f":"K98","v":2},{"$f":"L109-($L$109-$L$121)/12","v":108150.857225},8.6,137.5746632239352,42.366412213740347,{"$f":"G110*[1]RegressionStats!$B$18+H110*[1]RegressionStats!$B$19+I110*[1]RegressionStats!$B$20+J110*[1]RegressionStats!$B$21+K110*[1]RegressionStats!$B$22 + L110*[1]RegressionStats!$B$23+M110*[1]RegressionStats!$B$24+N110*[1]RegressionStats!$B$25+O110*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76922270.236811757},-1.2887130087939624E-2]
[2007,"Feb",2,73489678.900000006,132956.1,0.8225244364135087,706.1,0,319.87200000000001,{"$f":"J99","v":-1},2,108124.71445,9,137.82437540198828,42.480916030534239,{"$f":"G111*[1]RegressionStats!$B$18+H111*[1]RegressionStats!$B$19+I111*[1]RegressionStats!$B$20+J111*[1]RegressionStats!$B$21+K111*[1]RegressionStats!$B$22 + L111*[1]RegressionStats!$B$23+M111*[1]RegressionStats!$B$24+N111*[1]RegressionStats!$B$25+O111*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73390593.592647433},1.3482887506883756E-3]
[2007,"Mar",3,73780830.799999997,124611.3,0.79581693902024409,429.3,0.2,351.91199999999998,{"$f":"J100","v":0},3,108098.571675,9.6,138.07454083335418,42.595419847328131,{"$f":"G112*[1]RegressionStats!$B$18+H112*[1]RegressionStats!$B$19+I112*[1]RegressionStats!$B$20+J112*[1]RegressionStats!$B$21+K112*[1]RegressionStats!$B$22 + L112*[1]RegressionStats!$B$23+M112*[1]RegressionStats!$B$24+N112*[1]RegressionStats!$B$25+O112*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72780957.632264018},1.3551936958345778E-2]
[2007,"Apr",4,66320469,120218.8,0.76620098104456202,285.2,0.9,319.68,{"$f":"J101","v":-0.75},4,108072.4289,9,138.32516034073433,42.709923664122023,{"$f":"G113*[1]RegressionStats!$B$18+H113*[1]RegressionStats!$B$19+I113*[1]RegressionStats!$B$20+J113*[1]RegressionStats!$B$21+K113*[1]RegressionStats!$B$22 + L113*[1]RegressionStats!$B$23+M113*[1]RegressionStats!$B$24+N113*[1]RegressionStats!$B$25+O113*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":66539833.817330956},-3.3076487642291763E-3]
[2007,"May",5,68636519.299999997,142398.29999999999,0.64785454711126456,87.2,46,351.91199999999998,{"$f":"J102","v":0},3,108046.286125,9.1,138.57623474832346,42.824427480915915,{"$f":"G114*[1]RegressionStats!$B$18+H114*[1]RegressionStats!$B$19+I114*[1]RegressionStats!$B$20+J114*[1]RegressionStats!$B$21+K114*[1]RegressionStats!$B$22 + L114*[1]RegressionStats!$B$23+M114*[1]RegressionStats!$B$24+N114*[1]RegressionStats!$B$25+O114*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70937137.638892055},-3.3518866666830682E-2]
[2007,"Jun",6,76584775.900000006,171619.6,0.61978785817910986,8.1,132.19999999999999,336.24,0,3,108020.14335,9.1999999999999993,138.8277648818123,42.938931297709807,{"$f":"G115*[1]RegressionStats!$B$18+H115*[1]RegressionStats!$B$19+I115*[1]RegressionStats!$B$20+J115*[1]RegressionStats!$B$21+K115*[1]RegressionStats!$B$22 + L115*[1]RegressionStats!$B$23+M115*[1]RegressionStats!$B$24+N115*[1]RegressionStats!$B$25+O115*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":79006163.067395449},-3.1617082363172955E-2]
[2007,"Jul",7,77111267,167705,0.61801482409748554,1.3,148.19999999999999,336.28800000000001,0,2,107994.000575,9.1999999999999993,139.07975156839024,43.053435114503699,{"$f":"G116*[1]RegressionStats!$B$18+H116*[1]RegressionStats!$B$19+I116*[1]RegressionStats!$B$20+J116*[1]RegressionStats!$B$21+K116*[1]RegressionStats!$B$22 + L116*[1]RegressionStats!$B$23+M116*[1]RegressionStats!$B$24+N116*[1]RegressionStats!$B$25+O116*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":79745176.788222075},-3.4157262494754148E-2]
[2007,"Aug",8,85216616.599999994,170845.4,0.67042169805006746,4.4000000000000004,167.4,351.91199999999998,1,2,107967.8578,9,139.33219563674817,43.167938931297591,{"$f":"G117*[1]RegressionStats!$B$18+H117*[1]RegressionStats!$B$19+I117*[1]RegressionStats!$B$20+J117*[1]RegressionStats!$B$21+K117*[1]RegressionStats!$B$22 + L117*[1]RegressionStats!$B$23+M117*[1]RegressionStats!$B$24+N117*[1]RegressionStats!$B$25+O117*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":86497399.996198297},-1.5029737711955926E-2]
[2007,"Sep",9,73536545.099999994,162858.1,0.62713546588512736,25.4,76.400000000000006,303.83999999999997,0.75,4,107941.715025,8.1,139.5850979170811,43.282442748091484,{"$f":"G118*[1]RegressionStats!$B$18+H118*[1]RegressionStats!$B$19+I118*[1]RegressionStats!$B$20+J118*[1]RegressionStats!$B$21+K118*[1]RegressionStats!$B$22 + L118*[1]RegressionStats!$B$23+M118*[1]RegressionStats!$B$24+N118*[1]RegressionStats!$B$25+O118*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74744527.364225388},-1.6426965158380824E-2]
[2007,"Oct",10,71397718.599999994,131718.39999999999,0.72855937771514379,111.2,42.3,351.91199999999998,0.25,4,107915.57225,6.8,139.83845924109096,43.396946564885376,{"$f":"G119*[1]RegressionStats!$B$18+H119*[1]RegressionStats!$B$19+I119*[1]RegressionStats!$B$20+J119*[1]RegressionStats!$B$21+K119*[1]RegressionStats!$B$22 + L119*[1]RegressionStats!$B$23+M119*[1]RegressionStats!$B$24+N119*[1]RegressionStats!$B$25+O119*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72434966.997075081},-1.4527752670728811E-2]
[2007,"Nov",11,69283467,125546.7,0.7664640926444104,400.3,0,352.08,-0.25,3,107889.429475,6.3,140.09228044198926,43.511450381679268,{"$f":"G120*[1]RegressionStats!$B$18+H120*[1]RegressionStats!$B$19+I120*[1]RegressionStats!$B$20+J120*[1]RegressionStats!$B$21+K120*[1]RegressionStats!$B$22 + L120*[1]RegressionStats!$B$23+M120*[1]RegressionStats!$B$24+N120*[1]RegressionStats!$B$25+O120*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70445433.889738441},-1.6771200115295093E-2]
[2007,"Dec",12,70507648,127630,0.74252404674466421,595,0,304.29599999999999,-0.25,0,{"$f":"L109*(1-0.0029)","v":107863.2867},6.2,140.34656235449975,43.62595419847316,{"$f":"G121*[1]RegressionStats!$B$18+H121*[1]RegressionStats!$B$19+I121*[1]RegressionStats!$B$20+J121*[1]RegressionStats!$B$21+K121*[1]RegressionStats!$B$22 + L121*[1]RegressionStats!$B$23+M121*[1]RegressionStats!$B$24+N121*[1]RegressionStats!$B$25+O121*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70309069.1897192},2.8164151820919692E-3]
[2008,"Jan",1,75226387.899999991,126193.3,0.80123696285564416,611.20000000000005,0,352,{"$f":"J110","v":0},{"$f":"K110","v":2},{"$f":"L121-($L$121-$L$133)/12","v":107842.6129033825},7.6,140.29969417988008,43.740458015267052,{"$f":"G122*[1]RegressionStats!$B$18+H122*[1]RegressionStats!$B$19+I122*[1]RegressionStats!$B$20+J122*[1]RegressionStats!$B$21+K122*[1]RegressionStats!$B$22 + L122*[1]RegressionStats!$B$23+M122*[1]RegressionStats!$B$24+N122*[1]RegressionStats!$B$25+O122*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73669879.229295015},2.0690993069799823E-2]
[2008,"Feb",2,71282775.700000003,128590.6,0.79646398086766002,629.29999999999995,0,320,{"$f":"J111","v":-1},2,107821.939106765,7.9,140.25284165670035,43.854961832060944,{"$f":"G123*[1]RegressionStats!$B$18+H123*[1]RegressionStats!$B$19+I123*[1]RegressionStats!$B$20+J123*[1]RegressionStats!$B$21+K123*[1]RegressionStats!$B$22 + L123*[1]RegressionStats!$B$23+M123*[1]RegressionStats!$B$24+N123*[1]RegressionStats!$B$25+O123*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":68505090.485173345},3.8967130383878446E-2]
[2008,"Mar",3,73304135.099999994,121739.3,0.80932832130997634,541.6,0,304,{"$f":"J112","v":0},3,107801.2653101475,8.6,140.20600477973383,43.969465648854836,{"$f":"G124*[1]RegressionStats!$B$18+H124*[1]RegressionStats!$B$19+I124*[1]RegressionStats!$B$20+J124*[1]RegressionStats!$B$21+K124*[1]RegressionStats!$B$22 + L124*[1]RegressionStats!$B$23+M124*[1]RegressionStats!$B$24+N124*[1]RegressionStats!$B$25+O124*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70182566.43231225},4.2583800537709937E-2]
[2008,"Apr",4,66441873.300000004,117726.5,0.78385392909271345,223.8,1.3,352,{"$f":"J113","v":-0.75},4,107780.59151353,8.1,140.15918354375555,44.083969465648728,{"$f":"G125*[1]RegressionStats!$B$18+H125*[1]RegressionStats!$B$19+I125*[1]RegressionStats!$B$20+J125*[1]RegressionStats!$B$21+K125*[1]RegressionStats!$B$22 + L125*[1]RegressionStats!$B$23+M125*[1]RegressionStats!$B$24+N125*[1]RegressionStats!$B$25+O125*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":63184607.341418386},4.9024294421596615E-2]
[2008,"May",5,66716840,115139.8,0.77881993926523019,143.19999999999999,11.6,336,{"$f":"J114","v":0},3,107759.9177169125,8.3000000000000007,140.11237794354221,44.19847328244262,{"$f":"G126*[1]RegressionStats!$B$18+H126*[1]RegressionStats!$B$19+I126*[1]RegressionStats!$B$20+J126*[1]RegressionStats!$B$21+K126*[1]RegressionStats!$B$22 + L126*[1]RegressionStats!$B$23+M126*[1]RegressionStats!$B$24+N126*[1]RegressionStats!$B$25+O126*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":64087007.07919395},3.9417827954772E-2]
[2008,"Jun",6,76146317.300000012,165945.70000000001,0.63730951767823929,3.2,123.9,336,0,3,107739.243920295,8.1999999999999993,140.06558797387237,44.312977099236512,{"$f":"G127*[1]RegressionStats!$B$18+H127*[1]RegressionStats!$B$19+I127*[1]RegressionStats!$B$20+J127*[1]RegressionStats!$B$21+K127*[1]RegressionStats!$B$22 + L127*[1]RegressionStats!$B$23+M127*[1]RegressionStats!$B$24+N127*[1]RegressionStats!$B$25+O127*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74868070.320676446},1.6786720942623568E-2]
[2008,"Jul",7,83277874,161059.5,0.69497686472444054,0.3,188.6,352,0,2,107718.57012367751,8.8000000000000007,140.01881362952622,44.427480916030405,{"$f":"G128*[1]RegressionStats!$B$18+H128*[1]RegressionStats!$B$19+I128*[1]RegressionStats!$B$20+J128*[1]RegressionStats!$B$21+K128*[1]RegressionStats!$B$22 + L128*[1]RegressionStats!$B$23+M128*[1]RegressionStats!$B$24+N128*[1]RegressionStats!$B$25+O128*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":81978144.047230601},1.5607146176298881E-2]
[2008,"Aug",8,75973257.899999991,162132.20000000001,0.62982303300401088,0.9,144.80000000000001,320,1,2,107697.89632706001,9,139.97205490528577,44.541984732824297,{"$f":"G129*[1]RegressionStats!$B$18+H129*[1]RegressionStats!$B$19+I129*[1]RegressionStats!$B$20+J129*[1]RegressionStats!$B$21+K129*[1]RegressionStats!$B$22 + L129*[1]RegressionStats!$B$23+M129*[1]RegressionStats!$B$24+N129*[1]RegressionStats!$B$25+O129*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":79081675.972390056},-4.0914634416251205E-2]
[2008,"Sep",9,68765247.300000012,156741.29999999999,0.6093307119225545,12.2,65,336,0.75,4,107677.22253044251,8.6999999999999993,139.92531179593476,44.656488549618189,{"$f":"G130*[1]RegressionStats!$B$18+H130*[1]RegressionStats!$B$19+I130*[1]RegressionStats!$B$20+J130*[1]RegressionStats!$B$21+K130*[1]RegressionStats!$B$22 + L130*[1]RegressionStats!$B$23+M130*[1]RegressionStats!$B$24+N130*[1]RegressionStats!$B$25+O130*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70434391.079215407},{"$f":"(1-P130/D130)","v":-2.4273071715040562E-2}]
[2008,"Oct",10,63416228.700000003,109926,{"$f":"D131/E131/24/(DAY(DATE(A132,C131+1,1)-1))","v":0.77540223907226746},220.7,3.3,352,0.25,4,107656.54873382501,7.8,139.87858429625865,44.770992366412081,{"$f":"G131*[1]RegressionStats!$B$18+H131*[1]RegressionStats!$B$19+I131*[1]RegressionStats!$B$20+J131*[1]RegressionStats!$B$21+K131*[1]RegressionStats!$B$22 + L131*[1]RegressionStats!$B$23+M131*[1]RegressionStats!$B$24+N131*[1]RegressionStats!$B$25+O131*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":66001658.778245091},-4.0769218404264507E-2]
[2008,"Nov",11,64406942.599999994,116622.1,{"$f":"D132/E132/24/(DAY(DATE(A133,C132+1,1)-1))","v":0.76704232683551787},413.3,0,304,-0.25,3,107635.87493720751,7.7,139.83187240104465,45,{"$f":"G132*[1]RegressionStats!$B$18+H132*[1]RegressionStats!$B$19+I132*[1]RegressionStats!$B$20+J132*[1]RegressionStats!$B$21+K132*[1]RegressionStats!$B$22 + L132*[1]RegressionStats!$B$23+M132*[1]RegressionStats!$B$24+N132*[1]RegressionStats!$B$25+O132*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":64918216.947093725},-7.938186885674714E-3]
[2008,"Dec",12,67860200,119912.5,{"$f":"D133/E133/24/(DAY(DATE(A134,C133+1,1)-1))","v":0.76063751682734615},632,0,336,-0.25,0,{"$f":"L121*(1-0.0023)","v":107615.20114059},8.1,139.78517610508175,45,{"$f":"G133*[1]RegressionStats!$B$18+H133*[1]RegressionStats!$B$19+I133*[1]RegressionStats!$B$20+J133*[1]RegressionStats!$B$21+K133*[1]RegressionStats!$B$22 + L133*[1]RegressionStats!$B$23+M133*[1]RegressionStats!$B$24+N133*[1]RegressionStats!$B$25+O133*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":67895575.051123261},-5.2129305724513131E-4]
[2009,"Jan",1,70152780.900000006,121498.4,{"$f":"D134/E134/24/(DAY(DATE(A135,C134+1,1)-1))","v":0.77607089622101499},799.1,0,336,{"$f":"J122","v":0},2,{"$f":"L133-($L$133-$L$145)/12","v":107598.16206707607},9.8000000000000007,139.49056581400828,45,{"$f":"G134*[1]RegressionStats!$B$18+H134*[1]RegressionStats!$B$19+I134*[1]RegressionStats!$B$20+J134*[1]RegressionStats!$B$21+K134*[1]RegressionStats!$B$22 + L134*[1]RegressionStats!$B$23+M134*[1]RegressionStats!$B$24+N134*[1]RegressionStats!$B$25+O134*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":72724570.089209914},-3.6659832386058744E-2]
[2009,"Feb",2,61404169,null,null,{"$f":"AVERAGE(G123,G111,G99,G87,G75,G63,G51,G39,G27,G15)","v":575.43999999999994},0,304,{"$f":"J123","v":-1},2,107581.12299356215,{"$f":"M134+0.05","v":9.8500000000000014},139.19657644159031,45,{"$f":"G135*[1]RegressionStats!$B$18+H135*[1]RegressionStats!$B$19+I135*[1]RegressionStats!$B$20+J135*[1]RegressionStats!$B$21+K135*[1]RegressionStats!$B$22 + L135*[1]RegressionStats!$B$23+M135*[1]RegressionStats!$B$24+N135*[1]RegressionStats!$B$25+O135*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":62829045.532186031},-2.3204882590073472E-2]
[2009,"Mar",3,null,null,null,484.87,6.9999999999999993E-2,352,{"$f":"J124","v":0},3,107564.08392004823,{"$f":"M135+0.05","v":9.9000000000000021},138.90320667918388,45,{"$f":"G136*[1]RegressionStats!$B$18+H136*[1]RegressionStats!$B$19+I136*[1]RegressionStats!$B$20+J136*[1]RegressionStats!$B$21+K136*[1]RegressionStats!$B$22 + L136*[1]RegressionStats!$B$23+M136*[1]RegressionStats!$B$24+N136*[1]RegressionStats!$B$25+O136*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":67217270.936010003}]
[2009,"Apr",4,null,null,null,258.20999999999998,2.7299999999999995,320,{"$f":"J125","v":-0.75},4,107547.04484653431,9.9500000000000028,138.61045522090313,45,{"$f":"G137*[1]RegressionStats!$B$18+H137*[1]RegressionStats!$B$19+I137*[1]RegressionStats!$B$20+J137*[1]RegressionStats!$B$21+K137*[1]RegressionStats!$B$22 + L137*[1]RegressionStats!$B$23+M137*[1]RegressionStats!$B$24+N137*[1]RegressionStats!$B$25+O137*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":59341805.715522408}]
[2009,"May",5,null,null,null,114.78,22.979999999999997,320,{"$f":"J126","v":0},3,107530.00577302038,10.000000000000004,138.31832076361448,45,{"$f":"G138*[1]RegressionStats!$B$18+H138*[1]RegressionStats!$B$19+I138*[1]RegressionStats!$B$20+J138*[1]RegressionStats!$B$21+K138*[1]RegressionStats!$B$22 + L138*[1]RegressionStats!$B$23+M138*[1]RegressionStats!$B$24+N138*[1]RegressionStats!$B$25+O138*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":60962841.319449186}]
[2009,"Jun",6,null,null,null,15.469999999999999,109.63000000000002,352,0,3,107512.96669950646,10.050000000000004,138.02680200693081,45,{"$f":"G139*[1]RegressionStats!$B$18+H139*[1]RegressionStats!$B$19+I139*[1]RegressionStats!$B$20+J139*[1]RegressionStats!$B$21+K139*[1]RegressionStats!$B$22 + L139*[1]RegressionStats!$B$23+M139*[1]RegressionStats!$B$24+N139*[1]RegressionStats!$B$25+O139*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":70579978.363774061}]
[2009,"Jul",7,null,null,null,0.79,167.76999999999995,352,0,2,107495.92762599254,10.100000000000005,137.73589765320568,45,{"$f":"G140*[1]RegressionStats!$B$18+H140*[1]RegressionStats!$B$19+I140*[1]RegressionStats!$B$20+J140*[1]RegressionStats!$B$21+K140*[1]RegressionStats!$B$22 + L140*[1]RegressionStats!$B$23+M140*[1]RegressionStats!$B$24+N140*[1]RegressionStats!$B$25+O140*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":76576208.908741951}]
[2009,"Aug",8,null,null,null,2.04,138.58000000000001,320,1,2,107478.88855247862,10.150000000000006,137.44560640752758,45,{"$f":"G141*[1]RegressionStats!$B$18+H141*[1]RegressionStats!$B$19+I141*[1]RegressionStats!$B$20+J141*[1]RegressionStats!$B$21+K141*[1]RegressionStats!$B$22 + L141*[1]RegressionStats!$B$23+M141*[1]RegressionStats!$B$24+N141*[1]RegressionStats!$B$25+O141*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":75746646.435569763}]
[2009,"Sep",9,null,null,null,37.870000000000005,58.739999999999995,336,0.75,4,107461.84947896469,10.200000000000006,137.15592697771413,45,{"$f":"G142*[1]RegressionStats!$B$18+H142*[1]RegressionStats!$B$19+I142*[1]RegressionStats!$B$20+J142*[1]RegressionStats!$B$21+K142*[1]RegressionStats!$B$22 + L142*[1]RegressionStats!$B$23+M142*[1]RegressionStats!$B$24+N142*[1]RegressionStats!$B$25+O142*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":67540265.512452006}]
[2009,"Oct",10,null,null,null,202.09000000000003,8.8099999999999987,336,0.25,4,107444.81040545077,10.250000000000007,136.86685807430638,45,{"$f":"G143*[1]RegressionStats!$B$18+H143*[1]RegressionStats!$B$19+I143*[1]RegressionStats!$B$20+J143*[1]RegressionStats!$B$21+K143*[1]RegressionStats!$B$22 + L143*[1]RegressionStats!$B$23+M143*[1]RegressionStats!$B$24+N143*[1]RegressionStats!$B$25+O143*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":62650944.079721093}]
[2009,"Nov",11,null,null,null,363.24000000000007,0,320,-0.25,3,107427.77133193685,10.300000000000008,136.57839841056298,45,{"$f":"G144*[1]RegressionStats!$B$18+H144*[1]RegressionStats!$B$19+I144*[1]RegressionStats!$B$20+J144*[1]RegressionStats!$B$21+K144*[1]RegressionStats!$B$22 + L144*[1]RegressionStats!$B$23+M144*[1]RegressionStats!$B$24+N144*[1]RegressionStats!$B$25+O144*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":61479258.244056106}]
[2009,"Dec",12,null,null,null,591.4,0,352,-0.25,0,{"$f":"L133*(1-0.0019)","v":107410.73225842288},10.350000000000009,136.29054670245469,45,{"$f":"G145*[1]RegressionStats!$B$18+H145*[1]RegressionStats!$B$19+I145*[1]RegressionStats!$B$20+J145*[1]RegressionStats!$B$21+K145*[1]RegressionStats!$B$22 + L145*[1]RegressionStats!$B$23+M145*[1]RegressionStats!$B$24+N145*[1]RegressionStats!$B$25+O145*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":64935723.178608775}]
[2010,"Jan",1,null,null,null,661.25,0,320,{"$f":"J134","v":0},2,{"$f":"L145-($L$145-$L$157)/12","v":107397.30591689057},10.400000000000009,136.54905631666588,45,{"$f":"G146*[1]RegressionStats!$B$18+H146*[1]RegressionStats!$B$19+I146*[1]RegressionStats!$B$20+J146*[1]RegressionStats!$B$21+K146*[1]RegressionStats!$B$22 + L146*[1]RegressionStats!$B$23+M146*[1]RegressionStats!$B$24+N146*[1]RegressionStats!$B$25+O146*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":67616406.755686641}]
[2010,"Feb",2,null,null,null,582.94399999999996,0,304,{"$f":"J135","v":-1},2,107383.87957535827,10.45000000000001,136.80805625997368,45,{"$f":"G147*[1]RegressionStats!$B$18+H147*[1]RegressionStats!$B$19+I147*[1]RegressionStats!$B$20+J147*[1]RegressionStats!$B$21+K147*[1]RegressionStats!$B$22 + L147*[1]RegressionStats!$B$23+M147*[1]RegressionStats!$B$24+N147*[1]RegressionStats!$B$25+O147*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":61256528.505440593}]
[2010,"Mar",3,null,null,null,481.637,7.6999999999999999E-2,368,{"$f":"J136","v":0},3,107370.45323382596,10.500000000000011,137.06754746241165,45,{"$f":"G148*[1]RegressionStats!$B$18+H148*[1]RegressionStats!$B$19+I148*[1]RegressionStats!$B$20+J148*[1]RegressionStats!$B$21+K148*[1]RegressionStats!$B$22 + L148*[1]RegressionStats!$B$23+M148*[1]RegressionStats!$B$24+N148*[1]RegressionStats!$B$25+O148*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":65927816.6152004}]
[2010,"Apr",4,null,null,null,259.64100000000002,3.0030000000000001,320,{"$f":"J137","v":-0.75},4,107357.02689229365,10.550000000000011,137.32753085577744,45,{"$f":"G149*[1]RegressionStats!$B$18+H149*[1]RegressionStats!$B$19+I149*[1]RegressionStats!$B$20+J149*[1]RegressionStats!$B$21+K149*[1]RegressionStats!$B$22 + L149*[1]RegressionStats!$B$23+M149*[1]RegressionStats!$B$24+N149*[1]RegressionStats!$B$25+O149*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":57586080.627013922}]
[2010,"May",5,null,null,null,119.678,22.667999999999999,320,{"$f":"J138","v":0},3,107343.60055076134,10.600000000000012,137.58800737363606,45,{"$f":"G150*[1]RegressionStats!$B$18+H150*[1]RegressionStats!$B$19+I150*[1]RegressionStats!$B$20+J150*[1]RegressionStats!$B$21+K150*[1]RegressionStats!$B$22 + L150*[1]RegressionStats!$B$23+M150*[1]RegressionStats!$B$24+N150*[1]RegressionStats!$B$25+O150*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":59161821.941629052}]
[2010,"Jun",6,null,null,null,{"$f":"AVERAGE(G139,G127,G115,G103,G91,G79,G67,G55,G43,G31)","v":15.106999999999999},107.40299999999999,352,0,3,107330.17420922904,10.650000000000013,137.84897795132326,45,{"$f":"G151*[1]RegressionStats!$B$18+H151*[1]RegressionStats!$B$19+I151*[1]RegressionStats!$B$20+J151*[1]RegressionStats!$B$21+K151*[1]RegressionStats!$B$22 + L151*[1]RegressionStats!$B$23+M151*[1]RegressionStats!$B$24+N151*[1]RegressionStats!$B$25+O151*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":68387199.615339398}]
[2010,"Jul",7,null,null,null,0.86899999999999999,161.76699999999997,336,0,2,107316.74786769673,10.700000000000014,138.11044352594894,45,{"$f":"G152*[1]RegressionStats!$B$18+H152*[1]RegressionStats!$B$19+I152*[1]RegressionStats!$B$20+J152*[1]RegressionStats!$B$21+K152*[1]RegressionStats!$B$22 + L152*[1]RegressionStats!$B$23+M152*[1]RegressionStats!$B$24+N152*[1]RegressionStats!$B$25+O152*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":73329092.98168838}]
[2010,"Aug",8,null,null,null,2.1239999999999997,142.22800000000001,336,1,2,107303.32152616442,10.750000000000014,138.37240503640041,45,{"$f":"G153*[1]RegressionStats!$B$18+H153*[1]RegressionStats!$B$19+I153*[1]RegressionStats!$B$20+J153*[1]RegressionStats!$B$21+K153*[1]RegressionStats!$B$22 + L153*[1]RegressionStats!$B$23+M153*[1]RegressionStats!$B$24+N153*[1]RegressionStats!$B$25+O153*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":74751029.747531295}]
[2010,"Sep",9,null,null,null,37.947000000000003,58.174000000000014,336,0.75,4,107289.89518463211,10.800000000000015,138.63486342334582,45,{"$f":"G154*[1]RegressionStats!$B$18+H154*[1]RegressionStats!$B$19+I154*[1]RegressionStats!$B$20+J154*[1]RegressionStats!$B$21+K154*[1]RegressionStats!$B$22 + L154*[1]RegressionStats!$B$23+M154*[1]RegressionStats!$B$24+N154*[1]RegressionStats!$B$25+O154*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":65426791.247604012}]
[2010,"Oct",10,null,null,null,200.15900000000002,9.6009999999999991,320,0.25,4,107276.46884309981,10.850000000000016,138.89781962923757,45,{"$f":"G155*[1]RegressionStats!$B$18+H155*[1]RegressionStats!$B$19+I155*[1]RegressionStats!$B$20+J155*[1]RegressionStats!$B$21+K155*[1]RegressionStats!$B$22 + L155*[1]RegressionStats!$B$23+M155*[1]RegressionStats!$B$24+N155*[1]RegressionStats!$B$25+O155*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":60067218.708262801}]
[2010,"Nov",11,null,null,null,367.13400000000007,0,336,-0.25,3,107263.0425015675,10.900000000000016,139.16127459831566,45,{"$f":"G156*[1]RegressionStats!$B$18+H156*[1]RegressionStats!$B$19+I156*[1]RegressionStats!$B$20+J156*[1]RegressionStats!$B$21+K156*[1]RegressionStats!$B$22 + L156*[1]RegressionStats!$B$23+M156*[1]RegressionStats!$B$24+N156*[1]RegressionStats!$B$25+O156*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":59976400.851467252}]
[2010,"Dec",12,null,null,null,594.70000000000005,0,368,-0.25,0,{"$f":"L145*(1-0.0015)","v":107249.61616003525},10.950000000000017,139.42522927661113,45,{"$f":"G157*[1]RegressionStats!$B$18+H157*[1]RegressionStats!$B$19+I157*[1]RegressionStats!$B$20+J157*[1]RegressionStats!$B$21+K157*[1]RegressionStats!$B$22 + L157*[1]RegressionStats!$B$23+M157*[1]RegressionStats!$B$24+N157*[1]RegressionStats!$B$25+O157*[1]RegressionStats!$B$26+[1]RegressionStats!$B$17","v":63375419.058268785}]

{"sheet":"Original_RegressionStats","index":3,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["SUMMARY OUTPUT"]
[]
["Regression Statistics",null,null,"Year 2002- 2008 inclusive"]
["Multiple R",0.9637029750308902]
["R Square",0.92872342408338848]
["Adjusted R Square",0.92005465133677355]
["Standard Error",1814386.8576619145]
["Observations",84]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",9,3174176512466833.5,352686279162981.5,107.13436044866306,9.1630710675156176E-39]
["Residual",74,243607975524964.47,3291999669256.2764]
["Total",83,3417784487991798]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-816023640.10904467,155129043.76877505,-5.2602892423249559,1.3478100182424731E-6,-1125125002.6312408,-506922277.58684844,-1125125002.6312408,-506922277.58684844]
["Heating Degree Days",20843.401396648493,1845.3817231129658,11.294899659831819,9.1069607783226931E-18,17166.398102294464,24520.404691002521,17166.398102294464,24520.404691002521]
["Cooling Degree Days",123729.78109314034,6416.9414576147983,19.281737555251311,1.4062448304782982E-30,110943.74632114527,136515.8158651354,110943.74632114527,136515.8158651354]
["Peakhours",34450.189440306109,12838.77628808499,2.6832922910478287,8.9887762687904382E-3,8868.3696382070902,60032.009242405125,8868.3696382070902,60032.009242405125]
["Seasonal Weighting Factor",3995126.8810204063,474637.13047085452,8.4172236526398994,2.1037444995238997E-12,3049391.7680595857,4940861.9939812273,3049391.7680595857,4940861.9939812273]
["Industrial Production Weighting Factor",754856.91094783903,271192.95894066442,2.7834679554235686,6.8223231070715122E-3,214493.15263104718,1295220.6692646309,214493.15263104718,1295220.6692646309]
["Population",8539.2366670827687,1581.9893479752793,5.3977839218777124,7.802601271142178E-7,5387.0541287592368,11691.419205406301,5387.0541287592368,11691.419205406301]
["Unemployment Rate",-622037.48113085958,272763.28599143133,-2.2805029601762477,2.5458504587643271E-2,-1165530.1843518759,-78544.777909843324,-1165530.1843518759,-78544.777909843324]
["GDP",-137576.73451912735,385893.26028170396,-0.35651499696754396,0.72246945515493388,-906485.82880193728,631332.35976368259,-906485.82880193728,631332.35976368259]
["Median Age",-766939.47354526597,769855.09227715526,-0.99621276944046033,0.32239324182611806,-2300909.2072993903,767030.26020885853,-2300909.2072993903,767030.26020885853]

{"sheet":"Forecast_NoGDP","index":4,"n_rows":157,"n_cols":16,"rows_kept":157,"cut":false,"hidden":false,"merged":[]}
["Year","Month","No","KWH","KW","LF","Heating Degree Days","Cooling Degree Days","Peakhours","Seasonal Weighting Factor","Industrial Production Weighting Factor","Population","Unemployment Rate","Median Age","Predicted kWH","%Variance"]
[1998,"Jan",1,75570017.879999995,130983.22,{"$f":"D2/E2/24/(DAY(DATE(A3,C2+1,1)-1))","v":0.77546272474763822},552.20000000000005,0,336.28800000000001,0,2,{"$f":"L3-14","v":106683},7.4,30,null,{"$f":"(1-O2/D2)","v":1}]
[1998,"Feb",2,68168475.129999995,128474.49,{"$f":"D3/E3/24/(DAY(DATE(A4,C3+1,1)-1))","v":0.78958229940563807},443.2,0,319.87200000000001,-1,2,106697,8.4,{"$f":"N2+ ($N$132-$N$2)/131","v":30.114503816793892},null,1]
[1998,"Mar",3,74924788.109999999,127284.04,0.79118607771173211,440,5.9,351.91199999999998,0,3,106711,9.1999999999999993,{"$f":"N3+ ($N$132-$N$2)/131","v":30.229007633587784},null,1]
[1998,"Apr",4,66745191,121012.95,0.76604738721489463,249.1,0,336.24,-0.75,4,106725,8.6,30.343511450381676,null,1]
[1998,"May",5,72356351.150000006,148733.37,0.65387585951861027,42.2,54.3,319.92,0,3,106739,7.7,30.458015267175568,null,1]
[1998,"Jun",6,80403469.049736992,179890.47054093028,0.62077487737680292,41.5,125.7,352.08,0,3,106753,7.5,30.57251908396946,null,1]
[1998,"Jul",7,82869631.392478973,170332.93050395526,0.65391884489034657,0,159.9,351.91199999999998,0,2,106767,8.4,30.687022900763353,null,1]
[1998,"Aug",8,88615228.499999985,179093.09,0.66505352004007978,1.2,147.30000000000001,319.92,1,2,106781,9,30.801526717557245,null,1]
[1998,"Sep",9,78935386.799999997,154733.28,0.70852554580802962,17.7,82.4,336.24,0.75,4,106795,8.9,30.916030534351137,null,1]
[1998,"Oct",10,74846440,127691.61,0.787836050962478,181.3,5.2,336.28800000000001,0.25,4,106809,8,31.030534351145029,null,1]
[1998,"Nov",11,75052465.800000012,132490.47,0.78677006605330446,336.9,0,336.24,-0.25,3,106823,7.3,31.145038167938921,null,1]
[1998,"Dec",12,76019395.5,139903.76,0.7303349592236742,485.7,0,336.28800000000001,-0.25,0,106837,7.2,31.259541984732813,null,1]
[1999,"Jan",1,83216461.099999994,146833.21,0.76174921275408958,718.9,0,319.92,{"$f":"J2","v":0},{"$f":"K2","v":2},106851,7.3,31.374045801526705,null,1]
[1999,"Feb",2,73698462.800000012,134989.75,0.81243451112117082,500.4,0,319.87200000000001,{"$f":"J3","v":-1},{"$f":"K3","v":2},106865,7.1,31.488549618320597,null,1]
[1999,"Mar",3,79791477.400000006,135933.93,0.78896129471576493,517.20000000000005,0,368.28,{"$f":"J4","v":0},3,106879,6.9,31.603053435114489,null,1]
[1999,"Apr",4,70411214.900000006,123910,0.78922890830262127,243.9,0,336.24,{"$f":"J5","v":-0.75},4,106893,6.6,31.717557251908381,null,1]
[1999,"May",5,72067143.599999994,133936.48000000001,0.72321178160409039,65.8,26.1,319.92,{"$f":"J6","v":0},3,106907,6.3,31.832061068702274,null,1]
[1999,"Jun",6,84086655.700000003,175727.18,0.66459281828545569,19.100000000000001,131.9,352.08,0,3,106921,5.8,31.946564885496166,null,1]
[1999,"Jul",7,90045568.5,177564.94,0.68160409323684523,0,227.8,336.28800000000001,0,2,106935,5.8,32.061068702290058,null,1]
[1999,"Aug",8,81217134.600000009,163632.64000000001,0.66712127435321367,1.2,102.1,336.28800000000001,1,2,106949,6.3,32.17557251908395,null,1]
[1999,"Sep",9,76861202.5,152305.76,0.70090369621535575,37.1,64.400000000000006,336.24,0.75,4,106963,6.7,32.290076335877842,null,1]
[1999,"Oct",10,73100196,130512.1,0.75282637864920743,221.4,0.9,319.92,0.25,4,106977,6.5,32.404580152671734,null,1]
[1999,"Nov",11,72995431,139934.1,0.72450205529285239,324.3,0,352.08,-0.25,3,106991,6.2,32.519083969465626,null,1]
[1999,"Dec",12,76210082.299999997,144765.09,0.70758016533685231,558.4,0,336.28800000000001,-0.25,0,107005,5.9,32.633587786259518,null,1]
[2000,"Jan",1,79536131,141049.07999999999,0.75791633580112994,679.9,0,319.92,{"$f":"J14","v":0},{"$f":"K14","v":2},107019,5.9,32.74809160305341,null,1]
[2000,"Feb",2,73178156,133102.63,0.78992450213517329,533.9,0,336.16799999999995,{"$f":"J15","v":-1},2,107033,5.9,32.862595419847302,null,1]
[2000,"Mar",3,75091178,129484.19,0.77946969964574087,367.7,0.5,368.28,{"$f":"J16","v":0},3,107047,5.7,32.977099236641195,null,1]
[2000,"Apr",4,68114066,126280.51,0.74914861718918024,293.60000000000002,0,303.83999999999997,{"$f":"J17","v":-0.75},4,107061,5.6,33.091603053435087,null,1]
[2000,"May",5,74696611.900000006,147531.70000000001,0.68052270738154674,85.1,38.6,351.91199999999998,0,3,107075,5.3,33.206106870228979,null,1]
[2000,"Jun",6,80335315,167627.59,0.66562328068362064,18,98.7,352.08,0,3,107089,4.8,33.320610687022871,null,1]
[2000,"Jul",7,78162420,159861.29,0.65717608139551642,0.9,97.1,319.92,0,2,107103,4.9000000000000004,33.435114503816763,null,1]
[2000,"Aug",8,85745386,168464.57,0.68411521028536026,7.7,109.9,351.91199999999998,1,2,107117,5.2,33.549618320610655,null,1]
[2000,"Sep",9,76389789,167817.1,0.63221762958999206,76.400000000000006,45.7,319.68,0.75,4,107131,6.2,33.664122137404547,null,{"$f":"(1-O34/D34)","v":1}]
[2000,"Oct",10,72457860,127194.3,0.76567579501749328,158.4,3.3,336.28800000000001,0.25,4,107145,6.1,33.778625954198439,null,1]
[2000,"Nov",11,75593151,139855.5,0.75070689032608662,401.3,0,352.08,-0.25,3,107159,6.2,33.893129770992331,null,1]
[2000,"Dec",12,76895977,143048.6,0.72251533951187874,771.2,0,304.29599999999999,-0.25,0,107173,6.5,34.007633587786223,null,1]
[2001,"Jan",1,77836513,138147.79999999999,0.75729739515230432,657.4,0,351.91199999999998,{"$f":"J26","v":0},{"$f":"K26","v":2},107187,7.1,34.122137404580116,null,1]
[2001,"Feb",2,68724114,129314.81,0.7908454320561914,544.29999999999995,0,319.87200000000001,{"$f":"J27","v":-1},2,107201,8.1,34.236641221374008,null,1]
[2001,"Mar",3,73837297,124821.5,0.79508481121794616,518.9,0,351.91199999999998,{"$f":"J28","v":0},3,107215,8.5,34.3511450381679,null,1]
[2001,"Apr",4,65927141,122104.5,0.74989434141338862,245.3,0.4,319.68,{"$f":"J29","v":-0.75},4,107229,8.4,34.465648854961792,null,1]
[2001,"May",5,70361810,130504.6,0.72466660385011095,82.9,20.399999999999999,351.91199999999998,{"$f":"J30","v":0},3,107243,7.8,34.580152671755684,null,1]
[2001,"Jun",6,79860509,172880.62,0.64158361770747407,24.9,112.5,336.24,0,3,107257,7.1,34.694656488549576,null,1]
[2001,"Jul",7,83033599,183595.93,0.60788003160627146,3.2,156.1,336.28800000000001,0,2,107271,7.2,34.809160305343468,null,1]
[2001,"Aug",8,89193753,186132.6,0.64407888039442429,0,162.19999999999999,351.91199999999998,1,2,107285,7.1,34.92366412213736,null,1]
[2001,"Sep",9,72854620,157846.39999999999,0.64104706995042149,69.900000000000006,36.200000000000003,303.83999999999997,0.75,4,107299,6.9,35.038167938931252,null,1]
[2001,"Oct",10,70195854,122473.1,0.77036725721021393,202.7,2.9,351.91199999999998,0.25,4,107313,6.3,35.152671755725144,null,1]
[2001,"Nov",11,70271116,126798.5,0.76971551100543156,279.89999999999998,0,352.08,-0.25,3,{"$f":"L49-14","v":107327},5.9,35.267175572519037,null,1]
[2001,"Dec",12,71209767,133819.4,0.71523301120282157,491.6,0,304.29599999999999,-0.25,0,107341,6.2,35.381679389312929,null,1]
[2002,"Jan",1,75539423,128166,0.79218733928562723,545.29999999999995,0,351.91199999999998,{"$f":"J38","v":0},{"$f":"K38","v":2},{"$f":"L49+14","v":107355},7.7,35.496183206106821,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G50+Results_NoGDP!$B$19*H50+Results_NoGDP!$B$20*I50+Results_NoGDP!$B$21*J50+Results_NoGDP!$B$22*K50+Results_NoGDP!$B$23*L50+Results_NoGDP!$B$24*M50+Results_NoGDP!$B$25*N50","v":76955983.254944995},-1.8752595647242298E-2]
[2002,"Feb",2,68515032,129818.3,0.78538151290798641,494.8,0,319.87200000000001,{"$f":"J39","v":-1},2,{"$f":"L50+14","v":107369},8.6999999999999993,35.610687022900713,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G51+Results_NoGDP!$B$19*H51+Results_NoGDP!$B$20*I51+Results_NoGDP!$B$21*J51+Results_NoGDP!$B$22*K51+Results_NoGDP!$B$23*L51+Results_NoGDP!$B$24*M51+Results_NoGDP!$B$25*N51","v":70198046.873449445},-2.4564169705845629E-2]
[2002,"Mar",3,73639815,130708.9,0.7572418249081887,513.9,0,319.92,{"$f":"J40","v":0},3,107383,9.1999999999999993,35.725190839694605,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G52+Results_NoGDP!$B$19*H52+Results_NoGDP!$B$20*I52+Results_NoGDP!$B$21*J52+Results_NoGDP!$B$22*K52+Results_NoGDP!$B$23*L52+Results_NoGDP!$B$24*M52+Results_NoGDP!$B$25*N52","v":75031745.816746011},-1.890187823999856E-2]
[2002,"Apr",4,70425715,130995.7,0.7466923956706637,273.3,15.1,352.08,{"$f":"J41","v":-0.75},4,107397,8.1999999999999993,35.839694656488497,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G53+Results_NoGDP!$B$19*H53+Results_NoGDP!$B$20*I53+Results_NoGDP!$B$21*J53+Results_NoGDP!$B$22*K53+Results_NoGDP!$B$23*L53+Results_NoGDP!$B$24*M53+Results_NoGDP!$B$25*N53","v":71347048.331048131},-1.3082342593868423E-2]
[2002,"May",5,72864570,140660.20000000001,0.69626127362253143,185.1,12.5,351.91199999999998,{"$f":"J42","v":0},3,107411,7.5,35.954198473282389,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G54+Results_NoGDP!$B$19*H54+Results_NoGDP!$B$20*I54+Results_NoGDP!$B$21*J54+Results_NoGDP!$B$22*K54+Results_NoGDP!$B$23*L54+Results_NoGDP!$B$24*M54+Results_NoGDP!$B$25*N54","v":71869881.624044687},1.365119393355807E-2]
[2002,"Jun",6,79716033,178718.3,0.61950406030048411,16.5,118.3,319.68,0,3,107425,7.2,36.068702290076281,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G55+Results_NoGDP!$B$19*H55+Results_NoGDP!$B$20*I55+Results_NoGDP!$B$21*J55+Results_NoGDP!$B$22*K55+Results_NoGDP!$B$23*L55+Results_NoGDP!$B$24*M55+Results_NoGDP!$B$25*N55","v":80478203.555076718},-9.56106979228033E-3]
[2002,"Jul",7,93049284,182854.8,0.68396477388334287,0,201.2,351.91199999999998,0,2,107439,7.6,36.183206106870173,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G56+Results_NoGDP!$B$19*H56+Results_NoGDP!$B$20*I56+Results_NoGDP!$B$21*J56+Results_NoGDP!$B$22*K56+Results_NoGDP!$B$23*L56+Results_NoGDP!$B$24*M56+Results_NoGDP!$B$25*N56","v":90480998.25536935},2.7601348814577098E-2]
[2002,"Aug",8,91281708,185916.6,0.65992207119716839,0,149.19999999999999,336.28800000000001,1,2,107453,7.7,36.297709923664065,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G57+Results_NoGDP!$B$19*H57+Results_NoGDP!$B$20*I57+Results_NoGDP!$B$21*J57+Results_NoGDP!$B$22*K57+Results_NoGDP!$B$23*L57+Results_NoGDP!$B$24*M57+Results_NoGDP!$B$25*N57","v":87470440.753078967},4.1752803824847695E-2]
[2002,"Sep",9,85671396,188582.2,0.63096119358030611,17.100000000000001,97.9,319.68,0.75,4,107467,7,36.412213740457958,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G58+Results_NoGDP!$B$19*H58+Results_NoGDP!$B$20*I58+Results_NoGDP!$B$21*J58+Results_NoGDP!$B$22*K58+Results_NoGDP!$B$23*L58+Results_NoGDP!$B$24*M58+Results_NoGDP!$B$25*N58","v":81822051.936695993},4.4931496894296097E-2]
[2002,"Oct",10,78002634,152745.1,0.68638699375626455,255.9,12.6,351.91199999999998,0.25,4,107481,6,36.52671755725185,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G59+Results_NoGDP!$B$19*H59+Results_NoGDP!$B$20*I59+Results_NoGDP!$B$21*J59+Results_NoGDP!$B$22*K59+Results_NoGDP!$B$23*L59+Results_NoGDP!$B$24*M59+Results_NoGDP!$B$25*N59","v":75964129.727354586},2.6133787644214812E-2]
[2002,"Nov",11,75569055,134440.9,0.78069263768193564,417.5,0,336.24,-0.25,3,107495,6,36.641221374045742,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G60+Results_NoGDP!$B$19*H60+Results_NoGDP!$B$20*I60+Results_NoGDP!$B$21*J60+Results_NoGDP!$B$22*K60+Results_NoGDP!$B$23*L60+Results_NoGDP!$B$24*M60+Results_NoGDP!$B$25*N60","v":74475542.564660251},1.4470373294197536E-2]
[2002,"Dec",12,74014572,137747.6,0.72220460910319473,610.4,0,319.92,-0.25,0,107509,6.3,36.755725190839634,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G61+Results_NoGDP!$B$19*H61+Results_NoGDP!$B$20*I61+Results_NoGDP!$B$21*J61+Results_NoGDP!$B$22*K61+Results_NoGDP!$B$23*L61+Results_NoGDP!$B$24*M61+Results_NoGDP!$B$25*N61","v":75509311.740444556},-2.0195208862986647E-2]
[2003,"Jan",1,80158611,137438.70000000001,0.78391361784116909,759.2,0,351.91199999999998,{"$f":"J50","v":0},{"$f":"K50","v":2},107523,6.7,36.870229007633526,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G62+Results_NoGDP!$B$19*H62+Results_NoGDP!$B$20*I62+Results_NoGDP!$B$21*J62+Results_NoGDP!$B$22*K62+Results_NoGDP!$B$23*L62+Results_NoGDP!$B$24*M62+Results_NoGDP!$B$25*N62","v":81930455.153398693},-2.2104227247633945E-2]
[2003,"Feb",2,73538697,136985,0.7988654584182836,656.2,0,319.87200000000001,{"$f":"J51","v":-1},2,107537,7.4,36.984732824427418,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G63+Results_NoGDP!$B$19*H63+Results_NoGDP!$B$20*I63+Results_NoGDP!$B$21*J63+Results_NoGDP!$B$22*K63+Results_NoGDP!$B$23*L63+Results_NoGDP!$B$24*M63+Results_NoGDP!$B$25*N63","v":74264215.02582863},-9.8657993060256022E-3]
[2003,"Mar",3,74987208,133502.5,0.75496157798180663,524.1,0,336.28800000000001,{"$f":"J52","v":0},3,107551,8.1,37.09923664122131,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G64+Results_NoGDP!$B$19*H64+Results_NoGDP!$B$20*I64+Results_NoGDP!$B$21*J64+Results_NoGDP!$B$22*K64+Results_NoGDP!$B$23*L64+Results_NoGDP!$B$24*M64+Results_NoGDP!$B$25*N64","v":76408416.783053309},-1.8952683010325044E-2]
[2003,"Apr",4,68131035,128179.2,0.73823551325019976,303.3,2.7,336.24,{"$f":"J53","v":-0.75},4,107565,8.1999999999999993,37.213740458015202,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G65+Results_NoGDP!$B$19*H65+Results_NoGDP!$B$20*I65+Results_NoGDP!$B$21*J65+Results_NoGDP!$B$22*K65+Results_NoGDP!$B$23*L65+Results_NoGDP!$B$24*M65+Results_NoGDP!$B$25*N65","v":69835664.297840729},-2.5019864997511521E-2]
[2003,"May",5,68381673,123358,0.74507409982693962,147.6,0.2,336.28800000000001,{"$f":"J54","v":0},3,107579,7.5,37.328244274809094,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G66+Results_NoGDP!$B$19*H66+Results_NoGDP!$B$20*I66+Results_NoGDP!$B$21*J66+Results_NoGDP!$B$22*K66+Results_NoGDP!$B$23*L66+Results_NoGDP!$B$24*M66+Results_NoGDP!$B$25*N66","v":68979168.659367502},{"$f":"(1-O66/D66)","v":-8.7376578131908023E-3}]
[2003,"Jun",6,73186791,172122.7,{"$f":"D67/E67/24/(DAY(DATE(A68,C67+1,1)-1))","v":0.59055732238300551},30.3,64.2,336.24,0,3,107593,6.8,37.442748091602986,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G67+Results_NoGDP!$B$19*H67+Results_NoGDP!$B$20*I67+Results_NoGDP!$B$21*J67+Results_NoGDP!$B$22*K67+Results_NoGDP!$B$23*L67+Results_NoGDP!$B$24*M67+Results_NoGDP!$B$25*N67","v":74848769.605468601},-2.2708723565548983E-2]
[2003,"Jul",7,81942993,163585.29999999999,0.67327829243589077,0,144.6,351.91199999999998,0,2,107607,6.9,{"$f":"N67+ ($N$132-$N$2)/131","v":37.557251908396879},{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G68+Results_NoGDP!$B$19*H68+Results_NoGDP!$B$20*I68+Results_NoGDP!$B$21*J68+Results_NoGDP!$B$22*K68+Results_NoGDP!$B$23*L68+Results_NoGDP!$B$24*M68+Results_NoGDP!$B$25*N68","v":83866261.260742143},-2.3470808062162618E-2]
[2003,"Aug",8,80915733,173485,0.62689976450506557,0,143.1,319.92,1,2,107621,6.8,37.671755725190771,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G69+Results_NoGDP!$B$19*H69+Results_NoGDP!$B$20*I69+Results_NoGDP!$B$21*J69+Results_NoGDP!$B$22*K69+Results_NoGDP!$B$23*L69+Results_NoGDP!$B$24*M69+Results_NoGDP!$B$25*N69","v":86635136.288832307},-7.0683451496785121E-2]
[2003,"Sep",9,75167748,141296.6,0.73886880505263397,50.3,37.6,336.24,0.75,4,107635,6.9,37.786259541984663,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G70+Results_NoGDP!$B$19*H70+Results_NoGDP!$B$20*I70+Results_NoGDP!$B$21*J70+Results_NoGDP!$B$22*K70+Results_NoGDP!$B$23*L70+Results_NoGDP!$B$24*M70+Results_NoGDP!$B$25*N70","v":75650718.397767991},-6.4252343673778523E-3]
[2003,"Oct",10,72475980,122965.7,0.79220426194380411,225.6,1,351.91199999999998,0.25,4,107649,6.4,37.900763358778555,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G71+Results_NoGDP!$B$19*H71+Results_NoGDP!$B$20*I71+Results_NoGDP!$B$21*J71+Results_NoGDP!$B$22*K71+Results_NoGDP!$B$23*L71+Results_NoGDP!$B$24*M71+Results_NoGDP!$B$25*N71","v":73607837.78890726},-1.5617005646660687E-2]
[2003,"Nov",11,71081556,131282.1,0.75200185960868482,338.8,0,319.68,-0.25,3,107663,6.5,38.015267175572447,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G72+Results_NoGDP!$B$19*H72+Results_NoGDP!$B$20*I72+Results_NoGDP!$B$21*J72+Results_NoGDP!$B$22*K72+Results_NoGDP!$B$23*L72+Results_NoGDP!$B$24*M72+Results_NoGDP!$B$25*N72","v":71914698.317775697},-1.1720935284192269E-2]
[2003,"Dec",12,73826575,137616,0.72105908813741337,541.79999999999995,0,336.28800000000001,-0.25,0,107677,6.9,38.129770992366339,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G73+Results_NoGDP!$B$19*H73+Results_NoGDP!$B$20*I73+Results_NoGDP!$B$21*J73+Results_NoGDP!$B$22*K73+Results_NoGDP!$B$23*L73+Results_NoGDP!$B$24*M73+Results_NoGDP!$B$25*N73","v":74233303.670314908},-5.5092447443878534E-3]
[2004,"Jan",1,79684648,136326.20000000001,0.78563784148150773,762.9,0,336.28800000000001,{"$f":"J62","v":0},{"$f":"K62","v":2},107691,7.5,38.244274809160231,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G74+Results_NoGDP!$B$19*H74+Results_NoGDP!$B$20*I74+Results_NoGDP!$B$21*J74+Results_NoGDP!$B$22*K74+Results_NoGDP!$B$23*L74+Results_NoGDP!$B$24*M74+Results_NoGDP!$B$25*N74","v":80929940.891122371},-1.5627764222819529E-2]
[2004,"Feb",2,72900352,131065.8,0.79915496687519749,579.4,0,320.16000000000003,{"$f":"J63","v":-1},2,107705,7.8,38.358778625954123,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G75+Results_NoGDP!$B$19*H75+Results_NoGDP!$B$20*I75+Results_NoGDP!$B$21*J75+Results_NoGDP!$B$22*K75+Results_NoGDP!$B$23*L75+Results_NoGDP!$B$24*M75+Results_NoGDP!$B$25*N75","v":72383682.145242423},7.0873437587458676E-3]
[2004,"Mar",3,75667416,127110.39999999999,0.80011955063497764,429.3,0,368.28,{"$f":"J64","v":0},3,107719,8,38.473282442748015,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G76+Results_NoGDP!$B$19*H76+Results_NoGDP!$B$20*I76+Results_NoGDP!$B$21*J76+Results_NoGDP!$B$22*K76+Results_NoGDP!$B$23*L76+Results_NoGDP!$B$24*M76+Results_NoGDP!$B$25*N76","v":75547845.291041911},1.5802139848160035E-3]
[2004,"Apr",4,68680718,122353,0.77962850204826295,251.7,4.4000000000000004,336.24,{"$f":"J65","v":-0.75},4,107733,8.1999999999999993,38.587786259541907,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G77+Results_NoGDP!$B$19*H77+Results_NoGDP!$B$20*I77+Results_NoGDP!$B$21*J77+Results_NoGDP!$B$22*K77+Results_NoGDP!$B$23*L77+Results_NoGDP!$B$24*M77+Results_NoGDP!$B$25*N77","v":68916898.673043758},-3.4388206751676531E-3]
[2004,"May",5,70763440,131627.79999999999,0.72258406307508305,101.6,28.1,319.92,{"$f":"J66","v":0},3,107747,8,38.7022900763358,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G78+Results_NoGDP!$B$19*H78+Results_NoGDP!$B$20*I78+Results_NoGDP!$B$21*J78+Results_NoGDP!$B$22*K78+Results_NoGDP!$B$23*L78+Results_NoGDP!$B$24*M78+Results_NoGDP!$B$25*N78","v":70541295.869775862},3.1392500170164261E-3]
[2004,"Jun",6,76247526,167054.5,0.63392091602840195,21.4,62,352.08,0,3,107761,8,38.816793893129692,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G79+Results_NoGDP!$B$19*H79+Results_NoGDP!$B$20*I79+Results_NoGDP!$B$21*J79+Results_NoGDP!$B$22*K79+Results_NoGDP!$B$23*L79+Results_NoGDP!$B$24*M79+Results_NoGDP!$B$25*N79","v":74161068.081435531},2.7364270396976087E-2]
[2004,"Jul",7,79986462,167093.79999999999,0.64340319918435618,2.2000000000000002,122,336.28800000000001,0,2,107775,8.5,38.931297709923584,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G80+Results_NoGDP!$B$19*H80+Results_NoGDP!$B$20*I80+Results_NoGDP!$B$21*J80+Results_NoGDP!$B$22*K80+Results_NoGDP!$B$23*L80+Results_NoGDP!$B$24*M80+Results_NoGDP!$B$25*N80","v":79569598.545034647},5.2116751327913047E-3]
[2004,"Aug",8,80648262,163310,0.66375728132327005,6.1,74.2,336.28800000000001,1,2,107789,8.9,39.045801526717476,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G81+Results_NoGDP!$B$19*H81+Results_NoGDP!$B$20*I81+Results_NoGDP!$B$21*J81+Results_NoGDP!$B$22*K81+Results_NoGDP!$B$23*L81+Results_NoGDP!$B$24*M81+Results_NoGDP!$B$25*N81","v":77516384.753743798},3.8833784741154176E-2]
[2004,"Sep",9,79026081,152323.5,0.72056147497486156,23,59.7,336.24,0.75,4,107803,8.3000000000000007,39.160305343511368,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G82+Results_NoGDP!$B$19*H82+Results_NoGDP!$B$20*I82+Results_NoGDP!$B$21*J82+Results_NoGDP!$B$22*K82+Results_NoGDP!$B$23*L82+Results_NoGDP!$B$24*M82+Results_NoGDP!$B$25*N82","v":76910377.373910725},2.6772219997715396E-2]
[2004,"Oct",10,72549672,122686.2,0.79481636891516738,190.9,0.5,319.92,0.25,4,107817,7.8,39.27480916030526,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G83+Results_NoGDP!$B$19*H83+Results_NoGDP!$B$20*I83+Results_NoGDP!$B$21*J83+Results_NoGDP!$B$22*K83+Results_NoGDP!$B$23*L83+Results_NoGDP!$B$24*M83+Results_NoGDP!$B$25*N83","v":70825578.62424916},2.3764316615392023E-2]
[2004,"Nov",11,72369445,130779.7,0.76856819564164447,354,0,352.08,-0.25,3,107831,7.6,39.389312977099152,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G84+Results_NoGDP!$B$19*H84+Results_NoGDP!$B$20*I84+Results_NoGDP!$B$21*J84+Results_NoGDP!$B$22*K84+Results_NoGDP!$B$23*L84+Results_NoGDP!$B$24*M84+Results_NoGDP!$B$25*N84","v":72628667.364042997},-3.5819310766165291E-3]
[2004,"Dec",12,75651436,140467.6,0.72388250126298581,593.5,0,336.28800000000001,-0.25,0,107845,7.8,39.503816793893044,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G85+Results_NoGDP!$B$19*H85+Results_NoGDP!$B$20*I85+Results_NoGDP!$B$21*J85+Results_NoGDP!$B$22*K85+Results_NoGDP!$B$23*L85+Results_NoGDP!$B$24*M85+Results_NoGDP!$B$25*N85","v":74706504.119765967},1.24906007102632E-2]
[2005,"Jan",1,79711033,140596.6,0.76202756834129526,700.4,0,319.92,{"$f":"J74","v":0},{"$f":"K74","v":2},107859,8.1999999999999993,39.618320610686936,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G86+Results_NoGDP!$B$19*H86+Results_NoGDP!$B$20*I86+Results_NoGDP!$B$21*J86+Results_NoGDP!$B$22*K86+Results_NoGDP!$B$23*L86+Results_NoGDP!$B$24*M86+Results_NoGDP!$B$25*N86","v":78591577.41374743},1.4043922705813783E-2]
[2005,"Feb",2,72086002,131756,0.81416281846385596,572,0,319.87200000000001,{"$f":"J75","v":-1},2,107873,8.1999999999999993,39.732824427480828,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G87+Results_NoGDP!$B$19*H87+Results_NoGDP!$B$20*I87+Results_NoGDP!$B$21*J87+Results_NoGDP!$B$22*K87+Results_NoGDP!$B$23*L87+Results_NoGDP!$B$24*M87+Results_NoGDP!$B$25*N87","v":71921771.096610084},2.2782634469021845E-3]
[2005,"Mar",3,78211488,132791.1,0.79164166681302794,545.29999999999995,0,351.91199999999998,{"$f":"J76","v":0},3,107887,8.4,39.847328244274721,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G88+Results_NoGDP!$B$19*H88+Results_NoGDP!$B$20*I88+Results_NoGDP!$B$21*J88+Results_NoGDP!$B$22*K88+Results_NoGDP!$B$23*L88+Results_NoGDP!$B$24*M88+Results_NoGDP!$B$25*N88","v":77089215.434131354},1.4349203608920558E-2]
[2005,"Apr",4,69000350,120250.5,0.79695152572708172,242.5,1.4,336.24,{"$f":"J77","v":-0.75},4,107901,7.9,39.961832061068613,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G89+Results_NoGDP!$B$19*H89+Results_NoGDP!$B$20*I89+Results_NoGDP!$B$21*J89+Results_NoGDP!$B$22*K89+Results_NoGDP!$B$23*L89+Results_NoGDP!$B$24*M89+Results_NoGDP!$B$25*N89","v":68477606.594169468},7.5759529601013842E-3]
[2005,"May",5,70417800,124908.8,0.75773348751378022,143.4,5.7,336.28800000000001,{"$f":"J78","v":0},3,107915,7.9,40.076335877862505,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G90+Results_NoGDP!$B$19*H90+Results_NoGDP!$B$20*I90+Results_NoGDP!$B$21*J90+Results_NoGDP!$B$22*K90+Results_NoGDP!$B$23*L90+Results_NoGDP!$B$24*M90+Results_NoGDP!$B$25*N90","v":69212621.28958033},1.7114688479612727E-2]
[2005,"Jun",6,87906300,181977.60000000001,0.67091819725797752,4.4000000000000004,166.9,352.08,0,3,107929,7.7,40.190839694656397,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G91+Results_NoGDP!$B$19*H91+Results_NoGDP!$B$20*I91+Results_NoGDP!$B$21*J91+Results_NoGDP!$B$22*K91+Results_NoGDP!$B$23*L91+Results_NoGDP!$B$24*M91+Results_NoGDP!$B$25*N91","v":86858346.351053044},1.1921257622570347E-2]
[2005,"Jul",7,89932560,179175.4,0.67462998142710184,0,194.7,319.92,0,2,107943,7.7,40.305343511450289,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G92+Results_NoGDP!$B$19*H92+Results_NoGDP!$B$20*I92+Results_NoGDP!$B$21*J92+Results_NoGDP!$B$22*K92+Results_NoGDP!$B$23*L92+Results_NoGDP!$B$24*M92+Results_NoGDP!$B$25*N92","v":88340517.021404564},1.7702631600784335E-2]
[2005,"Aug",8,94440230,182533.3,0.69541170301940913,0.1,185.5,351.91199999999998,1,2,107957,7.7,40.419847328244181,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G93+Results_NoGDP!$B$19*H93+Results_NoGDP!$B$20*I93+Results_NoGDP!$B$21*J93+Results_NoGDP!$B$22*K93+Results_NoGDP!$B$23*L93+Results_NoGDP!$B$24*M93+Results_NoGDP!$B$25*N93","v":92308858.996344268},2.2568464770318042E-2]
[2005,"Sep",9,81092320,164146.9,0.68614285266564423,15.2,82.2,336.24,0.75,4,107971,7.5,40.534351145038073,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G94+Results_NoGDP!$B$19*H94+Results_NoGDP!$B$20*I94+Results_NoGDP!$B$21*J94+Results_NoGDP!$B$22*K94+Results_NoGDP!$B$23*L94+Results_NoGDP!$B$24*M94+Results_NoGDP!$B$25*N94","v":79942687.865713239},1.4176831225037878E-2]
[2005,"Oct",10,74394333,139963.9,0.71441552474971137,182.8,19,319.92,0.25,4,107985,7.1,40.648854961831965,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G95+Results_NoGDP!$B$19*H95+Results_NoGDP!$B$20*I95+Results_NoGDP!$B$21*J95+Results_NoGDP!$B$22*K95+Results_NoGDP!$B$23*L95+Results_NoGDP!$B$24*M95+Results_NoGDP!$B$25*N95","v":73298724.662784085},1.4727040260121949E-2]
[2005,"Nov",11,73123230,132240.1,0.76799731448075625,346.2,0,352.08,-0.25,3,107999,6.6,40.763358778625857,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G96+Results_NoGDP!$B$19*H96+Results_NoGDP!$B$20*I96+Results_NoGDP!$B$21*J96+Results_NoGDP!$B$22*K96+Results_NoGDP!$B$23*L96+Results_NoGDP!$B$24*M96+Results_NoGDP!$B$25*N96","v":73007867.036688656},1.5776513607419496E-3]
[2005,"Dec",12,76522590,147092.5,0.69923989019417787,659.7,0,319.92,-0.25,0,108013,6.3,40.877862595419749,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G97+Results_NoGDP!$B$19*H97+Results_NoGDP!$B$20*I97+Results_NoGDP!$B$21*J97+Results_NoGDP!$B$22*K97+Results_NoGDP!$B$23*L97+Results_NoGDP!$B$24*M97+Results_NoGDP!$B$25*N97","v":76354929.600575626},2.1909922210470167E-3]
[2006,"Jan",1,76765830,129044.3,0.79956944268176167,494.7,0,336.28800000000001,{"$f":"J86","v":0},{"$f":"K86","v":2},108027,7.5,40.992366412213642,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G98+Results_NoGDP!$B$19*H98+Results_NoGDP!$B$20*I98+Results_NoGDP!$B$21*J98+Results_NoGDP!$B$22*K98+Results_NoGDP!$B$23*L98+Results_NoGDP!$B$24*M98+Results_NoGDP!$B$25*N98","v":75253346.521602437},{"$f":"(1-O98/D98)","v":1.9702561392191842E-2}]
[2006,"Feb",2,71300830,125674.1,0.84426644467903955,538,0,319.87200000000001,{"$f":"J87","v":-1},2,108041,8,41.106870229007534,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G99+Results_NoGDP!$B$19*H99+Results_NoGDP!$B$20*I99+Results_NoGDP!$B$21*J99+Results_NoGDP!$B$22*K99+Results_NoGDP!$B$23*L99+Results_NoGDP!$B$24*M99+Results_NoGDP!$B$25*N99","v":71278214.480351985},3.1718452152684762E-4]
[2006,"Mar",3,76123120,127940.2,0.7997175360471247,461.4,0,368.28,{"$f":"J88","v":0},3,108055,8.6,41.221374045801426,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G100+Results_NoGDP!$B$19*H100+Results_NoGDP!$B$20*I100+Results_NoGDP!$B$21*J100+Results_NoGDP!$B$22*K100+Results_NoGDP!$B$23*L100+Results_NoGDP!$B$24*M100+Results_NoGDP!$B$25*N100","v":75735926.369017571},5.0864130501012683E-3]
[2006,"Apr",4,66029130,118344.8,0.77491469840668958,219.5,1.1000000000000001,303.83999999999997,{"$f":"J89","v":-0.75},4,108069,7.9,41.335877862595318,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G101+Results_NoGDP!$B$19*H101+Results_NoGDP!$B$20*I101+Results_NoGDP!$B$21*J101+Results_NoGDP!$B$22*K101+Results_NoGDP!$B$23*L101+Results_NoGDP!$B$24*M101+Results_NoGDP!$B$25*N101","v":66787909.246395573},-1.1491583281433071E-2]
[2006,"May",5,72285180,164159.20000000001,0.59184925365133345,105.9,40.6,351.91199999999998,{"$f":"J90","v":0},3,108083,7.9,41.45038167938921,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G102+Results_NoGDP!$B$19*H102+Results_NoGDP!$B$20*I102+Results_NoGDP!$B$21*J102+Results_NoGDP!$B$22*K102+Results_NoGDP!$B$23*L102+Results_NoGDP!$B$24*M102+Results_NoGDP!$B$25*N102","v":73216640.024021626},-1.2885905852646706E-2]
[2006,"Jun",6,76116070,156225.20000000001,0.67669469387070003,8.8000000000000007,85.7,352.08,0,3,108097,7.7,41.564885496183102,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G103+Results_NoGDP!$B$19*H103+Results_NoGDP!$B$20*I103+Results_NoGDP!$B$21*J103+Results_NoGDP!$B$22*K103+Results_NoGDP!$B$23*L103+Results_NoGDP!$B$24*M103+Results_NoGDP!$B$25*N103","v":76883222.937259495},-1.0078724995385313E-2]
[2006,"Jul",7,87124080,176829.5,0.66223259164628145,0,197.4,319.92,0,2,108111,8.4,41.679389312976994,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G104+Results_NoGDP!$B$19*H104+Results_NoGDP!$B$20*I104+Results_NoGDP!$B$21*J104+Results_NoGDP!$B$22*K104+Results_NoGDP!$B$23*L104+Results_NoGDP!$B$24*M104+Results_NoGDP!$B$25*N104","v":88194797.707662255},-1.2289572614852862E-2]
[2006,"Aug",8,86693010,184163.8,0.63271317654840853,0,147.4,351.91199999999998,1,2,108125,8.6,41.793893129770886,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G105+Results_NoGDP!$B$19*H105+Results_NoGDP!$B$20*I105+Results_NoGDP!$B$21*J105+Results_NoGDP!$B$22*K105+Results_NoGDP!$B$23*L105+Results_NoGDP!$B$24*M105+Results_NoGDP!$B$25*N105","v":87012705.408326522},-3.6876722624641367E-3]
[2006,"Sep",9,71803266,129536.2,0.76987558947485968,52.1,22.3,319.68,0.75,4,108139,8.5,41.908396946564778,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G106+Results_NoGDP!$B$19*H106+Results_NoGDP!$B$20*I106+Results_NoGDP!$B$21*J106+Results_NoGDP!$B$22*K106+Results_NoGDP!$B$23*L106+Results_NoGDP!$B$24*M106+Results_NoGDP!$B$25*N106","v":72095688.184266612},-4.0725471215559139E-3]
[2006,"Oct",10,70311840,118249.4,0.79920203646126386,251.3,2.2999999999999998,336.28800000000001,0.25,4,108153,7.4,42.02290076335867,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G107+Results_NoGDP!$B$19*H107+Results_NoGDP!$B$20*I107+Results_NoGDP!$B$21*J107+Results_NoGDP!$B$22*K107+Results_NoGDP!$B$23*L107+Results_NoGDP!$B$24*M107+Results_NoGDP!$B$25*N107","v":72986126.080251008},-3.8034647937687405E-2]
[2006,"Nov",11,72024057,122710,0.81520179691956651,356.8,0,352.08,-0.25,3,108167,6.9,42.137404580152563,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G108+Results_NoGDP!$B$19*H108+Results_NoGDP!$B$20*I108+Results_NoGDP!$B$21*J108+Results_NoGDP!$B$22*K108+Results_NoGDP!$B$23*L108+Results_NoGDP!$B$24*M108+Results_NoGDP!$B$25*N108","v":72988943.057721406},-1.3396719067372276E-2]
[2006,"Dec",12,72529897,132905.5,0.73350177907554426,460.4,0,304.29599999999999,-0.25,0,108177,7,42.251908396946455,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G109+Results_NoGDP!$B$19*H109+Results_NoGDP!$B$20*I109+Results_NoGDP!$B$21*J109+Results_NoGDP!$B$22*K109+Results_NoGDP!$B$23*L109+Results_NoGDP!$B$24*M109+Results_NoGDP!$B$25*N109","v":71174107.699036032},1.8692833673319087E-2]
[2007,"Jan",1,75943575.5,125521.60000000001,0.8132042473382125,602.4,0,351.91199999999998,{"$f":"J98","v":0},{"$f":"K98","v":2},{"$f":"L109-($L$109-$L$121)/12","v":108150.857225},8.6,42.366412213740347,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G110+Results_NoGDP!$B$19*H110+Results_NoGDP!$B$20*I110+Results_NoGDP!$B$21*J110+Results_NoGDP!$B$22*K110+Results_NoGDP!$B$23*L110+Results_NoGDP!$B$24*M110+Results_NoGDP!$B$25*N110","v":76946348.440032914},-1.3204183940916936E-2]
[2007,"Feb",2,73489678.900000006,132956.1,0.8225244364135087,706.1,0,319.87200000000001,{"$f":"J99","v":-1},2,108124.71445,9,42.480916030534239,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G111+Results_NoGDP!$B$19*H111+Results_NoGDP!$B$20*I111+Results_NoGDP!$B$21*J111+Results_NoGDP!$B$22*K111+Results_NoGDP!$B$23*L111+Results_NoGDP!$B$24*M111+Results_NoGDP!$B$25*N111","v":73417185.68152082},9.864408113393619E-4]
[2007,"Mar",3,73780830.799999997,124611.3,0.79581693902024409,429.3,0.2,351.91199999999998,{"$f":"J100","v":0},3,108098.571675,9.6,42.595419847328131,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G112+Results_NoGDP!$B$19*H112+Results_NoGDP!$B$20*I112+Results_NoGDP!$B$21*J112+Results_NoGDP!$B$22*K112+Results_NoGDP!$B$23*L112+Results_NoGDP!$B$24*M112+Results_NoGDP!$B$25*N112","v":72858329.198921084},1.2503269359755098E-2]
[2007,"Apr",4,66320469,120218.8,0.76620098104456202,285.2,0.9,319.68,{"$f":"J101","v":-0.75},4,108072.4289,9,42.709923664122023,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G113+Results_NoGDP!$B$19*H113+Results_NoGDP!$B$20*I113+Results_NoGDP!$B$21*J113+Results_NoGDP!$B$22*K113+Results_NoGDP!$B$23*L113+Results_NoGDP!$B$24*M113+Results_NoGDP!$B$25*N113","v":66611648.298338428},-4.3904891314689998E-3]
[2007,"May",5,68636519.299999997,142398.29999999999,0.64785454711126456,87.2,46,351.91199999999998,{"$f":"J102","v":0},3,108046.286125,9.1,42.824427480915915,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G114+Results_NoGDP!$B$19*H114+Results_NoGDP!$B$20*I114+Results_NoGDP!$B$21*J114+Results_NoGDP!$B$22*K114+Results_NoGDP!$B$23*L114+Results_NoGDP!$B$24*M114+Results_NoGDP!$B$25*N114","v":71047820.821734071},-3.5131465673465145E-2]
[2007,"Jun",6,76584775.900000006,171619.6,0.61978785817910986,8.1,132.19999999999999,336.24,0,3,108020.14335,9.1999999999999993,42.938931297709807,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G115+Results_NoGDP!$B$19*H115+Results_NoGDP!$B$20*I115+Results_NoGDP!$B$21*J115+Results_NoGDP!$B$22*K115+Results_NoGDP!$B$23*L115+Results_NoGDP!$B$24*M115+Results_NoGDP!$B$25*N115","v":79099643.704336166},-3.2837698808702243E-2]
[2007,"Jul",7,77111267,167705,0.61801482409748554,1.3,148.19999999999999,336.28800000000001,0,2,107994.000575,9.1999999999999993,43.053435114503699,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G116+Results_NoGDP!$B$19*H116+Results_NoGDP!$B$20*I116+Results_NoGDP!$B$21*J116+Results_NoGDP!$B$22*K116+Results_NoGDP!$B$23*L116+Results_NoGDP!$B$24*M116+Results_NoGDP!$B$25*N116","v":79861219.350230098},-3.5662134175931781E-2]
[2007,"Aug",8,85216616.599999994,170845.4,0.67042169805006746,4.4000000000000004,167.4,351.91199999999998,1,2,107967.8578,9,43.167938931297591,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G117+Results_NoGDP!$B$19*H117+Results_NoGDP!$B$20*I117+Results_NoGDP!$B$21*J117+Results_NoGDP!$B$22*K117+Results_NoGDP!$B$23*L117+Results_NoGDP!$B$24*M117+Results_NoGDP!$B$25*N117","v":86620269.463050902},-1.6471586400097715E-2]
[2007,"Sep",9,73536545.099999994,162858.1,0.62713546588512736,25.4,76.400000000000006,303.83999999999997,0.75,4,107941.715025,8.1,43.282442748091484,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G118+Results_NoGDP!$B$19*H118+Results_NoGDP!$B$20*I118+Results_NoGDP!$B$21*J118+Results_NoGDP!$B$22*K118+Results_NoGDP!$B$23*L118+Results_NoGDP!$B$24*M118+Results_NoGDP!$B$25*N118","v":74867637.184057266},-1.8101096295007668E-2]
[2007,"Oct",10,71397718.599999994,131718.39999999999,0.72855937771514379,111.2,42.3,351.91199999999998,0.25,4,107915.57225,6.8,43.396946564885376,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G119+Results_NoGDP!$B$19*H119+Results_NoGDP!$B$20*I119+Results_NoGDP!$B$21*J119+Results_NoGDP!$B$22*K119+Results_NoGDP!$B$23*L119+Results_NoGDP!$B$24*M119+Results_NoGDP!$B$25*N119","v":72547538.143643677},-1.6104429751956806E-2]
[2007,"Nov",11,69283467,125546.7,0.7664640926444104,400.3,0,352.08,-0.25,3,107889.429475,6.3,43.511450381679268,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G120+Results_NoGDP!$B$19*H120+Results_NoGDP!$B$20*I120+Results_NoGDP!$B$21*J120+Results_NoGDP!$B$22*K120+Results_NoGDP!$B$23*L120+Results_NoGDP!$B$24*M120+Results_NoGDP!$B$25*N120","v":70560141.796964705},-1.8426831858236792E-2]
[2007,"Dec",12,70507648,127630,0.74252404674466421,595,0,304.29599999999999,-0.25,0,{"$f":"L109*(1-0.0029)","v":107863.2867},6.2,43.62595419847316,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G121+Results_NoGDP!$B$19*H121+Results_NoGDP!$B$20*I121+Results_NoGDP!$B$21*J121+Results_NoGDP!$B$22*K121+Results_NoGDP!$B$23*L121+Results_NoGDP!$B$24*M121+Results_NoGDP!$B$25*N121","v":70458930.818984836},6.9094888848320046E-4]
[2008,"Jan",1,75226387.899999991,126193.3,0.80123696285564416,611.20000000000005,0,352,{"$f":"J110","v":0},{"$f":"K110","v":2},{"$f":"L121-($L$121-$L$133)/12","v":107842.6129033825},7.6,43.740458015267052,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G122+Results_NoGDP!$B$19*H122+Results_NoGDP!$B$20*I122+Results_NoGDP!$B$21*J122+Results_NoGDP!$B$22*K122+Results_NoGDP!$B$23*L122+Results_NoGDP!$B$24*M122+Results_NoGDP!$B$25*N122","v":73791192.199048936},1.9078354564343702E-2]
[2008,"Feb",2,71282775.700000003,128590.6,0.79646398086766002,629.29999999999995,0,320,{"$f":"J111","v":-1},2,107821.939106765,7.9,43.854961832060944,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G123+Results_NoGDP!$B$19*H123+Results_NoGDP!$B$20*I123+Results_NoGDP!$B$21*J123+Results_NoGDP!$B$22*K123+Results_NoGDP!$B$23*L123+Results_NoGDP!$B$24*M123+Results_NoGDP!$B$25*N123","v":68593675.581032872},3.7724402459921702E-2]
[2008,"Mar",3,73304135.099999994,121739.3,0.80932832130997634,541.6,0,304,{"$f":"J112","v":0},3,107801.2653101475,8.6,43.969465648854836,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G124+Results_NoGDP!$B$19*H124+Results_NoGDP!$B$20*I124+Results_NoGDP!$B$21*J124+Results_NoGDP!$B$22*K124+Results_NoGDP!$B$23*L124+Results_NoGDP!$B$24*M124+Results_NoGDP!$B$25*N124","v":70257782.498456106},4.155771836593003E-2]
[2008,"Apr",4,66441873.300000004,117726.5,0.78385392909271345,223.8,1.3,352,{"$f":"J113","v":-0.75},4,107780.59151353,8.1,44.083969465648728,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G125+Results_NoGDP!$B$19*H125+Results_NoGDP!$B$20*I125+Results_NoGDP!$B$21*J125+Results_NoGDP!$B$22*K125+Results_NoGDP!$B$23*L125+Results_NoGDP!$B$24*M125+Results_NoGDP!$B$25*N125","v":63235932.676161751},4.8251809658687805E-2]
[2008,"May",5,66716840,115139.8,0.77881993926523019,143.19999999999999,11.6,336,{"$f":"J114","v":0},3,107759.9177169125,8.3000000000000007,44.19847328244262,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G126+Results_NoGDP!$B$19*H126+Results_NoGDP!$B$20*I126+Results_NoGDP!$B$21*J126+Results_NoGDP!$B$22*K126+Results_NoGDP!$B$23*L126+Results_NoGDP!$B$24*M126+Results_NoGDP!$B$25*N126","v":64137978.939073868},3.8653825045163015E-2]
[2008,"Jun",6,76146317.300000012,165945.70000000001,0.63730951767823929,3.2,123.9,336,0,3,107739.243920295,8.1999999999999993,44.312977099236512,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G127+Results_NoGDP!$B$19*H127+Results_NoGDP!$B$20*I127+Results_NoGDP!$B$21*J127+Results_NoGDP!$B$22*K127+Results_NoGDP!$B$23*L127+Results_NoGDP!$B$24*M127+Results_NoGDP!$B$25*N127","v":74849134.516251773},1.7035397505011596E-2]
[2008,"Jul",7,83277874,161059.5,0.69497686472444054,0.3,188.6,352,0,2,107718.57012367751,8.8000000000000007,44.427480916030405,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G128+Results_NoGDP!$B$19*H128+Results_NoGDP!$B$20*I128+Results_NoGDP!$B$21*J128+Results_NoGDP!$B$22*K128+Results_NoGDP!$B$23*L128+Results_NoGDP!$B$24*M128+Results_NoGDP!$B$25*N128","v":81928498.100442037},1.6203294281479375E-2]
[2008,"Aug",8,75973257.899999991,162132.20000000001,0.62982303300401088,0.9,144.80000000000001,320,1,2,107697.89632706001,9,44.541984732824297,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G129+Results_NoGDP!$B$19*H129+Results_NoGDP!$B$20*I129+Results_NoGDP!$B$21*J129+Results_NoGDP!$B$22*K129+Results_NoGDP!$B$23*L129+Results_NoGDP!$B$24*M129+Results_NoGDP!$B$25*N129","v":79033744.120896295},-4.0283730163640952E-2]
[2008,"Sep",9,68765247.300000012,156741.29999999999,0.6093307119225545,12.2,65,336,0.75,4,107677.22253044251,8.6999999999999993,44.656488549618189,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G130+Results_NoGDP!$B$19*H130+Results_NoGDP!$B$20*I130+Results_NoGDP!$B$21*J130+Results_NoGDP!$B$22*K130+Results_NoGDP!$B$23*L130+Results_NoGDP!$B$24*M130+Results_NoGDP!$B$25*N130","v":70354596.075372726},{"$f":"(1-O130/D130)","v":-2.3112674465328498E-2}]
[2008,"Oct",10,63416228.700000003,109926,{"$f":"D131/E131/24/(DAY(DATE(A132,C131+1,1)-1))","v":0.77540223907226746},220.7,3.3,352,0.25,4,107656.54873382501,7.8,44.770992366412081,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G131+Results_NoGDP!$B$19*H131+Results_NoGDP!$B$20*I131+Results_NoGDP!$B$21*J131+Results_NoGDP!$B$22*K131+Results_NoGDP!$B$23*L131+Results_NoGDP!$B$24*M131+Results_NoGDP!$B$25*N131","v":65874953.727289781},-3.8771227455374868E-2]
[2008,"Nov",11,64406942.599999994,116622.1,{"$f":"D132/E132/24/(DAY(DATE(A133,C132+1,1)-1))","v":0.76704232683551787},413.3,0,304,-0.25,3,107635.87493720751,7.7,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G132+Results_NoGDP!$B$19*H132+Results_NoGDP!$B$20*I132+Results_NoGDP!$B$21*J132+Results_NoGDP!$B$22*K132+Results_NoGDP!$B$23*L132+Results_NoGDP!$B$24*M132+Results_NoGDP!$B$25*N132","v":64718710.784545787},-4.8405990404176702E-3]
[2008,"Dec",12,67860200,119912.5,{"$f":"D133/E133/24/(DAY(DATE(A134,C133+1,1)-1))","v":0.76063751682734615},632,0,336,-0.25,0,{"$f":"L121*(1-0.0023)","v":107615.20114059},8.1,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G133+Results_NoGDP!$B$19*H133+Results_NoGDP!$B$20*I133+Results_NoGDP!$B$21*J133+Results_NoGDP!$B$22*K133+Results_NoGDP!$B$23*L133+Results_NoGDP!$B$24*M133+Results_NoGDP!$B$25*N133","v":67729897.88626653},1.920155168028792E-3]
[2009,"Jan",1,70152780.900000006,121498.4,{"$f":"D134/E134/24/(DAY(DATE(A135,C134+1,1)-1))","v":0.77607089622101499},799.1,0,336,{"$f":"J122","v":0},2,{"$f":"L133-($L$133-$L$145)/12","v":107598.16206707607},9.8000000000000007,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G134+Results_NoGDP!$B$19*H134+Results_NoGDP!$B$20*I134+Results_NoGDP!$B$21*J134+Results_NoGDP!$B$22*K134+Results_NoGDP!$B$23*L134+Results_NoGDP!$B$24*M134+Results_NoGDP!$B$25*N134","v":72513694.14190191},-3.3653879598405156E-2]
[2009,"Feb",2,61404169,null,null,{"$f":"AVERAGE(G123,G111,G99,G87,G75,G63,G51,G39,G27,G15)","v":575.43999999999994},0,304,{"$f":"J123","v":-1},2,107581.12299356215,{"$f":"M134+0.05","v":9.8500000000000014},45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G135+Results_NoGDP!$B$19*H135+Results_NoGDP!$B$20*I135+Results_NoGDP!$B$21*J135+Results_NoGDP!$B$22*K135+Results_NoGDP!$B$23*L135+Results_NoGDP!$B$24*M135+Results_NoGDP!$B$25*N135","v":62603639.873164989},-1.9534029898930605E-2]
[2009,"Mar",3,null,null,null,484.87,6.9999999999999993E-2,352,{"$f":"J124","v":0},3,107564.08392004823,{"$f":"M135+0.05","v":9.9000000000000021},45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G136+Results_NoGDP!$B$19*H136+Results_NoGDP!$B$20*I136+Results_NoGDP!$B$21*J136+Results_NoGDP!$B$22*K136+Results_NoGDP!$B$23*L136+Results_NoGDP!$B$24*M136+Results_NoGDP!$B$25*N136","v":66962164.32185366}]
[2009,"Apr",4,null,null,null,258.20999999999998,2.7299999999999995,320,{"$f":"J125","v":-0.75},4,107547.04484653431,9.9500000000000028,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G137+Results_NoGDP!$B$19*H137+Results_NoGDP!$B$20*I137+Results_NoGDP!$B$21*J137+Results_NoGDP!$B$22*K137+Results_NoGDP!$B$23*L137+Results_NoGDP!$B$24*M137+Results_NoGDP!$B$25*N137","v":59057228.876015268}]
[2009,"May",5,null,null,null,114.78,22.979999999999997,320,{"$f":"J126","v":0},3,107530.00577302038,10.000000000000004,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G138+Results_NoGDP!$B$19*H138+Results_NoGDP!$B$20*I138+Results_NoGDP!$B$21*J138+Results_NoGDP!$B$22*K138+Results_NoGDP!$B$23*L138+Results_NoGDP!$B$24*M138+Results_NoGDP!$B$25*N138","v":60673558.53529752}]
[2009,"Jun",6,null,null,null,15.469999999999999,109.63000000000002,352,0,3,107512.96669950646,10.050000000000004,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G139+Results_NoGDP!$B$19*H139+Results_NoGDP!$B$20*I139+Results_NoGDP!$B$21*J139+Results_NoGDP!$B$22*K139+Results_NoGDP!$B$23*L139+Results_NoGDP!$B$24*M139+Results_NoGDP!$B$25*N139","v":70228982.649160802}]
[2009,"Jul",7,null,null,null,0.79,167.76999999999995,352,0,2,107495.92762599254,10.100000000000005,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G140+Results_NoGDP!$B$19*H140+Results_NoGDP!$B$20*I140+Results_NoGDP!$B$21*J140+Results_NoGDP!$B$22*K140+Results_NoGDP!$B$23*L140+Results_NoGDP!$B$24*M140+Results_NoGDP!$B$25*N140","v":76182371.117481202}]
[2009,"Aug",8,null,null,null,2.04,138.58000000000001,320,1,2,107478.88855247862,10.150000000000006,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G141+Results_NoGDP!$B$19*H141+Results_NoGDP!$B$20*I141+Results_NoGDP!$B$21*J141+Results_NoGDP!$B$22*K141+Results_NoGDP!$B$23*L141+Results_NoGDP!$B$24*M141+Results_NoGDP!$B$25*N141","v":75340278.880023867}]
[2009,"Sep",9,null,null,null,37.870000000000005,58.739999999999995,336,0.75,4,107461.84947896469,10.200000000000006,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G142+Results_NoGDP!$B$19*H142+Results_NoGDP!$B$20*I142+Results_NoGDP!$B$21*J142+Results_NoGDP!$B$22*K142+Results_NoGDP!$B$23*L142+Results_NoGDP!$B$24*M142+Results_NoGDP!$B$25*N142","v":67103398.744018517}]
[2009,"Oct",10,null,null,null,202.09000000000003,8.8099999999999987,336,0.25,4,107444.81040545077,10.250000000000007,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G143+Results_NoGDP!$B$19*H143+Results_NoGDP!$B$20*I143+Results_NoGDP!$B$21*J143+Results_NoGDP!$B$22*K143+Results_NoGDP!$B$23*L143+Results_NoGDP!$B$24*M143+Results_NoGDP!$B$25*N143","v":62183806.175980695}]
[2009,"Nov",11,null,null,null,363.24000000000007,0,320,-0.25,3,107427.77133193685,10.300000000000008,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G144+Results_NoGDP!$B$19*H144+Results_NoGDP!$B$20*I144+Results_NoGDP!$B$21*J144+Results_NoGDP!$B$22*K144+Results_NoGDP!$B$23*L144+Results_NoGDP!$B$24*M144+Results_NoGDP!$B$25*N144","v":60977727.138872452}]
[2009,"Dec",12,null,null,null,591.4,0,352,-0.25,0,{"$f":"L133*(1-0.0019)","v":107410.73225842288},10.350000000000009,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G145+Results_NoGDP!$B$19*H145+Results_NoGDP!$B$20*I145+Results_NoGDP!$B$21*J145+Results_NoGDP!$B$22*K145+Results_NoGDP!$B$23*L145+Results_NoGDP!$B$24*M145+Results_NoGDP!$B$25*N145","v":64424486.992040746}]
[2010,"Jan",1,null,null,null,661.25,0,320,{"$f":"J134","v":0},2,{"$f":"L145-($L$145-$L$157)/12","v":107397.30591689057},10.400000000000009,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G146+Results_NoGDP!$B$19*H146+Results_NoGDP!$B$20*I146+Results_NoGDP!$B$21*J146+Results_NoGDP!$B$22*K146+Results_NoGDP!$B$23*L146+Results_NoGDP!$B$24*M146+Results_NoGDP!$B$25*N146","v":67107909.488052286}]
[2010,"Feb",2,null,null,null,582.94399999999996,0,304,{"$f":"J135","v":-1},2,107383.87957535827,10.45000000000001,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G147+Results_NoGDP!$B$19*H147+Results_NoGDP!$B$20*I147+Results_NoGDP!$B$21*J147+Results_NoGDP!$B$22*K147+Results_NoGDP!$B$23*L147+Results_NoGDP!$B$24*M147+Results_NoGDP!$B$25*N147","v":60791840.659305893}]
[2010,"Mar",3,null,null,null,481.637,7.6999999999999999E-2,368,{"$f":"J136","v":0},3,107370.45323382596,10.500000000000011,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G148+Results_NoGDP!$B$19*H148+Results_NoGDP!$B$20*I148+Results_NoGDP!$B$21*J148+Results_NoGDP!$B$22*K148+Results_NoGDP!$B$23*L148+Results_NoGDP!$B$24*M148+Results_NoGDP!$B$25*N148","v":65509847.293507002}]
[2010,"Apr",4,null,null,null,259.64100000000002,3.0030000000000001,320,{"$f":"J137","v":-0.75},4,107357.02689229365,10.550000000000011,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G149+Results_NoGDP!$B$19*H149+Results_NoGDP!$B$20*I149+Results_NoGDP!$B$21*J149+Results_NoGDP!$B$22*K149+Results_NoGDP!$B$23*L149+Results_NoGDP!$B$24*M149+Results_NoGDP!$B$25*N149","v":57212086.775935717}]
[2010,"May",5,null,null,null,119.678,22.667999999999999,320,{"$f":"J138","v":0},3,107343.60055076134,10.600000000000012,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G150+Results_NoGDP!$B$19*H150+Results_NoGDP!$B$20*I150+Results_NoGDP!$B$21*J150+Results_NoGDP!$B$22*K150+Results_NoGDP!$B$23*L150+Results_NoGDP!$B$24*M150+Results_NoGDP!$B$25*N150","v":58857623.867026679}]
[2010,"Jun",6,null,null,null,{"$f":"AVERAGE(G139,G127,G115,G103,G91,G79,G67,G55,G43,G31)","v":15.106999999999999},107.40299999999999,352,0,3,107330.17420922904,10.650000000000013,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G151+Results_NoGDP!$B$19*H151+Results_NoGDP!$B$20*I151+Results_NoGDP!$B$21*J151+Results_NoGDP!$B$22*K151+Results_NoGDP!$B$23*L151+Results_NoGDP!$B$24*M151+Results_NoGDP!$B$25*N151","v":68097429.172938615}]
[2010,"Jul",7,null,null,null,0.86899999999999999,161.76699999999997,336,0,2,107316.74786769673,10.700000000000014,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G152+Results_NoGDP!$B$19*H152+Results_NoGDP!$B$20*I152+Results_NoGDP!$B$21*J152+Results_NoGDP!$B$22*K152+Results_NoGDP!$B$23*L152+Results_NoGDP!$B$24*M152+Results_NoGDP!$B$25*N152","v":73072320.974002093}]
[2010,"Aug",8,null,null,null,2.1239999999999997,142.22800000000001,336,1,2,107303.32152616442,10.750000000000014,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G153+Results_NoGDP!$B$19*H153+Results_NoGDP!$B$20*I153+Results_NoGDP!$B$21*J153+Results_NoGDP!$B$22*K153+Results_NoGDP!$B$23*L153+Results_NoGDP!$B$24*M153+Results_NoGDP!$B$25*N153","v":74552675.12712732}]
[2010,"Sep",9,null,null,null,37.947000000000003,58.174000000000014,336,0.75,4,107289.89518463211,10.800000000000015,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G154+Results_NoGDP!$B$19*H154+Results_NoGDP!$B$20*I154+Results_NoGDP!$B$21*J154+Results_NoGDP!$B$22*K154+Results_NoGDP!$B$23*L154+Results_NoGDP!$B$24*M154+Results_NoGDP!$B$25*N154","v":65274009.953975029}]
[2010,"Oct",10,null,null,null,200.15900000000002,9.6009999999999991,320,0.25,4,107276.46884309981,10.850000000000016,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G155+Results_NoGDP!$B$19*H155+Results_NoGDP!$B$20*I155+Results_NoGDP!$B$21*J155+Results_NoGDP!$B$22*K155+Results_NoGDP!$B$23*L155+Results_NoGDP!$B$24*M155+Results_NoGDP!$B$25*N155","v":59957760.266785033}]
[2010,"Nov",11,null,null,null,367.13400000000007,0,336,-0.25,3,107263.0425015675,10.900000000000016,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G156+Results_NoGDP!$B$19*H156+Results_NoGDP!$B$20*I156+Results_NoGDP!$B$21*J156+Results_NoGDP!$B$22*K156+Results_NoGDP!$B$23*L156+Results_NoGDP!$B$24*M156+Results_NoGDP!$B$25*N156","v":59907826.466249041}]
[2010,"Dec",12,null,null,null,594.70000000000005,0,368,-0.25,0,{"$f":"L145*(1-0.0015)","v":107249.61616003525},10.950000000000017,45,{"$f":"Results_NoGDP!$B$17+Results_NoGDP!$B$18*G157+Results_NoGDP!$B$19*H157+Results_NoGDP!$B$20*I157+Results_NoGDP!$B$21*J157+Results_NoGDP!$B$22*K157+Results_NoGDP!$B$23*L157+Results_NoGDP!$B$24*M157+Results_NoGDP!$B$25*N157","v":63371718.554856993}]

{"sheet":"Results_NoGDP","index":5,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["SUMMARY OUTPUT"]
[]
["Regression Statistics"]
["Multiple R",0.96363945483438862]
["R Square",0.92860099891351766]
["Adjusted R Square",0.9209851054642928]
["Standard Error",1803797.4696788581]
["Observations",84]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",8,3173758089620309,396719761202538.62,121.9293580069768,8.5292031286669653E-40]
["Residual",75,244026398371488.78,3253685311619.8506]
["Total",83,3417784487991798]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-781413257.18358564,120291930.80079046,-6.4959740190524142,8.0462826502941666E-9,-1021047068.0056806,-541779446.36149073,-1021047068.0056806,-541779446.36149073]
["Heating Degree Days",20727.434487180763,1805.8859380988604,11.477709665872636,3.5011535452059121E-18,17129.92527458593,24324.943699775595,17129.92527458593,24324.943699775595]
["Cooling Degree Days",123246.00868852412,6235.2236553509028,19.766092685826543,1.8234163374038061E-31,110824.80640244368,135667.21097460456,110824.80640244368,135667.21097460456]
["Peakhours",34482.849751026639,12763.519824304427,2.7016724403376595,8.5264446154671089E-3,9056.6148020958317,59909.084699957442,9056.6148020958317,59909.084699957442]
["Seasonal Weighting Factor",4001852.8671929007,471494.08282867406,8.4875993420410474,1.4068318775561424E-12,3062588.503439242,4941117.2309465595,3062588.503439242,4941117.2309465595]
["Industrial Production Weighting Factor",739003.52645039652,265961.07384182827,2.7786153656827799,6.8946611063904172E-3,209181.90640674287,1268825.14649405,209181.90640674287,1268825.14649405]
["Population",8150.1566332847797,1138.5936516631464,7.1580907037201786,4.6880176105346317E-10,5881.9618016818968,10418.351464887663,5881.9618016818968,10418.351464887663]
["Unemployment Rate",-599621.88167473662,263868.79585667874,-2.2724243680576137,2.5926655413009602E-2,-1125275.4703006316,-73968.293048841762,-1125275.4703006316,-73968.293048841762]
["Median Age",-1039248.1333840621,95748.277520049262,-10.853961661779746,4.8863255621968993E-17,-1229988.4803802227,-848507.7863879014,-1229988.4803802227,-848507.7863879014]

{"sheet":"Forecast_NoGDP_NoMedian","index":6,"n_rows":157,"n_cols":15,"rows_kept":157,"cut":false,"hidden":false,"merged":[]}
["Year","Month","No","KWH","KW","LF","Heating Degree Days","Cooling Degree Days","Peakhours","Seasonal Weighting Factor","Industrial Production Weighting Factor","Population","Unemployment Rate","Predicted kWH","%Variance"]
[1998,"Jan",1,75570017.879999995,130983.22,{"$f":"D2/E2/24/(DAY(DATE(A3,C2+1,1)-1))","v":0.77546272474763822},552.20000000000005,0,336.28800000000001,0,2,{"$f":"L3-14","v":106683},7.4,null,{"$f":"(1-N2/D2)","v":1}]
[1998,"Feb",2,68168475.129999995,128474.49,{"$f":"D3/E3/24/(DAY(DATE(A4,C3+1,1)-1))","v":0.78958229940563807},443.2,0,319.87200000000001,-1,2,106697,8.4,null,1]
[1998,"Mar",3,74924788.109999999,127284.04,0.79118607771173211,440,5.9,351.91199999999998,0,3,106711,9.1999999999999993,null,1]
[1998,"Apr",4,66745191,121012.95,0.76604738721489463,249.1,0,336.24,-0.75,4,106725,8.6,null,1]
[1998,"May",5,72356351.150000006,148733.37,0.65387585951861027,42.2,54.3,319.92,0,3,106739,7.7,null,1]
[1998,"Jun",6,80403469.049736992,179890.47054093028,0.62077487737680292,41.5,125.7,352.08,0,3,106753,7.5,null,1]
[1998,"Jul",7,82869631.392478973,170332.93050395526,0.65391884489034657,0,159.9,351.91199999999998,0,2,106767,8.4,null,1]
[1998,"Aug",8,88615228.499999985,179093.09,0.66505352004007978,1.2,147.30000000000001,319.92,1,2,106781,9,null,1]
[1998,"Sep",9,78935386.799999997,154733.28,0.70852554580802962,17.7,82.4,336.24,0.75,4,106795,8.9,null,1]
[1998,"Oct",10,74846440,127691.61,0.787836050962478,181.3,5.2,336.28800000000001,0.25,4,106809,8,null,1]
[1998,"Nov",11,75052465.800000012,132490.47,0.78677006605330446,336.9,0,336.24,-0.25,3,106823,7.3,null,1]
[1998,"Dec",12,76019395.5,139903.76,0.7303349592236742,485.7,0,336.28800000000001,-0.25,0,106837,7.2,null,1]
[1999,"Jan",1,83216461.099999994,146833.21,0.76174921275408958,718.9,0,319.92,{"$f":"J2","v":0},{"$f":"K2","v":2},106851,7.3,null,1]
[1999,"Feb",2,73698462.800000012,134989.75,0.81243451112117082,500.4,0,319.87200000000001,{"$f":"J3","v":-1},{"$f":"K3","v":2},106865,7.1,null,1]
[1999,"Mar",3,79791477.400000006,135933.93,0.78896129471576493,517.20000000000005,0,368.28,{"$f":"J4","v":0},3,106879,6.9,null,1]
[1999,"Apr",4,70411214.900000006,123910,0.78922890830262127,243.9,0,336.24,{"$f":"J5","v":-0.75},4,106893,6.6,null,1]
[1999,"May",5,72067143.599999994,133936.48000000001,0.72321178160409039,65.8,26.1,319.92,{"$f":"J6","v":0},3,106907,6.3,null,1]
[1999,"Jun",6,84086655.700000003,175727.18,0.66459281828545569,19.100000000000001,131.9,352.08,0,3,106921,5.8,null,1]
[1999,"Jul",7,90045568.5,177564.94,0.68160409323684523,0,227.8,336.28800000000001,0,2,106935,5.8,null,1]
[1999,"Aug",8,81217134.600000009,163632.64000000001,0.66712127435321367,1.2,102.1,336.28800000000001,1,2,106949,6.3,null,1]
[1999,"Sep",9,76861202.5,152305.76,0.70090369621535575,37.1,64.400000000000006,336.24,0.75,4,106963,6.7,null,1]
[1999,"Oct",10,73100196,130512.1,0.75282637864920743,221.4,0.9,319.92,0.25,4,106977,6.5,null,1]
[1999,"Nov",11,72995431,139934.1,0.72450205529285239,324.3,0,352.08,-0.25,3,106991,6.2,null,1]
[1999,"Dec",12,76210082.299999997,144765.09,0.70758016533685231,558.4,0,336.28800000000001,-0.25,0,107005,5.9,null,1]
[2000,"Jan",1,79536131,141049.07999999999,0.75791633580112994,679.9,0,319.92,{"$f":"J14","v":0},{"$f":"K14","v":2},107019,5.9,null,1]
[2000,"Feb",2,73178156,133102.63,0.78992450213517329,533.9,0,336.16799999999995,{"$f":"J15","v":-1},2,107033,5.9,null,1]
[2000,"Mar",3,75091178,129484.19,0.77946969964574087,367.7,0.5,368.28,{"$f":"J16","v":0},3,107047,5.7,null,1]
[2000,"Apr",4,68114066,126280.51,0.74914861718918024,293.60000000000002,0,303.83999999999997,{"$f":"J17","v":-0.75},4,107061,5.6,null,1]
[2000,"May",5,74696611.900000006,147531.70000000001,0.68052270738154674,85.1,38.6,351.91199999999998,0,3,107075,5.3,null,1]
[2000,"Jun",6,80335315,167627.59,0.66562328068362064,18,98.7,352.08,0,3,107089,4.8,null,1]
[2000,"Jul",7,78162420,159861.29,0.65717608139551642,0.9,97.1,319.92,0,2,107103,4.9000000000000004,null,1]
[2000,"Aug",8,85745386,168464.57,0.68411521028536026,7.7,109.9,351.91199999999998,1,2,107117,5.2,null,1]
[2000,"Sep",9,76389789,167817.1,0.63221762958999206,76.400000000000006,45.7,319.68,0.75,4,107131,6.2,null,{"$f":"(1-N34/D34)","v":1}]
[2000,"Oct",10,72457860,127194.3,0.76567579501749328,158.4,3.3,336.28800000000001,0.25,4,107145,6.1,null,1]
[2000,"Nov",11,75593151,139855.5,0.75070689032608662,401.3,0,352.08,-0.25,3,107159,6.2,null,1]
[2000,"Dec",12,76895977,143048.6,0.72251533951187874,771.2,0,304.29599999999999,-0.25,0,107173,6.5,null,1]
[2001,"Jan",1,77836513,138147.79999999999,0.75729739515230432,657.4,0,351.91199999999998,{"$f":"J26","v":0},{"$f":"K26","v":2},107187,7.1,null,1]
[2001,"Feb",2,68724114,129314.81,0.7908454320561914,544.29999999999995,0,319.87200000000001,{"$f":"J27","v":-1},2,107201,8.1,null,1]
[2001,"Mar",3,73837297,124821.5,0.79508481121794616,518.9,0,351.91199999999998,{"$f":"J28","v":0},3,107215,8.5,null,1]
[2001,"Apr",4,65927141,122104.5,0.74989434141338862,245.3,0.4,319.68,{"$f":"J29","v":-0.75},4,107229,8.4,null,1]
[2001,"May",5,70361810,130504.6,0.72466660385011095,82.9,20.399999999999999,351.91199999999998,{"$f":"J30","v":0},3,107243,7.8,null,1]
[2001,"Jun",6,79860509,172880.62,0.64158361770747407,24.9,112.5,336.24,0,3,107257,7.1,null,1]
[2001,"Jul",7,83033599,183595.93,0.60788003160627146,3.2,156.1,336.28800000000001,0,2,107271,7.2,null,1]
[2001,"Aug",8,89193753,186132.6,0.64407888039442429,0,162.19999999999999,351.91199999999998,1,2,107285,7.1,null,1]
[2001,"Sep",9,72854620,157846.39999999999,0.64104706995042149,69.900000000000006,36.200000000000003,303.83999999999997,0.75,4,107299,6.9,null,1]
[2001,"Oct",10,70195854,122473.1,0.77036725721021393,202.7,2.9,351.91199999999998,0.25,4,107313,6.3,null,1]
[2001,"Nov",11,70271116,126798.5,0.76971551100543156,279.89999999999998,0,352.08,-0.25,3,{"$f":"L49-14","v":107327},5.9,null,1]
[2001,"Dec",12,71209767,133819.4,0.71523301120282157,491.6,0,304.29599999999999,-0.25,0,107341,6.2,null,1]
[2002,"Jan",1,75539423,128166,0.79218733928562723,545.29999999999995,0,351.91199999999998,{"$f":"J38","v":0},{"$f":"K38","v":2},{"$f":"L49+14","v":107355},7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G50+Results_NoGDP_NoMedian!$B$19*H50+Results_NoGDP_NoMedian!$B$20*I50+Results_NoGDP_NoMedian!$B$21*J50+Results_NoGDP_NoMedian!$B$22*K50+Results_NoGDP_NoMedian!$B$23*L50+Results_NoGDP_NoMedian!$B$24*M50","v":75478305.893700555},8.0907563060739207E-4]
[2002,"Feb",2,68515032,129818.3,0.78538151290798641,494.8,0,319.87200000000001,{"$f":"J39","v":-1},2,{"$f":"L50+14","v":107369},8.6999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G51+Results_NoGDP_NoMedian!$B$19*H51+Results_NoGDP_NoMedian!$B$20*I51+Results_NoGDP_NoMedian!$B$21*J51+Results_NoGDP_NoMedian!$B$22*K51+Results_NoGDP_NoMedian!$B$23*L51+Results_NoGDP_NoMedian!$B$24*M51","v":68029474.39954333},7.086876941933995E-3]
[2002,"Mar",3,73639815,130708.9,0.7572418249081887,513.9,0,319.92,{"$f":"J40","v":0},3,107383,9.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G52+Results_NoGDP_NoMedian!$B$19*H52+Results_NoGDP_NoMedian!$B$20*I52+Results_NoGDP_NoMedian!$B$21*J52+Results_NoGDP_NoMedian!$B$22*K52+Results_NoGDP_NoMedian!$B$23*L52+Results_NoGDP_NoMedian!$B$24*M52","v":72303236.387497395},1.8150216869808888E-2]
[2002,"Apr",4,70425715,130995.7,0.7466923956706637,273.3,15.1,352.08,{"$f":"J41","v":-0.75},4,107397,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G53+Results_NoGDP_NoMedian!$B$19*H53+Results_NoGDP_NoMedian!$B$20*I53+Results_NoGDP_NoMedian!$B$21*J53+Results_NoGDP_NoMedian!$B$22*K53+Results_NoGDP_NoMedian!$B$23*L53+Results_NoGDP_NoMedian!$B$24*M53","v":70034606.321547076},5.5534924771857286E-3]
[2002,"May",5,72864570,140660.20000000001,0.69626127362253143,185.1,12.5,351.91199999999998,{"$f":"J42","v":0},3,107411,7.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G54+Results_NoGDP_NoMedian!$B$19*H54+Results_NoGDP_NoMedian!$B$20*I54+Results_NoGDP_NoMedian!$B$21*J54+Results_NoGDP_NoMedian!$B$22*K54+Results_NoGDP_NoMedian!$B$23*L54+Results_NoGDP_NoMedian!$B$24*M54","v":70635001.556416884},3.0598800536160708E-2]
[2002,"Jun",6,79716033,178718.3,0.61950406030048411,16.5,118.3,319.68,0,3,107425,7.2,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G55+Results_NoGDP_NoMedian!$B$19*H55+Results_NoGDP_NoMedian!$B$20*I55+Results_NoGDP_NoMedian!$B$21*J55+Results_NoGDP_NoMedian!$B$22*K55+Results_NoGDP_NoMedian!$B$23*L55+Results_NoGDP_NoMedian!$B$24*M55","v":79282894.707318574},5.4335153968515515E-3]
[2002,"Jul",7,93049284,182854.8,0.68396477388334287,0,201.2,351.91199999999998,0,2,107439,7.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G56+Results_NoGDP_NoMedian!$B$19*H56+Results_NoGDP_NoMedian!$B$20*I56+Results_NoGDP_NoMedian!$B$21*J56+Results_NoGDP_NoMedian!$B$22*K56+Results_NoGDP_NoMedian!$B$23*L56+Results_NoGDP_NoMedian!$B$24*M56","v":89433484.956300065},3.8858966864268818E-2]
[2002,"Aug",8,91281708,185916.6,0.65992207119716839,0,149.19999999999999,336.28800000000001,1,2,107453,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G57+Results_NoGDP_NoMedian!$B$19*H57+Results_NoGDP_NoMedian!$B$20*I57+Results_NoGDP_NoMedian!$B$21*J57+Results_NoGDP_NoMedian!$B$22*K57+Results_NoGDP_NoMedian!$B$23*L57+Results_NoGDP_NoMedian!$B$24*M57","v":85727851.491107345},6.0843038880173617E-2]
[2002,"Sep",9,85671396,188582.2,0.63096119358030611,17.100000000000001,97.9,319.68,0.75,4,107467,7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G58+Results_NoGDP_NoMedian!$B$19*H58+Results_NoGDP_NoMedian!$B$20*I58+Results_NoGDP_NoMedian!$B$21*J58+Results_NoGDP_NoMedian!$B$22*K58+Results_NoGDP_NoMedian!$B$23*L58+Results_NoGDP_NoMedian!$B$24*M58","v":80617037.281275377},5.8997039323657408E-2]
[2002,"Oct",10,78002634,152745.1,0.68638699375626455,255.9,12.6,351.91199999999998,0.25,4,107481,6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G59+Results_NoGDP_NoMedian!$B$19*H59+Results_NoGDP_NoMedian!$B$20*I59+Results_NoGDP_NoMedian!$B$21*J59+Results_NoGDP_NoMedian!$B$22*K59+Results_NoGDP_NoMedian!$B$23*L59+Results_NoGDP_NoMedian!$B$24*M59","v":75883403.878163084},2.7168699480544678E-2]
[2002,"Nov",11,75569055,134440.9,0.78069263768193564,417.5,0,336.24,-0.25,3,107495,6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G60+Results_NoGDP_NoMedian!$B$19*H60+Results_NoGDP_NoMedian!$B$20*I60+Results_NoGDP_NoMedian!$B$21*J60+Results_NoGDP_NoMedian!$B$22*K60+Results_NoGDP_NoMedian!$B$23*L60+Results_NoGDP_NoMedian!$B$24*M60","v":74307873.019202277},1.6689132619135183E-2]
[2002,"Dec",12,74014572,137747.6,0.72220460910319473,610.4,0,319.92,-0.25,0,107509,6.3,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G61+Results_NoGDP_NoMedian!$B$19*H61+Results_NoGDP_NoMedian!$B$20*I61+Results_NoGDP_NoMedian!$B$21*J61+Results_NoGDP_NoMedian!$B$22*K61+Results_NoGDP_NoMedian!$B$23*L61+Results_NoGDP_NoMedian!$B$24*M61","v":74656445.757856935},-8.6722619683179403E-3]
[2003,"Jan",1,80158611,137438.70000000001,0.78391361784116909,759.2,0,351.91199999999998,{"$f":"J50","v":0},{"$f":"K50","v":2},107523,6.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G62+Results_NoGDP_NoMedian!$B$19*H62+Results_NoGDP_NoMedian!$B$20*I62+Results_NoGDP_NoMedian!$B$21*J62+Results_NoGDP_NoMedian!$B$22*K62+Results_NoGDP_NoMedian!$B$23*L62+Results_NoGDP_NoMedian!$B$24*M62","v":81365389.176901847},-1.5054878843919095E-2]
[2003,"Feb",2,73538697,136985,0.7988654584182836,656.2,0,319.87200000000001,{"$f":"J51","v":-1},2,107537,7.4,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G63+Results_NoGDP_NoMedian!$B$19*H63+Results_NoGDP_NoMedian!$B$20*I63+Results_NoGDP_NoMedian!$B$21*J63+Results_NoGDP_NoMedian!$B$22*K63+Results_NoGDP_NoMedian!$B$23*L63+Results_NoGDP_NoMedian!$B$24*M63","v":73200836.023105308},4.5943291175623013E-3]
[2003,"Mar",3,74987208,133502.5,0.75496157798180663,524.1,0,336.28800000000001,{"$f":"J52","v":0},3,107551,8.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G64+Results_NoGDP_NoMedian!$B$19*H64+Results_NoGDP_NoMedian!$B$20*I64+Results_NoGDP_NoMedian!$B$21*J64+Results_NoGDP_NoMedian!$B$22*K64+Results_NoGDP_NoMedian!$B$23*L64+Results_NoGDP_NoMedian!$B$24*M64","v":74788850.777367517},2.6452141361561488E-3]
[2003,"Apr",4,68131035,128179.2,0.73823551325019976,303.3,2.7,336.24,{"$f":"J53","v":-0.75},4,107565,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G65+Results_NoGDP_NoMedian!$B$19*H65+Results_NoGDP_NoMedian!$B$20*I65+Results_NoGDP_NoMedian!$B$21*J65+Results_NoGDP_NoMedian!$B$22*K65+Results_NoGDP_NoMedian!$B$23*L65+Results_NoGDP_NoMedian!$B$24*M65","v":68493868.149020329},-5.3255194056618382E-3]
[2003,"May",5,68381673,123358,0.74507409982693962,147.6,0.2,336.28800000000001,{"$f":"J54","v":0},3,107579,7.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G66+Results_NoGDP_NoMedian!$B$19*H66+Results_NoGDP_NoMedian!$B$20*I66+Results_NoGDP_NoMedian!$B$21*J66+Results_NoGDP_NoMedian!$B$22*K66+Results_NoGDP_NoMedian!$B$23*L66+Results_NoGDP_NoMedian!$B$24*M66","v":67699288.070131332},{"$f":"(1-N66/D66)","v":9.97906163934692E-3}]
[2003,"Jun",6,73186791,172122.7,{"$f":"D67/E67/24/(DAY(DATE(A68,C67+1,1)-1))","v":0.59055732238300551},30.3,64.2,336.24,0,3,107593,6.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G67+Results_NoGDP_NoMedian!$B$19*H67+Results_NoGDP_NoMedian!$B$20*I67+Results_NoGDP_NoMedian!$B$21*J67+Results_NoGDP_NoMedian!$B$22*K67+Results_NoGDP_NoMedian!$B$23*L67+Results_NoGDP_NoMedian!$B$24*M67","v":74168440.351924688},-1.341293064652449E-2]
[2003,"Jul",7,81942993,163585.29999999999,0.67327829243589077,0,144.6,351.91199999999998,0,2,107607,6.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G68+Results_NoGDP_NoMedian!$B$19*H68+Results_NoGDP_NoMedian!$B$20*I68+Results_NoGDP_NoMedian!$B$21*J68+Results_NoGDP_NoMedian!$B$22*K68+Results_NoGDP_NoMedian!$B$23*L68+Results_NoGDP_NoMedian!$B$24*M68","v":83346819.676452279},-1.7131747634020034E-2]
[2003,"Aug",8,80915733,173485,0.62689976450506557,0,143.1,319.92,1,2,107621,6.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G69+Results_NoGDP_NoMedian!$B$19*H69+Results_NoGDP_NoMedian!$B$20*I69+Results_NoGDP_NoMedian!$B$21*J69+Results_NoGDP_NoMedian!$B$22*K69+Results_NoGDP_NoMedian!$B$23*L69+Results_NoGDP_NoMedian!$B$24*M69","v":85482897.051131949},-5.6443461386328275E-2]
[2003,"Sep",9,75167748,141296.6,0.73886880505263397,50.3,37.6,336.24,0.75,4,107635,6.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G70+Results_NoGDP_NoMedian!$B$19*H70+Results_NoGDP_NoMedian!$B$20*I70+Results_NoGDP_NoMedian!$B$21*J70+Results_NoGDP_NoMedian!$B$22*K70+Results_NoGDP_NoMedian!$B$23*L70+Results_NoGDP_NoMedian!$B$24*M70","v":74746013.702198491},5.6105751339192711E-3]
[2003,"Oct",10,72475980,122965.7,0.79220426194380411,225.6,1,351.91199999999998,0.25,4,107649,6.4,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G71+Results_NoGDP_NoMedian!$B$19*H71+Results_NoGDP_NoMedian!$B$20*I71+Results_NoGDP_NoMedian!$B$21*J71+Results_NoGDP_NoMedian!$B$22*K71+Results_NoGDP_NoMedian!$B$23*L71+Results_NoGDP_NoMedian!$B$24*M71","v":73384053.586422011},-1.2529304004195829E-2]
[2003,"Nov",11,71081556,131282.1,0.75200185960868482,338.8,0,319.68,-0.25,3,107663,6.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G72+Results_NoGDP_NoMedian!$B$19*H72+Results_NoGDP_NoMedian!$B$20*I72+Results_NoGDP_NoMedian!$B$21*J72+Results_NoGDP_NoMedian!$B$22*K72+Results_NoGDP_NoMedian!$B$23*L72+Results_NoGDP_NoMedian!$B$24*M72","v":71361839.71862331},-3.9431286313331704E-3]
[2003,"Dec",12,73826575,137616,0.72105908813741337,541.79999999999995,0,336.28800000000001,-0.25,0,107677,6.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G73+Results_NoGDP_NoMedian!$B$19*H73+Results_NoGDP_NoMedian!$B$20*I73+Results_NoGDP_NoMedian!$B$21*J73+Results_NoGDP_NoMedian!$B$22*K73+Results_NoGDP_NoMedian!$B$23*L73+Results_NoGDP_NoMedian!$B$24*M73","v":73296248.160737008},7.1834138216894106E-3]
[2004,"Jan",1,79684648,136326.20000000001,0.78563784148150773,762.9,0,336.28800000000001,{"$f":"J62","v":0},{"$f":"K62","v":2},107691,7.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G74+Results_NoGDP_NoMedian!$B$19*H74+Results_NoGDP_NoMedian!$B$20*I74+Results_NoGDP_NoMedian!$B$21*J74+Results_NoGDP_NoMedian!$B$22*K74+Results_NoGDP_NoMedian!$B$23*L74+Results_NoGDP_NoMedian!$B$24*M74","v":79805633.116130292},-1.5182989341973041E-3]
[2004,"Feb",2,72900352,131065.8,0.79915496687519749,579.4,0,320.16000000000003,{"$f":"J63","v":-1},2,107705,7.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G75+Results_NoGDP_NoMedian!$B$19*H75+Results_NoGDP_NoMedian!$B$20*I75+Results_NoGDP_NoMedian!$B$21*J75+Results_NoGDP_NoMedian!$B$22*K75+Results_NoGDP_NoMedian!$B$23*L75+Results_NoGDP_NoMedian!$B$24*M75","v":71192438.397699699},2.3428057004447722E-2]
[2004,"Mar",3,75667416,127110.39999999999,0.80011955063497764,429.3,0,368.28,{"$f":"J64","v":0},3,107719,8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G76+Results_NoGDP_NoMedian!$B$19*H76+Results_NoGDP_NoMedian!$B$20*I76+Results_NoGDP_NoMedian!$B$21*J76+Results_NoGDP_NoMedian!$B$22*K76+Results_NoGDP_NoMedian!$B$23*L76+Results_NoGDP_NoMedian!$B$24*M76","v":74493739.530294314},1.5510989164816857E-2]
[2004,"Apr",4,68680718,122353,0.77962850204826295,251.7,4.4000000000000004,336.24,{"$f":"J65","v":-0.75},4,107733,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G77+Results_NoGDP_NoMedian!$B$19*H77+Results_NoGDP_NoMedian!$B$20*I77+Results_NoGDP_NoMedian!$B$21*J77+Results_NoGDP_NoMedian!$B$22*K77+Results_NoGDP_NoMedian!$B$23*L77+Results_NoGDP_NoMedian!$B$24*M77","v":67730165.494364873},1.3840165527027937E-2]
[2004,"May",5,70763440,131627.79999999999,0.72258406307508305,101.6,28.1,319.92,{"$f":"J66","v":0},3,107747,8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G78+Results_NoGDP_NoMedian!$B$19*H78+Results_NoGDP_NoMedian!$B$20*I78+Results_NoGDP_NoMedian!$B$21*J78+Results_NoGDP_NoMedian!$B$22*K78+Results_NoGDP_NoMedian!$B$23*L78+Results_NoGDP_NoMedian!$B$24*M78","v":68946301.655114993},2.5679056090051722E-2]
[2004,"Jun",6,76247526,167054.5,0.63392091602840195,21.4,62,352.08,0,3,107761,8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G79+Results_NoGDP_NoMedian!$B$19*H79+Results_NoGDP_NoMedian!$B$20*I79+Results_NoGDP_NoMedian!$B$21*J79+Results_NoGDP_NoMedian!$B$22*K79+Results_NoGDP_NoMedian!$B$23*L79+Results_NoGDP_NoMedian!$B$24*M79","v":72988579.001915753},4.2741675291657955E-2]
[2004,"Jul",7,79986462,167093.79999999999,0.64340319918435618,2.2000000000000002,122,336.28800000000001,0,2,107775,8.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G80+Results_NoGDP_NoMedian!$B$19*H80+Results_NoGDP_NoMedian!$B$20*I80+Results_NoGDP_NoMedian!$B$21*J80+Results_NoGDP_NoMedian!$B$22*K80+Results_NoGDP_NoMedian!$B$23*L80+Results_NoGDP_NoMedian!$B$24*M80","v":77891209.130930081},2.619509372811013E-2]
[2004,"Aug",8,80648262,163310,0.66375728132327005,6.1,74.2,336.28800000000001,1,2,107789,8.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G81+Results_NoGDP_NoMedian!$B$19*H81+Results_NoGDP_NoMedian!$B$20*I81+Results_NoGDP_NoMedian!$B$21*J81+Results_NoGDP_NoMedian!$B$22*K81+Results_NoGDP_NoMedian!$B$23*L81+Results_NoGDP_NoMedian!$B$24*M81","v":75120310.487429366},6.8543963322738821E-2]
[2004,"Sep",9,79026081,152323.5,0.72056147497486156,23,59.7,336.24,0.75,4,107803,8.3000000000000007,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G82+Results_NoGDP_NoMedian!$B$19*H82+Results_NoGDP_NoMedian!$B$20*I82+Results_NoGDP_NoMedian!$B$21*J82+Results_NoGDP_NoMedian!$B$22*K82+Results_NoGDP_NoMedian!$B$23*L82+Results_NoGDP_NoMedian!$B$24*M82","v":75245495.296360865},4.7839721466627405E-2]
[2004,"Oct",10,72549672,122686.2,0.79481636891516738,190.9,0.5,319.92,0.25,4,107817,7.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G83+Results_NoGDP_NoMedian!$B$19*H83+Results_NoGDP_NoMedian!$B$20*I83+Results_NoGDP_NoMedian!$B$21*J83+Results_NoGDP_NoMedian!$B$22*K83+Results_NoGDP_NoMedian!$B$23*L83+Results_NoGDP_NoMedian!$B$24*M83","v":69434995.080885842},4.2931647149475172E-2]
[2004,"Nov",11,72369445,130779.7,0.76856819564164447,354,0,352.08,-0.25,3,107831,7.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G84+Results_NoGDP_NoMedian!$B$19*H84+Results_NoGDP_NoMedian!$B$20*I84+Results_NoGDP_NoMedian!$B$21*J84+Results_NoGDP_NoMedian!$B$22*K84+Results_NoGDP_NoMedian!$B$23*L84+Results_NoGDP_NoMedian!$B$24*M84","v":71848428.429443389},7.1993998372740231E-3]
[2004,"Dec",12,75651436,140467.6,0.72388250126298581,593.5,0,336.28800000000001,-0.25,0,107845,7.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G85+Results_NoGDP_NoMedian!$B$19*H85+Results_NoGDP_NoMedian!$B$20*I85+Results_NoGDP_NoMedian!$B$21*J85+Results_NoGDP_NoMedian!$B$22*K85+Results_NoGDP_NoMedian!$B$23*L85+Results_NoGDP_NoMedian!$B$24*M85","v":73328497.530066922},3.0705808015766944E-2]
[2005,"Jan",1,79711033,140596.6,0.76202756834129526,700.4,0,319.92,{"$f":"J74","v":0},{"$f":"K74","v":2},107859,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G86+Results_NoGDP_NoMedian!$B$19*H86+Results_NoGDP_NoMedian!$B$20*I86+Results_NoGDP_NoMedian!$B$21*J86+Results_NoGDP_NoMedian!$B$22*K86+Results_NoGDP_NoMedian!$B$23*L86+Results_NoGDP_NoMedian!$B$24*M86","v":76950745.949108556},3.4628669921909605E-2]
[2005,"Feb",2,72086002,131756,0.81416281846385596,572,0,319.87200000000001,{"$f":"J75","v":-1},2,107873,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G87+Results_NoGDP_NoMedian!$B$19*H87+Results_NoGDP_NoMedian!$B$20*I87+Results_NoGDP_NoMedian!$B$21*J87+Results_NoGDP_NoMedian!$B$22*K87+Results_NoGDP_NoMedian!$B$23*L87+Results_NoGDP_NoMedian!$B$24*M87","v":70615020.404580563},2.0405925625053167E-2]
[2005,"Mar",3,78211488,132791.1,0.79164166681302794,545.29999999999995,0,351.91199999999998,{"$f":"J76","v":0},3,107887,8.4,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G88+Results_NoGDP_NoMedian!$B$19*H88+Results_NoGDP_NoMedian!$B$20*I88+Results_NoGDP_NoMedian!$B$21*J88+Results_NoGDP_NoMedian!$B$22*K88+Results_NoGDP_NoMedian!$B$23*L88+Results_NoGDP_NoMedian!$B$24*M88","v":75773681.385170773},3.1169418677077565E-2]
[2005,"Apr",4,69000350,120250.5,0.79695152572708172,242.5,1.4,336.24,{"$f":"J77","v":-0.75},4,107901,7.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G89+Results_NoGDP_NoMedian!$B$19*H89+Results_NoGDP_NoMedian!$B$20*I89+Results_NoGDP_NoMedian!$B$21*J89+Results_NoGDP_NoMedian!$B$22*K89+Results_NoGDP_NoMedian!$B$23*L89+Results_NoGDP_NoMedian!$B$24*M89","v":67654246.952662498},1.950864085961157E-2]
[2005,"May",5,70417800,124908.8,0.75773348751378022,143.4,5.7,336.28800000000001,{"$f":"J78","v":0},3,107915,7.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G90+Results_NoGDP_NoMedian!$B$19*H90+Results_NoGDP_NoMedian!$B$20*I90+Results_NoGDP_NoMedian!$B$21*J90+Results_NoGDP_NoMedian!$B$22*K90+Results_NoGDP_NoMedian!$B$23*L90+Results_NoGDP_NoMedian!$B$24*M90","v":67998385.779542416},3.4357992161890616E-2]
[2005,"Jun",6,87906300,181977.60000000001,0.67091819725797752,4.4000000000000004,166.9,352.08,0,3,107929,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G91+Results_NoGDP_NoMedian!$B$19*H91+Results_NoGDP_NoMedian!$B$20*I91+Results_NoGDP_NoMedian!$B$21*J91+Results_NoGDP_NoMedian!$B$22*K91+Results_NoGDP_NoMedian!$B$23*L91+Results_NoGDP_NoMedian!$B$24*M91","v":86275624.538663611},1.85501546685094E-2]
[2005,"Jul",7,89932560,179175.4,0.67462998142710184,0,194.7,319.92,0,2,107943,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G92+Results_NoGDP_NoMedian!$B$19*H92+Results_NoGDP_NoMedian!$B$20*I92+Results_NoGDP_NoMedian!$B$21*J92+Results_NoGDP_NoMedian!$B$22*K92+Results_NoGDP_NoMedian!$B$23*L92+Results_NoGDP_NoMedian!$B$24*M92","v":87349830.601698518},2.8718513053575756E-2]
[2005,"Aug",8,94440230,182533.3,0.69541170301940913,0.1,185.5,351.91199999999998,1,2,107957,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G93+Results_NoGDP_NoMedian!$B$19*H93+Results_NoGDP_NoMedian!$B$20*I93+Results_NoGDP_NoMedian!$B$21*J93+Results_NoGDP_NoMedian!$B$22*K93+Results_NoGDP_NoMedian!$B$23*L93+Results_NoGDP_NoMedian!$B$24*M93","v":91313682.181504115},3.3106101271628496E-2]
[2005,"Sep",9,81092320,164146.9,0.68614285266564423,15.2,82.2,336.24,0.75,4,107971,7.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G94+Results_NoGDP_NoMedian!$B$19*H94+Results_NoGDP_NoMedian!$B$20*I94+Results_NoGDP_NoMedian!$B$21*J94+Results_NoGDP_NoMedian!$B$22*K94+Results_NoGDP_NoMedian!$B$23*L94+Results_NoGDP_NoMedian!$B$24*M94","v":79040210.093961015},2.5305847779900525E-2]
[2005,"Oct",10,74394333,139963.9,0.71441552474971137,182.8,19,319.92,0.25,4,107985,7.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G95+Results_NoGDP_NoMedian!$B$19*H95+Results_NoGDP_NoMedian!$B$20*I95+Results_NoGDP_NoMedian!$B$21*J95+Results_NoGDP_NoMedian!$B$22*K95+Results_NoGDP_NoMedian!$B$23*L95+Results_NoGDP_NoMedian!$B$24*M95","v":72593063.377398908},2.4212457454267255E-2]
[2005,"Nov",11,73123230,132240.1,0.76799731448075625,346.2,0,352.08,-0.25,3,107999,6.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G96+Results_NoGDP_NoMedian!$B$19*H96+Results_NoGDP_NoMedian!$B$20*I96+Results_NoGDP_NoMedian!$B$21*J96+Results_NoGDP_NoMedian!$B$22*K96+Results_NoGDP_NoMedian!$B$23*L96+Results_NoGDP_NoMedian!$B$24*M96","v":73080242.941662595},5.8787143753635807E-4]
[2005,"Dec",12,76522590,147092.5,0.69923989019417787,659.7,0,319.92,-0.25,0,108013,6.3,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G97+Results_NoGDP_NoMedian!$B$19*H97+Results_NoGDP_NoMedian!$B$20*I97+Results_NoGDP_NoMedian!$B$21*J97+Results_NoGDP_NoMedian!$B$22*K97+Results_NoGDP_NoMedian!$B$23*L97+Results_NoGDP_NoMedian!$B$24*M97","v":76011685.660347462},6.6765165639655066E-3]
[2006,"Jan",1,76765830,129044.3,0.79956944268176167,494.7,0,336.28800000000001,{"$f":"J86","v":0},{"$f":"K86","v":2},108027,7.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G98+Results_NoGDP_NoMedian!$B$19*H98+Results_NoGDP_NoMedian!$B$20*I98+Results_NoGDP_NoMedian!$B$21*J98+Results_NoGDP_NoMedian!$B$22*K98+Results_NoGDP_NoMedian!$B$23*L98+Results_NoGDP_NoMedian!$B$24*M98","v":74387311.989703074},{"$f":"(1-N98/D98)","v":3.0984072083854564E-2}]
[2006,"Feb",2,71300830,125674.1,0.84426644467903955,538,0,319.87200000000001,{"$f":"J87","v":-1},2,108041,8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G99+Results_NoGDP_NoMedian!$B$19*H99+Results_NoGDP_NoMedian!$B$20*I99+Results_NoGDP_NoMedian!$B$21*J99+Results_NoGDP_NoMedian!$B$22*K99+Results_NoGDP_NoMedian!$B$23*L99+Results_NoGDP_NoMedian!$B$24*M99","v":70265549.285052076},1.4519897102851731E-2]
[2006,"Mar",3,76123120,127940.2,0.7997175360471247,461.4,0,368.28,{"$f":"J88","v":0},3,108055,8.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G100+Results_NoGDP_NoMedian!$B$19*H100+Results_NoGDP_NoMedian!$B$20*I100+Results_NoGDP_NoMedian!$B$21*J100+Results_NoGDP_NoMedian!$B$22*K100+Results_NoGDP_NoMedian!$B$23*L100+Results_NoGDP_NoMedian!$B$24*M100","v":74607781.844809249},1.9906411550009384E-2]
[2006,"Apr",4,66029130,118344.8,0.77491469840668958,219.5,1.1000000000000001,303.83999999999997,{"$f":"J89","v":-0.75},4,108069,7.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G101+Results_NoGDP_NoMedian!$B$19*H101+Results_NoGDP_NoMedian!$B$20*I101+Results_NoGDP_NoMedian!$B$21*J101+Results_NoGDP_NoMedian!$B$22*K101+Results_NoGDP_NoMedian!$B$23*L101+Results_NoGDP_NoMedian!$B$24*M101","v":65761808.669246338},4.0485363165266852E-3]
[2006,"May",5,72285180,164159.20000000001,0.59184925365133345,105.9,40.6,351.91199999999998,{"$f":"J90","v":0},3,108083,7.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G102+Results_NoGDP_NoMedian!$B$19*H102+Results_NoGDP_NoMedian!$B$20*I102+Results_NoGDP_NoMedian!$B$21*J102+Results_NoGDP_NoMedian!$B$22*K102+Results_NoGDP_NoMedian!$B$23*L102+Results_NoGDP_NoMedian!$B$24*M102","v":72405823.154771745},-1.6689887854155483E-3]
[2006,"Jun",6,76116070,156225.20000000001,0.67669469387070003,8.8000000000000007,85.7,352.08,0,3,108097,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G103+Results_NoGDP_NoMedian!$B$19*H103+Results_NoGDP_NoMedian!$B$20*I103+Results_NoGDP_NoMedian!$B$21*J103+Results_NoGDP_NoMedian!$B$22*K103+Results_NoGDP_NoMedian!$B$23*L103+Results_NoGDP_NoMedian!$B$24*M103","v":76295157.866921321},-2.3528259790779327E-3]
[2006,"Jul",7,87124080,176829.5,0.66223259164628145,0,197.4,319.92,0,2,108111,8.4,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G104+Results_NoGDP_NoMedian!$B$19*H104+Results_NoGDP_NoMedian!$B$20*I104+Results_NoGDP_NoMedian!$B$21*J104+Results_NoGDP_NoMedian!$B$22*K104+Results_NoGDP_NoMedian!$B$23*L104+Results_NoGDP_NoMedian!$B$24*M104","v":86892746.813179746},2.6552152610420654E-3]
[2006,"Aug",8,86693010,184163.8,0.63271317654840853,0,147.4,351.91199999999998,1,2,108125,8.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G105+Results_NoGDP_NoMedian!$B$19*H105+Results_NoGDP_NoMedian!$B$20*I105+Results_NoGDP_NoMedian!$B$21*J105+Results_NoGDP_NoMedian!$B$22*K105+Results_NoGDP_NoMedian!$B$23*L105+Results_NoGDP_NoMedian!$B$24*M105","v":85481873.332640558},1.3970407387624895E-2]
[2006,"Sep",9,71803266,129536.2,0.76987558947485968,52.1,22.3,319.68,0.75,4,108139,8.5,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G106+Results_NoGDP_NoMedian!$B$19*H106+Results_NoGDP_NoMedian!$B$20*I106+Results_NoGDP_NoMedian!$B$21*J106+Results_NoGDP_NoMedian!$B$22*K106+Results_NoGDP_NoMedian!$B$23*L106+Results_NoGDP_NoMedian!$B$24*M106","v":70367802.787399471},1.9991614484507259E-2]
[2006,"Oct",10,70311840,118249.4,0.79920203646126386,251.3,2.2999999999999998,336.28800000000001,0.25,4,108153,7.4,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G107+Results_NoGDP_NoMedian!$B$19*H107+Results_NoGDP_NoMedian!$B$20*I107+Results_NoGDP_NoMedian!$B$21*J107+Results_NoGDP_NoMedian!$B$22*K107+Results_NoGDP_NoMedian!$B$23*L107+Results_NoGDP_NoMedian!$B$24*M107","v":72404800.660789102},-2.9766831031432295E-2]
[2006,"Nov",11,72024057,122710,0.81520179691956651,356.8,0,352.08,-0.25,3,108167,6.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G108+Results_NoGDP_NoMedian!$B$19*H108+Results_NoGDP_NoMedian!$B$20*I108+Results_NoGDP_NoMedian!$B$21*J108+Results_NoGDP_NoMedian!$B$22*K108+Results_NoGDP_NoMedian!$B$23*L108+Results_NoGDP_NoMedian!$B$24*M108","v":73022824.699723631},-1.3867140249036902E-2]
[2006,"Dec",12,72529897,132905.5,0.73350177907554426,460.4,0,304.29599999999999,-0.25,0,108177,7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G109+Results_NoGDP_NoMedian!$B$19*H109+Results_NoGDP_NoMedian!$B$20*I109+Results_NoGDP_NoMedian!$B$21*J109+Results_NoGDP_NoMedian!$B$22*K109+Results_NoGDP_NoMedian!$B$23*L109+Results_NoGDP_NoMedian!$B$24*M109","v":70315676.562735632},3.0528382485699224E-2]
[2007,"Jan",1,75943575.5,125521.60000000001,0.8132042473382125,602.4,0,351.91199999999998,{"$f":"J98","v":0},{"$f":"K98","v":2},{"$f":"L109-($L$109-$L$121)/12","v":108150.857225},8.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G110+Results_NoGDP_NoMedian!$B$19*H110+Results_NoGDP_NoMedian!$B$20*I110+Results_NoGDP_NoMedian!$B$21*J110+Results_NoGDP_NoMedian!$B$22*K110+Results_NoGDP_NoMedian!$B$23*L110+Results_NoGDP_NoMedian!$B$24*M110","v":76022628.860227823},-1.0409486214910668E-3]
[2007,"Feb",2,73489678.900000006,132956.1,0.8225244364135087,706.1,0,319.87200000000001,{"$f":"J99","v":-1},2,108124.71445,9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G111+Results_NoGDP_NoMedian!$B$19*H111+Results_NoGDP_NoMedian!$B$20*I111+Results_NoGDP_NoMedian!$B$21*J111+Results_NoGDP_NoMedian!$B$22*K111+Results_NoGDP_NoMedian!$B$23*L111+Results_NoGDP_NoMedian!$B$24*M111","v":72559559.549182117},1.2656462305183469E-2]
[2007,"Mar",3,73780830.799999997,124611.3,0.79581693902024409,429.3,0.2,351.91199999999998,{"$f":"J100","v":0},3,108098.571675,9.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G112+Results_NoGDP_NoMedian!$B$19*H112+Results_NoGDP_NoMedian!$B$20*I112+Results_NoGDP_NoMedian!$B$21*J112+Results_NoGDP_NoMedian!$B$22*K112+Results_NoGDP_NoMedian!$B$23*L112+Results_NoGDP_NoMedian!$B$24*M112","v":71950621.126209348},2.4806032325006666E-2]
[2007,"Apr",4,66320469,120218.8,0.76620098104456202,285.2,0.9,319.68,{"$f":"J101","v":-0.75},4,108072.4289,9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G113+Results_NoGDP_NoMedian!$B$19*H113+Results_NoGDP_NoMedian!$B$20*I113+Results_NoGDP_NoMedian!$B$21*J113+Results_NoGDP_NoMedian!$B$22*K113+Results_NoGDP_NoMedian!$B$23*L113+Results_NoGDP_NoMedian!$B$24*M113","v":66423520.518289827},-1.553841820536972E-3]
[2007,"May",5,68636519.299999997,142398.29999999999,0.64785454711126456,87.2,46,351.91199999999998,{"$f":"J102","v":0},3,108046.286125,9.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G114+Results_NoGDP_NoMedian!$B$19*H114+Results_NoGDP_NoMedian!$B$20*I114+Results_NoGDP_NoMedian!$B$21*J114+Results_NoGDP_NoMedian!$B$22*K114+Results_NoGDP_NoMedian!$B$23*L114+Results_NoGDP_NoMedian!$B$24*M114","v":71120105.897769362},-3.618462333315553E-2]
[2007,"Jun",6,76584775.900000006,171619.6,0.61978785817910986,8.1,132.19999999999999,336.24,0,3,108020.14335,9.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G115+Results_NoGDP_NoMedian!$B$19*H115+Results_NoGDP_NoMedian!$B$20*I115+Results_NoGDP_NoMedian!$B$21*J115+Results_NoGDP_NoMedian!$B$22*K115+Results_NoGDP_NoMedian!$B$23*L115+Results_NoGDP_NoMedian!$B$24*M115","v":79404841.394787952},-3.682279489164042E-2]
[2007,"Jul",7,77111267,167705,0.61801482409748554,1.3,148.19999999999999,336.28800000000001,0,2,107994.000575,9.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G116+Results_NoGDP_NoMedian!$B$19*H116+Results_NoGDP_NoMedian!$B$20*I116+Results_NoGDP_NoMedian!$B$21*J116+Results_NoGDP_NoMedian!$B$22*K116+Results_NoGDP_NoMedian!$B$23*L116+Results_NoGDP_NoMedian!$B$24*M116","v":80393660.219061449},-4.2566972982838625E-2]
[2007,"Aug",8,85216616.599999994,170845.4,0.67042169805006746,4.4000000000000004,167.4,351.91199999999998,1,2,107967.8578,9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G117+Results_NoGDP_NoMedian!$B$19*H117+Results_NoGDP_NoMedian!$B$20*I117+Results_NoGDP_NoMedian!$B$21*J117+Results_NoGDP_NoMedian!$B$22*K117+Results_NoGDP_NoMedian!$B$23*L117+Results_NoGDP_NoMedian!$B$24*M117","v":87466187.543462634},-2.6398266361852274E-2]
[2007,"Sep",9,73536545.099999994,162858.1,0.62713546588512736,25.4,76.400000000000006,303.83999999999997,0.75,4,107941.715025,8.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G118+Results_NoGDP_NoMedian!$B$19*H118+Results_NoGDP_NoMedian!$B$20*I118+Results_NoGDP_NoMedian!$B$21*J118+Results_NoGDP_NoMedian!$B$22*K118+Results_NoGDP_NoMedian!$B$23*L118+Results_NoGDP_NoMedian!$B$24*M118","v":76256779.835242212},-3.6991603719525479E-2]
[2007,"Oct",10,71397718.599999994,131718.39999999999,0.72855937771514379,111.2,42.3,351.91199999999998,0.25,4,107915.57225,6.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G119+Results_NoGDP_NoMedian!$B$19*H119+Results_NoGDP_NoMedian!$B$20*I119+Results_NoGDP_NoMedian!$B$21*J119+Results_NoGDP_NoMedian!$B$22*K119+Results_NoGDP_NoMedian!$B$23*L119+Results_NoGDP_NoMedian!$B$24*M119","v":75813101.947342858},-6.1842078905625764E-2]
[2007,"Nov",11,69283467,125546.7,0.7664640926444104,400.3,0,352.08,-0.25,3,107889.429475,6.3,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G120+Results_NoGDP_NoMedian!$B$19*H120+Results_NoGDP_NoMedian!$B$20*I120+Results_NoGDP_NoMedian!$B$21*J120+Results_NoGDP_NoMedian!$B$22*K120+Results_NoGDP_NoMedian!$B$23*L120+Results_NoGDP_NoMedian!$B$24*M120","v":74533337.56477879},-7.5773785465712784E-2]
[2007,"Dec",12,70507648,127630,0.74252404674466421,595,0,304.29599999999999,-0.25,0,{"$f":"L109*(1-0.0029)","v":107863.2867},6.2,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G121+Results_NoGDP_NoMedian!$B$19*H121+Results_NoGDP_NoMedian!$B$20*I121+Results_NoGDP_NoMedian!$B$21*J121+Results_NoGDP_NoMedian!$B$22*K121+Results_NoGDP_NoMedian!$B$23*L121+Results_NoGDP_NoMedian!$B$24*M121","v":73973946.016741842},-4.9162014548291832E-2]
[2008,"Jan",1,75226387.899999991,126193.3,0.80123696285564416,611.20000000000005,0,352,{"$f":"J110","v":0},{"$f":"K110","v":2},{"$f":"L121-($L$121-$L$133)/12","v":107842.6129033825},7.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G122+Results_NoGDP_NoMedian!$B$19*H122+Results_NoGDP_NoMedian!$B$20*I122+Results_NoGDP_NoMedian!$B$21*J122+Results_NoGDP_NoMedian!$B$22*K122+Results_NoGDP_NoMedian!$B$23*L122+Results_NoGDP_NoMedian!$B$24*M122","v":77304615.733605921},-2.7626314271111285E-2]
[2008,"Feb",2,71282775.700000003,128590.6,0.79646398086766002,629.29999999999995,0,320,{"$f":"J111","v":-1},2,107821.939106765,7.9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G123+Results_NoGDP_NoMedian!$B$19*H123+Results_NoGDP_NoMedian!$B$20*I123+Results_NoGDP_NoMedian!$B$21*J123+Results_NoGDP_NoMedian!$B$22*K123+Results_NoGDP_NoMedian!$B$23*L123+Results_NoGDP_NoMedian!$B$24*M123","v":72178303.126534194},-1.2563026870658023E-2]
[2008,"Mar",3,73304135.099999994,121739.3,0.80932832130997634,541.6,0,304,{"$f":"J112","v":0},3,107801.2653101475,8.6,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G124+Results_NoGDP_NoMedian!$B$19*H124+Results_NoGDP_NoMedian!$B$20*I124+Results_NoGDP_NoMedian!$B$21*J124+Results_NoGDP_NoMedian!$B$22*K124+Results_NoGDP_NoMedian!$B$23*L124+Results_NoGDP_NoMedian!$B$24*M124","v":73197331.303643599},1.4569955188843409E-3]
[2008,"Apr",4,66441873.300000004,117726.5,0.78385392909271345,223.8,1.3,352,{"$f":"J113","v":-0.75},4,107780.59151353,8.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G125+Results_NoGDP_NoMedian!$B$19*H125+Results_NoGDP_NoMedian!$B$20*I125+Results_NoGDP_NoMedian!$B$21*J125+Results_NoGDP_NoMedian!$B$22*K125+Results_NoGDP_NoMedian!$B$23*L125+Results_NoGDP_NoMedian!$B$24*M125","v":67634001.556779623},-1.7942423919880879E-2]
[2008,"May",5,66716840,115139.8,0.77881993926523019,143.19999999999999,11.6,336,{"$f":"J114","v":0},3,107759.9177169125,8.3000000000000007,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G126+Results_NoGDP_NoMedian!$B$19*H126+Results_NoGDP_NoMedian!$B$20*I126+Results_NoGDP_NoMedian!$B$21*J126+Results_NoGDP_NoMedian!$B$22*K126+Results_NoGDP_NoMedian!$B$23*L126+Results_NoGDP_NoMedian!$B$24*M126","v":68106645.367250413},-2.0831402795012721E-2]
[2008,"Jun",6,76146317.300000012,165945.70000000001,0.63730951767823929,3.2,123.9,336,0,3,107739.243920295,8.1999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G127+Results_NoGDP_NoMedian!$B$19*H127+Results_NoGDP_NoMedian!$B$20*I127+Results_NoGDP_NoMedian!$B$21*J127+Results_NoGDP_NoMedian!$B$22*K127+Results_NoGDP_NoMedian!$B$23*L127+Results_NoGDP_NoMedian!$B$24*M127","v":79361031.485383511},-4.2217592384911073E-2]
[2008,"Jul",7,83277874,161059.5,0.69497686472444054,0.3,188.6,352,0,2,107718.57012367751,8.8000000000000007,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G128+Results_NoGDP_NoMedian!$B$19*H128+Results_NoGDP_NoMedian!$B$20*I128+Results_NoGDP_NoMedian!$B$21*J128+Results_NoGDP_NoMedian!$B$22*K128+Results_NoGDP_NoMedian!$B$23*L128+Results_NoGDP_NoMedian!$B$24*M128","v":86495036.717917681},-3.8631662449952531E-2]
[2008,"Aug",8,75973257.899999991,162132.20000000001,0.62982303300401088,0.9,144.80000000000001,320,1,2,107697.89632706001,9,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G129+Results_NoGDP_NoMedian!$B$19*H129+Results_NoGDP_NoMedian!$B$20*I129+Results_NoGDP_NoMedian!$B$21*J129+Results_NoGDP_NoMedian!$B$22*K129+Results_NoGDP_NoMedian!$B$23*L129+Results_NoGDP_NoMedian!$B$24*M129","v":82931767.321271569},-9.1591562789511194E-2]
[2008,"Sep",9,68765247.300000012,156741.29999999999,0.6093307119225545,12.2,65,336,0.75,4,107677.22253044251,8.6999999999999993,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G130+Results_NoGDP_NoMedian!$B$19*H130+Results_NoGDP_NoMedian!$B$20*I130+Results_NoGDP_NoMedian!$B$21*J130+Results_NoGDP_NoMedian!$B$22*K130+Results_NoGDP_NoMedian!$B$23*L130+Results_NoGDP_NoMedian!$B$24*M130","v":75076756.010870084},{"$f":"(1-N130/D130)","v":-9.1783407443225551E-2}]
[2008,"Oct",10,63416228.700000003,109926,{"$f":"D131/E131/24/(DAY(DATE(A132,C131+1,1)-1))","v":0.77540223907226746},220.7,3.3,352,0.25,4,107656.54873382501,7.8,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G131+Results_NoGDP_NoMedian!$B$19*H131+Results_NoGDP_NoMedian!$B$20*I131+Results_NoGDP_NoMedian!$B$21*J131+Results_NoGDP_NoMedian!$B$22*K131+Results_NoGDP_NoMedian!$B$23*L131+Results_NoGDP_NoMedian!$B$24*M131","v":71773819.914558575},-0.13178947070623526]
[2008,"Nov",11,64406942.599999994,116622.1,{"$f":"D132/E132/24/(DAY(DATE(A133,C132+1,1)-1))","v":0.76704232683551787},413.3,0,304,-0.25,3,107635.87493720751,7.7,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G132+Results_NoGDP_NoMedian!$B$19*H132+Results_NoGDP_NoMedian!$B$20*I132+Results_NoGDP_NoMedian!$B$21*J132+Results_NoGDP_NoMedian!$B$22*K132+Results_NoGDP_NoMedian!$B$23*L132+Results_NoGDP_NoMedian!$B$24*M132","v":70646719.337846115},-9.6880498995245201E-2]
[2008,"Dec",12,67860200,119912.5,{"$f":"D133/E133/24/(DAY(DATE(A134,C133+1,1)-1))","v":0.76063751682734615},632,0,336,-0.25,0,{"$f":"L121*(1-0.0023)","v":107615.20114059},8.1,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G133+Results_NoGDP_NoMedian!$B$19*H133+Results_NoGDP_NoMedian!$B$20*I133+Results_NoGDP_NoMedian!$B$21*J133+Results_NoGDP_NoMedian!$B$22*K133+Results_NoGDP_NoMedian!$B$23*L133+Results_NoGDP_NoMedian!$B$24*M133","v":73591183.373385817},-8.4452792260939713E-2]
[2009,"Jan",1,70152780.900000006,121498.4,{"$f":"D134/E134/24/(DAY(DATE(A135,C134+1,1)-1))","v":0.77607089622101499},799.1,0,336,{"$f":"J122","v":0},2,{"$f":"L133-($L$133-$L$145)/12","v":107598.16206707607},9.8000000000000007,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G134+Results_NoGDP_NoMedian!$B$19*H134+Results_NoGDP_NoMedian!$B$20*I134+Results_NoGDP_NoMedian!$B$21*J134+Results_NoGDP_NoMedian!$B$22*K134+Results_NoGDP_NoMedian!$B$23*L134+Results_NoGDP_NoMedian!$B$24*M134","v":77529150.995550811},-0.10514722297417589]
[2009,"Feb",2,61404169,null,null,{"$f":"AVERAGE(G123,G111,G99,G87,G75,G63,G51,G39,G27,G15)","v":575.43999999999994},0,304,{"$f":"J123","v":-1},2,107581.12299356215,{"$f":"M134+0.05","v":9.8500000000000014},{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G135+Results_NoGDP_NoMedian!$B$19*H135+Results_NoGDP_NoMedian!$B$20*I135+Results_NoGDP_NoMedian!$B$21*J135+Results_NoGDP_NoMedian!$B$22*K135+Results_NoGDP_NoMedian!$B$23*L135+Results_NoGDP_NoMedian!$B$24*M135","v":67650886.840527266},-0.10173116813171545]
[2009,"Mar",3,null,null,null,484.87,6.9999999999999993E-2,352,{"$f":"J124","v":0},3,107564.08392004823,{"$f":"M135+0.05","v":9.9000000000000021},{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G136+Results_NoGDP_NoMedian!$B$19*H136+Results_NoGDP_NoMedian!$B$20*I136+Results_NoGDP_NoMedian!$B$21*J136+Results_NoGDP_NoMedian!$B$22*K136+Results_NoGDP_NoMedian!$B$23*L136+Results_NoGDP_NoMedian!$B$24*M136","v":72379130.082049623}]
[2009,"Apr",4,null,null,null,258.20999999999998,2.7299999999999995,320,{"$f":"J125","v":-0.75},4,107547.04484653431,9.9500000000000028,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G137+Results_NoGDP_NoMedian!$B$19*H137+Results_NoGDP_NoMedian!$B$20*I137+Results_NoGDP_NoMedian!$B$21*J137+Results_NoGDP_NoMedian!$B$22*K137+Results_NoGDP_NoMedian!$B$23*L137+Results_NoGDP_NoMedian!$B$24*M137","v":64542712.475198299}]
[2009,"May",5,null,null,null,114.78,22.979999999999997,320,{"$f":"J126","v":0},3,107530.00577302038,10.000000000000004,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G138+Results_NoGDP_NoMedian!$B$19*H138+Results_NoGDP_NoMedian!$B$20*I138+Results_NoGDP_NoMedian!$B$21*J138+Results_NoGDP_NoMedian!$B$22*K138+Results_NoGDP_NoMedian!$B$23*L138+Results_NoGDP_NoMedian!$B$24*M138","v":65869213.344563365}]
[2009,"Jun",6,null,null,null,15.469999999999999,109.63000000000002,352,0,3,107512.96669950646,10.050000000000004,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G139+Results_NoGDP_NoMedian!$B$19*H139+Results_NoGDP_NoMedian!$B$20*I139+Results_NoGDP_NoMedian!$B$21*J139+Results_NoGDP_NoMedian!$B$22*K139+Results_NoGDP_NoMedian!$B$23*L139+Results_NoGDP_NoMedian!$B$24*M139","v":76031698.728791997}]
[2009,"Jul",7,null,null,null,0.79,167.76999999999995,352,0,2,107495.92762599254,10.100000000000005,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G140+Results_NoGDP_NoMedian!$B$19*H140+Results_NoGDP_NoMedian!$B$20*I140+Results_NoGDP_NoMedian!$B$21*J140+Results_NoGDP_NoMedian!$B$22*K140+Results_NoGDP_NoMedian!$B$23*L140+Results_NoGDP_NoMedian!$B$24*M140","v":82077025.704746917}]
[2009,"Aug",8,null,null,null,2.04,138.58000000000001,320,1,2,107478.88855247862,10.150000000000006,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G141+Results_NoGDP_NoMedian!$B$19*H141+Results_NoGDP_NoMedian!$B$20*I141+Results_NoGDP_NoMedian!$B$21*J141+Results_NoGDP_NoMedian!$B$22*K141+Results_NoGDP_NoMedian!$B$23*L141+Results_NoGDP_NoMedian!$B$24*M141","v":80554615.599538863}]
[2009,"Sep",9,null,null,null,37.870000000000005,58.739999999999995,336,0.75,4,107461.84947896469,10.200000000000006,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G142+Results_NoGDP_NoMedian!$B$19*H142+Results_NoGDP_NoMedian!$B$20*I142+Results_NoGDP_NoMedian!$B$21*J142+Results_NoGDP_NoMedian!$B$22*K142+Results_NoGDP_NoMedian!$B$23*L142+Results_NoGDP_NoMedian!$B$24*M142","v":72760857.784927651}]
[2009,"Oct",10,null,null,null,202.09000000000003,8.8099999999999987,336,0.25,4,107444.81040545077,10.250000000000007,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G143+Results_NoGDP_NoMedian!$B$19*H143+Results_NoGDP_NoMedian!$B$20*I143+Results_NoGDP_NoMedian!$B$21*J143+Results_NoGDP_NoMedian!$B$22*K143+Results_NoGDP_NoMedian!$B$23*L143+Results_NoGDP_NoMedian!$B$24*M143","v":68051343.120544314}]
[2009,"Nov",11,null,null,null,363.24000000000007,0,320,-0.25,3,107427.77133193685,10.300000000000008,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G144+Results_NoGDP_NoMedian!$B$19*H144+Results_NoGDP_NoMedian!$B$20*I144+Results_NoGDP_NoMedian!$B$21*J144+Results_NoGDP_NoMedian!$B$22*K144+Results_NoGDP_NoMedian!$B$23*L144+Results_NoGDP_NoMedian!$B$24*M144","v":66842368.107127264}]
[2009,"Dec",12,null,null,null,591.4,0,352,-0.25,0,{"$f":"L133*(1-0.0019)","v":107410.73225842288},10.350000000000009,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G145+Results_NoGDP_NoMedian!$B$19*H145+Results_NoGDP_NoMedian!$B$20*I145+Results_NoGDP_NoMedian!$B$21*J145+Results_NoGDP_NoMedian!$B$22*K145+Results_NoGDP_NoMedian!$B$23*L145+Results_NoGDP_NoMedian!$B$24*M145","v":70438904.020475}]
[2010,"Jan",1,null,null,null,661.25,0,320,{"$f":"J134","v":0},2,{"$f":"L145-($L$145-$L$157)/12","v":107397.30591689057},10.400000000000009,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G146+Results_NoGDP_NoMedian!$B$19*H146+Results_NoGDP_NoMedian!$B$20*I146+Results_NoGDP_NoMedian!$B$21*J146+Results_NoGDP_NoMedian!$B$22*K146+Results_NoGDP_NoMedian!$B$23*L146+Results_NoGDP_NoMedian!$B$24*M146","v":73003525.32320103}]
[2010,"Feb",2,null,null,null,582.94399999999996,0,304,{"$f":"J135","v":-1},2,107383.87957535827,10.45000000000001,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G147+Results_NoGDP_NoMedian!$B$19*H147+Results_NoGDP_NoMedian!$B$20*I147+Results_NoGDP_NoMedian!$B$21*J147+Results_NoGDP_NoMedian!$B$22*K147+Results_NoGDP_NoMedian!$B$23*L147+Results_NoGDP_NoMedian!$B$24*M147","v":66909855.874130413}]
[2010,"Mar",3,null,null,null,481.637,7.6999999999999999E-2,368,{"$f":"J136","v":0},3,107370.45323382596,10.500000000000011,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G148+Results_NoGDP_NoMedian!$B$19*H148+Results_NoGDP_NoMedian!$B$20*I148+Results_NoGDP_NoMedian!$B$21*J148+Results_NoGDP_NoMedian!$B$22*K148+Results_NoGDP_NoMedian!$B$23*L148+Results_NoGDP_NoMedian!$B$24*M148","v":72145963.980723009}]
[2010,"Apr",4,null,null,null,259.64100000000002,3.0030000000000001,320,{"$f":"J137","v":-0.75},4,107357.02689229365,10.550000000000011,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G149+Results_NoGDP_NoMedian!$B$19*H149+Results_NoGDP_NoMedian!$B$20*I149+Results_NoGDP_NoMedian!$B$21*J149+Results_NoGDP_NoMedian!$B$22*K149+Results_NoGDP_NoMedian!$B$23*L149+Results_NoGDP_NoMedian!$B$24*M149","v":63712972.735212982}]
[2010,"May",5,null,null,null,119.678,22.667999999999999,320,{"$f":"J138","v":0},3,107343.60055076134,10.600000000000012,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G150+Results_NoGDP_NoMedian!$B$19*H150+Results_NoGDP_NoMedian!$B$20*I150+Results_NoGDP_NoMedian!$B$21*J150+Results_NoGDP_NoMedian!$B$22*K150+Results_NoGDP_NoMedian!$B$23*L150+Results_NoGDP_NoMedian!$B$24*M150","v":65041230.120307371}]
[2010,"Jun",6,null,null,null,{"$f":"AVERAGE(G139,G127,G115,G103,G91,G79,G67,G55,G43,G31)","v":15.106999999999999},107.40299999999999,352,0,3,107330.17420922904,10.650000000000013,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G151+Results_NoGDP_NoMedian!$B$19*H151+Results_NoGDP_NoMedian!$B$20*I151+Results_NoGDP_NoMedian!$B$21*J151+Results_NoGDP_NoMedian!$B$22*K151+Results_NoGDP_NoMedian!$B$23*L151+Results_NoGDP_NoMedian!$B$24*M151","v":74855467.206140056}]
[2010,"Jul",7,null,null,null,0.86899999999999999,161.76699999999997,336,0,2,107316.74786769673,10.700000000000014,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G152+Results_NoGDP_NoMedian!$B$19*H152+Results_NoGDP_NoMedian!$B$20*I152+Results_NoGDP_NoMedian!$B$21*J152+Results_NoGDP_NoMedian!$B$22*K152+Results_NoGDP_NoMedian!$B$23*L152+Results_NoGDP_NoMedian!$B$24*M152","v":79708846.467604011}]
[2010,"Aug",8,null,null,null,2.1239999999999997,142.22800000000001,336,1,2,107303.32152616442,10.750000000000014,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G153+Results_NoGDP_NoMedian!$B$19*H153+Results_NoGDP_NoMedian!$B$20*I153+Results_NoGDP_NoMedian!$B$21*J153+Results_NoGDP_NoMedian!$B$22*K153+Results_NoGDP_NoMedian!$B$23*L153+Results_NoGDP_NoMedian!$B$24*M153","v":80859019.742932364}]
[2010,"Sep",9,null,null,null,37.947000000000003,58.174000000000014,336,0.75,4,107289.89518463211,10.800000000000015,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G154+Results_NoGDP_NoMedian!$B$19*H154+Results_NoGDP_NoMedian!$B$20*I154+Results_NoGDP_NoMedian!$B$21*J154+Results_NoGDP_NoMedian!$B$22*K154+Results_NoGDP_NoMedian!$B$23*L154+Results_NoGDP_NoMedian!$B$24*M154","v":71808976.763537452}]
[2010,"Oct",10,null,null,null,200.15900000000002,9.6009999999999991,320,0.25,4,107276.46884309981,10.850000000000016,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G155+Results_NoGDP_NoMedian!$B$19*H155+Results_NoGDP_NoMedian!$B$20*I155+Results_NoGDP_NoMedian!$B$21*J155+Results_NoGDP_NoMedian!$B$22*K155+Results_NoGDP_NoMedian!$B$23*L155+Results_NoGDP_NoMedian!$B$24*M155","v":66499561.292310983}]
[2010,"Nov",11,null,null,null,367.13400000000007,0,336,-0.25,3,107263.0425015675,10.900000000000016,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G156+Results_NoGDP_NoMedian!$B$19*H156+Results_NoGDP_NoMedian!$B$20*I156+Results_NoGDP_NoMedian!$B$21*J156+Results_NoGDP_NoMedian!$B$22*K156+Results_NoGDP_NoMedian!$B$23*L156+Results_NoGDP_NoMedian!$B$24*M156","v":66776330.034181826}]
[2010,"Dec",12,null,null,null,594.70000000000005,0,368,-0.25,0,{"$f":"L145*(1-0.0015)","v":107249.61616003525},10.950000000000017,{"$f":"Results_NoGDP_NoMedian!$B$17+Results_NoGDP_NoMedian!$B$18*G157+Results_NoGDP_NoMedian!$B$19*H157+Results_NoGDP_NoMedian!$B$20*I157+Results_NoGDP_NoMedian!$B$21*J157+Results_NoGDP_NoMedian!$B$22*K157+Results_NoGDP_NoMedian!$B$23*L157+Results_NoGDP_NoMedian!$B$24*M157","v":70362687.157593474}]

{"sheet":"Results_NoGDP_NoMedian","index":7,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["SUMMARY OUTPUT"]
[]
["Regression Statistics",null,null,"Years 2002-2008"]
["Multiple R",0.90357561468399017]
["R Square",0.81644889145155064]
["Adjusted R Square",0.79954286829577237]
["Standard Error",2873055.7076655962]
["Observations",84]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",7,2790446356441209,398635193777315.56,48.293373546723195,1.9296185919219043E-25]
["Residual",76,627338131550589.25,8254449099349.8584]
["Total",83,3417784487991798]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-11995652.678916089,154795233.72780836,-7.7493682395991734E-2,0.93843447397710678,-320297074.98491681,296305769.62708461,-320297074.98491681,296305769.62708461]
["Heating Degree Days",20998.054898430768,2876.1080239007179,7.3008575213222286,2.3701259110521468E-10,15269.789414278468,26726.320382583068,15269.789414278468,26726.320382583068]
["Cooling Degree Days",125363.75261036151,9926.4869827380026,12.629216441664308,2.385452505587939E-20,105593.44068550314,145134.06453521986,105593.44068550314,145134.06453521986]
["Peakhours",45634.336223305247,20263.531028956328,2.2520426552556096,2.7207058942666121E-2,5276.0171283245072,85992.655318285979,5276.0171283245072,85992.655318285979]
["Seasonal Weighting Factor",3646274.7306529353,749172.20810898615,4.8670715373393723,6.0010698292168681E-6,2154168.987150094,5138380.4741557762,2154168.987150094,5138380.4741557762]
["Industrial Production Weighting Factor",859804.44826071919,423246.87158195529,2.0314490336267759,4.5705737947241212E-2,16835.260173628456,1702773.6363478098,16835.260173628456,1702773.6363478098]
["Population",634.99165872595438,1439.6780738711166,0.44106503408678038,0.6604181190505225,-2232.3756829436361,3502.3590003955451,-2232.3756829436361,3502.3590003955451]
["Unemployment Rate",-1288920.7417610032,407931.42046015582,-3.1596505616239896,2.2677604707734178E-3,-2101386.5658206744,-476454.9177013319,-2101386.5658206744,-476454.9177013319]

{"sheet":"Census_Data","index":8,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,3,23,16]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2001 and 2006 population from Census Data"]
["Population estimates for 2007 and beyond from minister of Finance forecasts"]
[2007,-2.8999999999999998E-3]
[2008,-2.3E-3]
[2009,-1.9E-3]
[2010,-1.2999999999999999E-3]
[]
["Customer Counts from CIS (Harris)"]
[]
["Seasonal Weighting Factor",null,null,"This number represents the effects of typical temperature extremes on total load.  The values were determined through trial and error and are unitless."]
["Industrial Weighting Factor",null,null,"This number represents the effects of industrial/agrilcultural output variation throughout the year.  This value is not necessarily dependent on weather but rather on industrial cycles and ecominc demand.  The value was determined through trial and error and is unitless."]

{"sheet":"Ont_Employment","index":9,"n_rows":269,"n_cols":5,"rows_kept":269,"cut":false,"hidden":false,"merged":[]}
["Legend:"]
["v2054779","Table 282-0054: LFS estimates by provinces, territories and economic regions, 3-month moving average; Windsor-Sarnia, Ontario [3570]; Full-time employment (persons - thousands)"]
["v2054937","Table 282-0054: LFS estimates by provinces, territories and economic regions, 3-month moving average; Windsor-Sarnia, Ontario [3570]; Unemployment (persons - thousands)"]
["v2055095","Table 282-0054: LFS estimates by provinces, territories and economic regions, 3-month moving average; Windsor-Sarnia, Ontario [3570]; Unemployment rate (rate)"]
["v2055253","Table 282-0054: LFS estimates by provinces, territories and economic regions, 3-month moving average; Windsor-Sarnia, Ontario [3570]; Employment rate (rate)"]
["Monthly","v2054779","v2054937","v2055095","v2055253"]
["1987-03-01",205.9,26.4,9.1999999999999993,59.6]
["1987-04-01",207.8,26.3,9.1,60]
["1987-05-01",211.2,25,8.6999999999999993,60.5]
["1987-06-01",214.6,25.5,8.8000000000000007,60.5]
["1987-07-01",223.4,23.1,7.9,61.6]
["1987-08-01",229.7,22,7.5,62]
["1987-09-01",229,18.7,6.4,62.3]
["1987-10-01",221.4,20.2,7,61.3]
["1987-11-01",212.9,21.4,7.5,60.6]
["1987-12-01",208.5,23.4,8.1999999999999993,59.9]
["1988-01-01",205,25.4,9,58.9]
["1988-02-01",205.6,25.9,9.1999999999999993,58.4]
["1988-03-01",208.5,25.7,9,59.1]
["1988-04-01",214,22.8,7.9,61]
["1988-05-01",221.3,21,7,63.2]
["1988-06-01",228.8,20.6,6.8,64.8]
["1988-07-01",238,21.5,6.9,65.900000000000006]
["1988-08-01",243,21.4,6.8,66.3]
["1988-09-01",240.9,21.1,6.8,66]
["1988-10-01",235,18.8,6.1,65.5]
["1988-11-01",226,17.8,5.9,64.5]
["1988-12-01",223.3,16.5,5.5,63.9]
["1989-01-01",220,18.7,6.3,63.2]
["1989-02-01",221.7,20.5,6.8,63.5]
["1989-03-01",224.4,22.7,7.5,63.9]
["1989-04-01",227.5,22.1,7.2,64.599999999999994]
["1989-05-01",235.4,21.7,7,65.599999999999994]
["1989-06-01",242.1,20,6.4,66.5]
["1989-07-01",248.3,20.100000000000001,6.4,66.8]
["1989-08-01",247.7,21.2,6.7,66.3]
["1989-09-01",238.2,21.9,7.1,65.099999999999994]
["1989-10-01",227.7,21.3,7,63.8]
["1989-11-01",213.3,21.3,7.2,61.7]
["1989-12-01",206.3,22.9,7.9,60.2]
["1990-01-01",200.4,27.9,9.6999999999999993,58.5]
["1990-02-01",200.2,28.5,10,58]
["1990-03-01",201,28.1,9.8000000000000007,58.1]
["1990-04-01",204.4,23.4,8.1999999999999993,59.2]
["1990-05-01",210.8,21.5,7.4,60.2]
["1990-06-01",219.8,20,6.8,61.4]
["1990-07-01",229.4,21.5,7.1,62.6]
["1990-08-01",232.9,22.9,7.6,62.8]
["1990-09-01",231.5,23.6,7.8,62.2]
["1990-10-01",224,23.4,7.9,61.1]
["1990-11-01",217,24.8,8.4,60.5]
["1990-12-01",210.9,28.5,9.6,59.7]
["1991-01-01",205.8,32.6,11,58.6]
["1991-02-01",201.8,35.5,12.1,57.8]
["1991-03-01",197.7,39.6,13.4,56.9]
["1991-04-01",199.5,38.200000000000003,13,57.1]
["1991-05-01",204.9,37.200000000000003,12.6,57.6]
["1991-06-01",211.7,33.4,11.3,58.4]
["1991-07-01",216.4,34.200000000000003,11.4,58.9]
["1991-08-01",216.4,34.9,11.7,58.6]
["1991-09-01",216.4,31.5,10.6,59.1]
["1991-10-01",212.8,28.9,9.8000000000000007,59.3]
["1991-11-01",208.7,26.1,8.9,59.4]
["1991-12-01",203.2,27.3,9.3000000000000007,58.8]
["1992-01-01",198.4,28,9.6999999999999993,57.5]
["1992-02-01",195.4,28.8,10.1,56.7]
["1992-03-01",193.4,32.6,11.4,55.8]
["1992-04-01",195.4,33,11.5,56.3]
["1992-05-01",203,32.299999999999997,11,57.7]
["1992-06-01",212.9,30.1,10,59.5]
["1992-07-01",225.2,30.7,10,61.2]
["1992-08-01",229,31.2,10.1,61.3]
["1992-09-01",224.3,30.8,10.1,60.4]
["1992-10-01",214.6,30.6,10.199999999999999,59]
["1992-11-01",205,32.6,11.1,57.5]
["1992-12-01",202.8,34.700000000000003,11.8,57]
["1993-01-01",200,37.299999999999997,12.7,56.2]
["1993-02-01",201.8,36.1,12.3,56.5]
["1993-03-01",203,35,11.9,56.9]
["1993-04-01",204.4,32.9,11.2,57.4]
["1993-05-01",205.5,33.9,11.5,57.3]
["1993-06-01",208.6,33.700000000000003,11.4,57.4]
["1993-07-01",213.5,35.1,11.7,57.8]
["1993-08-01",218.5,34.200000000000003,11.3,58.8]
["1993-09-01",220.4,32.5,10.6,59.7]
["1993-10-01",219.8,29.2,9.6,60.3]
["1993-11-01",216.4,26.9,8.8000000000000007,60.5]
["1993-12-01",213.1,27,8.9,60]
["1994-01-01",208.9,28.9,9.6,59.1]
["1994-02-01",204.9,30.6,10.3,58.2]
["1994-03-01",201.5,33.1,11.2,57.2]
["1994-04-01",199.2,32.799999999999997,11.1,56.9]
["1994-05-01",203.3,33.9,11.4,57]
["1994-06-01",208.8,31.6,10.5,58.3]
["1994-07-01",218,31.5,10.3,59.4]
["1994-08-01",219.8,31.1,10.1,59.8]
["1994-09-01",220.6,28.5,9.3000000000000007,60.2]
["1994-10-01",221.6,25,8.1999999999999993,60.9]
["1994-11-01",223.1,21.3,6.9,61.8]
["1994-12-01",222.1,21.3,6.9,61.7]
["1995-01-01",215.9,22.8,7.5,60.4]
["1995-02-01",211.5,24.8,8.3000000000000007,59.1]
["1995-03-01",207.5,29.3,9.8000000000000007,57.8]
["1995-04-01",205.3,30.5,10.3,57]
["1995-05-01",205.2,29.5,10.1,56.8]
["1995-06-01",207.9,27.6,9.4,57.1]
["1995-07-01",213.2,28.5,9.6,57.4]
["1995-08-01",218.5,28.4,9.5,57.8]
["1995-09-01",221.6,24.4,8.1999999999999993,58.2]
["1995-10-01",223.3,20.8,7,59]
["1995-11-01",220.5,19.3,6.5,59.3]
["1995-12-01",218.2,23.1,7.7,58.9]
["1996-01-01",213.2,28,9.3000000000000007,58]
["1996-02-01",208.7,31,10.4,57.1]
["1996-03-01",206.2,31.4,10.6,56.7]
["1996-04-01",207.2,29.5,9.9,57]
["1996-05-01",213.6,28.9,9.6,58]
["1996-06-01",219.4,28,9.1,59.2]
["1996-07-01",228.9,28.8,9.1999999999999993,60.5]
["1996-08-01",233.2,29.2,9.1999999999999993,61.4]
["1996-09-01",232.6,29.4,9.1999999999999993,61.3]
["1996-10-01",224.6,27.5,8.8000000000000007,60.4]
["1996-11-01",217.3,26.7,8.6999999999999993,59.4]
["1996-12-01",213.3,27.3,8.9,58.8]
["1997-01-01",209.8,28.3,9.4,57.7]
["1997-02-01",207,29.2,9.6999999999999993,57.1]
["1997-03-01",205.4,29.1,9.8000000000000007,56.9]
["1997-04-01",206.9,30.6,10.199999999999999,56.8]
["1997-05-01",211.2,30.5,10.199999999999999,56.8]
["1997-06-01",216.5,30.6,10.199999999999999,56.7]
["1997-07-01",220.5,29.7,9.8000000000000007,57.4]
["1997-08-01",223.3,29.4,9.6999999999999993,57.6]
["1997-09-01",224.7,25.9,8.5,58.3]
["1997-10-01",226,22.2,7.3,59]
["1997-11-01",223.6,19.899999999999999,6.5,59.8]
["1997-12-01",222.2,20.100000000000001,6.5,60.4]
["1998-01-01",219.3,23,7.4,59.8]
["1998-02-01",220.3,26.3,8.4,59.6]
["1998-03-01",219.5,28.6,9.1999999999999993,58.8]
["1998-04-01",220.2,26.7,8.6,58.9]
["1998-05-01",221.7,23.6,7.7,59]
["1998-06-01",224.7,23.1,7.5,59]
["1998-07-01",226.1,25.8,8.4,58.7]
["1998-08-01",227.2,27.9,9,58.4]
["1998-09-01",225.6,27.4,8.9,58.5]
["1998-10-01",227.3,24.7,8,59.1]
["1998-11-01",226.3,22.7,7.3,59.7]
["1998-12-01",226.6,22.5,7.2,60]
["1999-01-01",224.2,22.6,7.3,59.6]
["1999-02-01",222.5,21.9,7.1,59.1]
["1999-03-01",221.7,21,6.9,58.6]
["1999-04-01",222,20.100000000000001,6.6,58.6]
["1999-05-01",227.6,19.2,6.3,59.4]
["1999-06-01",234.3,17.899999999999999,5.8,60.3]
["1999-07-01",244.3,18.3,5.8,61.6]
["1999-08-01",246.6,20,6.3,61.6]
["1999-09-01",248,21.6,6.7,61.7]
["1999-10-01",244.4,21,6.5,61.9]
["1999-11-01",239.8,19.7,6.2,61.3]
["1999-12-01",236.5,18.8,5.9,61.1]
["2000-01-01",234.8,18.600000000000001,5.9,60.4]
["2000-02-01",235.8,18.5,5.9,60.9]
["2000-03-01",235,17.899999999999999,5.7,60.4]
["2000-04-01",235.9,17.5,5.6,60.3]
["2000-05-01",240,16.8,5.3,60.6]
["2000-06-01",245.4,15.3,4.8,61.5]
["2000-07-01",250,15.7,4.9000000000000004,62.2]
["2000-08-01",252.5,16.899999999999999,5.2,62.3]
["2000-09-01",249.8,20.100000000000001,6.2,62]
["2000-10-01",246.9,19.8,6.1,61.9]
["2000-11-01",241.1,19.899999999999999,6.2,61.3]
["2000-12-01",238.5,21.1,6.5,61.1]
["2001-01-01",234.8,23,7.1,60.4]
["2001-02-01",231.2,26,8.1,59.8]
["2001-03-01",229.9,27.4,8.5,59.2]
["2001-04-01",231.3,27.2,8.4,59.4]
["2001-05-01",235.6,25.2,7.8,60]
["2001-06-01",239.5,23.1,7.1,60.6]
["2001-07-01",241.5,23.3,7.2,60.5]
["2001-08-01",244.4,23.3,7.1,60.8]
["2001-09-01",244.6,22.5,6.9,61]
["2001-10-01",243.8,20.6,6.3,61.4]
["2001-11-01",240.7,19.3,5.9,61.2]
["2001-12-01",240.9,20.2,6.2,61.4]
["2002-01-01",236.2,25.3,7.7,60.2]
["2002-02-01",232.5,28.3,8.6999999999999993,59.3]
["2002-03-01",229,29.6,9.1999999999999993,58.2]
["2002-04-01",232.1,26.4,8.1999999999999993,58.9]
["2002-05-01",236.5,24.5,7.5,59.9]
["2002-06-01",240.3,23.6,7.2,60.7]
["2002-07-01",245.4,25.3,7.6,61.1]
["2002-08-01",250.8,25.7,7.7,61.3]
["2002-09-01",254.1,23.6,7,61.8]
["2002-10-01",255.5,20.2,6,62.1]
["2002-11-01",251.9,20,6,61.8]
["2002-12-01",250.7,21.2,6.3,61.8]
["2003-01-01",249.4,22.4,6.7,61.6]
["2003-02-01",246.2,24.8,7.4,61.1]
["2003-03-01",242.3,27,8.1,60.2]
["2003-04-01",240.2,27.1,8.1999999999999993,59.8]
["2003-05-01",242.1,24.7,7.5,60.1]
["2003-06-01",245.4,22.3,6.8,60.4]
["2003-07-01",247.4,22.7,6.9,60.5]
["2003-08-01",251.5,22.5,6.8,60.9]
["2003-09-01",250.5,22.9,6.9,60.5]
["2003-10-01",248.9,21.1,6.4,60.6]
["2003-11-01",244.8,21.4,6.5,60.3]
["2003-12-01",242.8,22.9,6.9,60.1]
["2004-01-01",239.3,24.7,7.5,59.4]
["2004-02-01",235.8,25.2,7.8,58.5]
["2004-03-01",233.3,25.8,8,58.3]
["2004-04-01",235.2,26.5,8.1999999999999993,58.2]
["2004-05-01",239.8,26.4,8,59.1]
["2004-06-01",246.4,26.8,8,59.8]
["2004-07-01",249.2,28.8,8.5,60.4]
["2004-08-01",251.3,30.3,8.9,60.4]
["2004-09-01",250.2,28.5,8.3000000000000007,60.9]
["2004-10-01",248,26.3,7.8,60.6]
["2004-11-01",245.3,25.8,7.6,60.4]
["2004-12-01",244.7,26.2,7.8,60.1]
["2005-01-01",243.4,27.5,8.1999999999999993,60]
["2005-02-01",242.3,27.4,8.1999999999999993,59.7]
["2005-03-01",240.5,28.2,8.4,59.6]
["2005-04-01",244.6,26.9,7.9,60.4]
["2005-05-01",249.3,27,7.9,60.9]
["2005-06-01",254.2,26.4,7.7,61.1]
["2005-07-01",257.8,26.5,7.7,61.3]
["2005-08-01",257.60000000000002,26.5,7.7,61]
["2005-09-01",257.8,25.9,7.5,61.1]
["2005-10-01",255.3,24.1,7.1,60.8]
["2005-11-01",252.3,22.3,6.6,60.8]
["2005-12-01",251.8,21.3,6.3,61.1]
["2006-01-01",247.3,25.8,7.5,60.9]
["2006-02-01",246.5,27.6,8,61.1]
["2006-03-01",243.6,29.9,8.6,60.6]
["2006-04-01",245.3,27,7.9,60.7]
["2006-05-01",247.1,27,7.9,60.5]
["2006-06-01",251.5,26.8,7.7,61.7]
["2006-07-01",256.39999999999998,30,8.4,62.5]
["2006-08-01",261.10000000000002,31.4,8.6,63.4]
["2006-09-01",263.10000000000002,30.7,8.5,63.4]
["2006-10-01",263.5,26.7,7.4,63.4]
["2006-11-01",262.10000000000002,24.4,6.9,63.2]
["2006-12-01",257.60000000000002,24.5,7,62.2]
["2007-01-01",247.1,29.7,8.6,60.3]
["2007-02-01",239,30.6,9,58.9]
["2007-03-01",232.7,32.299999999999997,9.6,58]
["2007-04-01",235.7,30.1,9,58.3]
["2007-05-01",238.2,30.6,9.1,58.5]
["2007-06-01",243.9,31.4,9.1999999999999993,59.2]
["2007-07-01",247.9,31.6,9.1999999999999993,59.4]
["2007-08-01",252,31.2,9,59.8]
["2007-09-01",254.1,28,8.1,60.3]
["2007-10-01",254.9,23.6,6.8,61.2]
["2007-11-01",253,21.6,6.3,61.3]
["2007-12-01",250,21.3,6.2,61.1]
["2008-01-01",246.2,25.9,7.6,60.3]
["2008-02-01",245.2,27,7.9,59.8]
["2008-03-01",245.9,29.3,8.6,59.2]
["2008-04-01",248.3,27.4,8.1,59.2]
["2008-05-01",248.6,28.2,8.3000000000000007,59.3]
["2008-06-01",249.3,27.9,8.1999999999999993,59.6]
["2008-07-01",248.2,30.1,8.8000000000000007,59.3]
["2008-08-01",249.5,30.9,9,59.4]
["2008-09-01",248.2,29.7,8.6999999999999993,59.4]
["2008-10-01",248.2,27,7.8,60.2]
["2008-11-01",245.8,26.5,7.7,60.2]
["2008-12-01",241.6,27.7,8.1,59.7]
["2009-01-01",232.5,33.1,9.8000000000000007,57.9]

{"sheet":"Regional_Emp_Stats","index":10,"n_rows":131,"n_cols":36,"rows_kept":131,"cut":false,"hidden":false,"merged":[[1,0,1,36],[2,0,2,36],[3,0,3,36],[7,3,7,6],[7,8,7,11],[7,13,7,16],[7,18,7,21],[7,23,7,26],[7,28,7,31],[7,33,7,35]]}
[]
["Estimated Monthly Labour Market Indicators for Economic Region 570 by Census Division"]
["CK Chatham-Kent   WE Windsor-Essex   SL Sarnia-Lambton"]
["Data Estimated and Seasonally Adjusted by the Centre for Spatial Economics"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(T12:T23)","v":52925.299586842528},{"$f":"AVERAGE(U12:U23)","v":186893.15513745826},{"$f":"AVERAGE(V12:V23)","v":61654.272548426467}]
[]
[null,null,null,"Labour Force Source Population 15+",null,null,null,null,"Participation Rate",null,null,null,null,"Labour Force",null,null,null,null,"Employed",null,null,null,null,"Unemployed",null,null,null,null,"Unemployment Rate (%)",null,null,null,null,"Employed Index (2001=100)"]
[]
["Month","Year",null,"ER 570","CK","WE","SL",null,"ER 570","CK","WE","SL",null,"ER 570","CK","WE","SL",null,"ER 570","CK","WE","SL",null,"ER 570","CK","WE","SL",null,"ER 570","CK","WE","SL",null,"CK","WE","SL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chatham-Kent","Windsor-Essex","Sarnia-Lambton",null,"Chatham-Kent","Windsor-Essex","Sarnia-Lambton"]
["Jan",2001,null,495599.99999999994,89170.065633786275,303263.923902885,103166.0104633287,null,65.309267004182246,65.531501700781988,65.780666025430463,63.731470221515366,null,323672.72727272718,58434.483077393073,199489.02895817239,65749.215237161756,null,300981.81818181806,53060.320397967233,186866.38143026168,61055.116353589183,null,22690.909090909117,5374.1626794258409,12622.647527910711,4694.098883572573,null,7.0104482642399839,9.1969029182787079,6.3274895836789842,7.1393991040663352,null,{"$f":"T12/T$6*100","v":100.25511581829245},{"$f":"U12/U$6*100","v":99.985674324360957},{"$f":"V12/V$6*100","v":99.028200041827304}]
["Feb",2001,null,496181.81818181823,89159.354154506858,303767.97386880376,103254.49015850757,null,65.251007695126404,65.461483944273283,65.731701502203165,63.655093464056968,null,323763.63636363635,58365.036304670262,199671.8578427326,65726.742216233499,null,300490.90909090912,52263.514077731103,186987.52283151302,61239.872181665007,null,23272.727272727236,6101.5222269391597,12684.335011219577,4486.870034568492,null,7.1881844218565627,10.454070815768389,6.352590268985292,6.8265516946012639,null,{"$f":"T13/T$6*100","v":98.749585709901297},100.05049285726133,99.327864315589864]
["Mar",2001,null,496763.63636363635,89148.621606479792,304272.05086177401,103342.96389538251,null,65.191054827611438,65.412903200077494,65.662066068985865,63.612882237477109,null,323845.45454545447,58314.701555650005,199791.31506631631,65739.437923488164,null,300281.81818181812,52690.521854368104,186256.70375266232,61334.592574787705,null,23563.636363636353,5624.1797012819006,13534.611313653993,4404.845348700459,null,7.2761979619908477,9.6445313981667535,6.7743742059866205,6.700460922448265,null,99.556397914972237,99.659457092300769,99.481495830823945]
["Apr",2001,null,497354.54545454553,89139.497396714389,304781.72575569304,103433.32230213805,null,65.153813814911615,65.363891241338152,65.634107164317385,63.557511690683036,null,324045.45454545459,58265.044131463852,200040.76449974746,65739.645914243258,null,300236.36363636371,51967.929407396994,186786.83731861625,61481.596910350432,null,23809.090909090883,6297.1147240668579,13253.927181131206,4258.0490038928256,null,7.3474540608780945,10.807706091938472,6.6256131415394286,6.4771401559530917,null,98.191091619850667,99.943113048327632,99.719929161534736]
["May",2001,null,497936.36363636359,89128.72081490641,305285.85923532723,103521.78358612995,null,65.168970113011895,65.390433818928784,65.639595224578159,63.590423427312892,null,324500,58281.657198129178,200388.40227994428,65829.940521926532,null,300636.36363636365,51916.477760689799,187148.82905007037,61571.05682560346,null,23863.636363636353,6365.1794374393794,13239.573229873902,4258.8836963230715,null,7.3539711444179829,10.921411201127787,6.6069558313949273,6.4695238406064322,null,98.093876021433942,100.13680218113075,99.865028457261189]
["Jun",2001,null,498518.18181818177,89117.923372566933,305790.01947491278,103610.23897070206,null,65.140324963072388,65.350005279250695,65.620219561804632,63.543636694754305,null,324736.36363636365,58238.567628731085,200660.08217752288,65837.713830109657,null,301036.36363636365,52395.696341602372,187097.11188049318,61543.55541426807,null,23700,5842.8712871287134,13562.970297029708,4294.1584158415862,null,7.298227933148568,10.032649367987245,6.759177086866047,6.5223382861112231,null,98.999338219387582,100.10913012993169,99.820422608876896]
["Jul",2001,null,499090.909090909,89105.482086319913,306288.62736029684,103696.79964429226,null,65.176684881602938,65.397765577483099,65.646925523209759,63.597765732749721,null,325290.90909090912,58272.9942914977,201069.06708927554,65948.847710135844,null,301845.45454545453,53160.827510909861,187044.88542298859,61639.741611556055,null,23445.454545454588,5112.1667805878387,14024.181666286953,4309.1060985797885,null,7.2075345145604057,8.7727889097569989,6.9748081439399909,6.5340127207673886,null,100.44501953868181,100.08118557654973,99.976431581673438]
["Aug",2001,null,499654.54545454553,89091.403284298503,306781.67477373179,103781.46739651523,null,65.192314690149573,65.424809359443486,65.652915215824891,63.631177802454175,null,325736.36363636371,58287.880754405269,201411.11283688579,66037.370045072617,null,302354.54545454553,53550.13744767099,187044.43374075633,61759.974266118181,null,23381.818181818177,4737.743306734279,14366.679096129461,4277.3957789544365,null,7.1781418324914155,8.1281790406768408,7.1330121232011754,6.4772352018788411,null,101.18060335171688,100.08094389716243,100.17144264837232]
["Sep",2001,null,500218.18181818177,89077.312148546174,307274.73800891289,103866.13166072275,null,65.207909275952304,65.451831473812319,65.658883472881726,63.664567770825101,null,326181.81818181812,58302.732228868183,201753.16217087471,66125.923782075261,null,302718.18181818177,53610.004956140911,186834.49188593577,62273.684976105113,null,23463.636363636353,4692.7272727272721,14918.67028493894,3852.238805970148,null,7.1934225195094736,8.0488976988349474,7.3945162119955183,5.8256105709246411,null,101.2937203466839,99.968611342946531,101.00465450661531]
["Oct",2001,null,500763.63636363641,89059.975112774278,307756.64293018391,103947.01832067819,null,65.138697262362939,65.39406050859877,65.580058870060512,63.613164220438179,null,326190.90909090918,58239.934014190621,201826.98761013654,66123.987466581981,null,302509.09090909094,53451.57004513131,186963.55918129178,62093.96168266781,null,23681.818181818235,4788.3639690593118,14863.428428844752,4030.0257839141705,null,7.2601098074189823,8.2217881082979734,7.3644405066164955,6.0946502749110252,null,100.99436462787565,100.03767074496747,100.71315274038145]
["Nov",2001,null,501300,89041.019387684864,308232.96322887123,104026.0173834439,null,65.047240810256966,65.314058583918069,65.47900351107387,63.539529305125399,null,326081.81818181818,58156.303566590337,201827.87281491965,66097.641800308178,null,302290.90909090912,53553.53974749487,186545.10290476284,62192.266438651415,null,23790.909090909059,4602.7638190954676,15282.769910156814,3905.3753616567628,null,7.2959937550531002,7.9144710664514548,7.5721800448104766,5.9084942447047393,null,101.18703184593502,99.813769406140409,100.87259790439079]
["Dec",2001,null,501818.18181818182,89018.838533498652,308698.09856864746,104101.24471603571,null,65.007246376811594,65.285532120089002,65.429423803549653,63.517369450145608,null,326218.18181818182,58116.42242371742,201979.38718597981,66122.372208484594,null,302290.90909090912,53483.055495006818,187142.00225014699,61665.851345755313,null,23927.272727272706,4633.3669287106022,14837.384935832815,4456.5208627292814,null,7.3347452903801074,7.9725604837294943,7.3459896787243721,6.7398078953940441,null,101.05385498526861,100.13314939892031,100.01878020265302]
["Jan",2002,null,502336.36363636359,88996.666128994635,309163.22306914645,104176.47443822253,null,65.027055395696493,65.316822516935147,65.439661135878268,63.555026042981069,null,326654.54545454553,58129.794461464764,202315.36553320888,66209.385459871846,null,302700.00000000006,53537.825281611622,187517.50639575929,61644.668322629106,null,23954.54545454547,4591.9691798531421,14797.859137449588,4564.7171372427401,null,7.3332962262050581,7.8995104359043218,7.31425371397241,6.8943656636253206,null,101.15734006146538,100.33406855261329,99.984422448923041]
["Feb",2002,null,502836.36363636359,88971.285077219203,309617.14146780013,104247.93709134428,null,65.096181660399182,65.397443534102123,65.499229255292107,63.642012834770398,null,327327.27272727265,58184.945919939455,202796.84130367648,66345.485503656702,null,303181.81818181812,53173.625165222475,188600.5484911938,61407.644525401847,null,24145.45454545453,5011.3207547169804,14196.292812482687,4937.8409782548551,null,7.3765483530522662,8.612744543257616,7.0002534167800796,7.442617897464479,null,100.46920013739833,100.91356655222592,99.599982267521028]
["Mar",2002,null,503327.27272727265,88944.31416611695,310065.43826067308,104317.52030048263,null,65.182603041577863,65.495373006668061,65.576105983272683,63.746307664937497,null,328081.81818181818,58254.410331321,203328.84041131788,66498.567439179285,null,303654.54545454547,53131.827313840666,189161.93426208443,61360.783878620372,null,24427.272727272706,5122.5830174803341,14166.906149233459,5137.7835605589135,null,7.4454820028263393,8.7934681483268449,6.9674848489643422,7.7261567555692343,null,100.39022495594807,101.21394447161936,99.52397675347548]
["Apr",2002,null,503818.18181818188,88917.363924761041,310513.70853833464,104387.10935508621,null,65.265247203175718,65.589538561925011,65.649218933294264,63.846838171914101,null,328818.18181818177,58320.488699678339,203849.82433622255,66647.868782280901,null,304109.09090909082,53007.93860476165,189116.09727442122,61985.055029907977,null,24709.090909090941,5312.550094916689,14733.727061801328,4662.8137523729238,null,7.5145147912634895,9.1092345303786697,7.2277359618912644,6.9961933330606154,null,100.1561427494303,101.18941870039488,100.53651185523549]
["May",2002,null,504309.09090909094,88890.434287176904,310961.95238541684,104456.70423649714,null,65.363954284890212,65.699780305455221,65.738408197751681,63.963444459273909,null,329636.36363636365,58400.820039240265,204421.43759882351,66814.10599829987,null,304845.45454545453,53242.532228396398,189702.53013857076,61900.392178487389,null,24790.909090909117,5158.2878108438672,14718.907460252754,4913.7138198124812,null,7.5206839492553854,8.8325605828444651,7.2002758776888012,7.3543060202549357,null,100.59939696899276,101.50319844461195,100.3991931457266]
["Jun",2002,null,504790.90909090912,88861.924850449825,311404.56172148488,104524.4225189744,null,65.389810362526333,65.737184268656662,65.754759794023983,64.007212609533653,null,330081.81818181818,58415.327283615414,204763.32154759555,66903.169350607219,null,305309.09090909088,53384.850097965813,189932.90531631725,61991.335494807841,null,24772.727272727294,5030.4771856496009,14830.416231278301,4911.8338557993775,null,7.5050263020187895,8.6115706606005293,7.2427113016093028,7.3417057868496896,null,100.86830025471889,101.62646415628399,100.54669844026888]
["Jul",2002,null,505254.54545454547,88880.897846852618,311779.86708747863,104593.78052021422,null,65.459354420813995,65.818307534060921,65.814830791753238,64.094699180659447,null,330736.36363636371,58499.902683875989,205197.39196637721,67039.068986110491,null,306336.36363636371,53852.283636256943,190418.77876671139,62065.301233395367,null,24400,4647.6190476190459,14778.613199665822,4973.7677527151245,null,7.3774772546109215,7.9446611607783826,7.2021447534222975,7.4192076768631976,null,101.75149513871598,101.88643807027606,100.66666699318536]
["Aug",2002,null,505700,88896.663397189564,312143.96577588975,104659.37082692068,null,65.561687669656806,65.932228252623645,65.907699319344729,64.214982936925963,null,331545.45454545447,58611.551020001563,205726.90640705172,67206.997118401196,null,307681.81818181812,54424.603288984639,190944.81864308586,62312.39624974761,null,23863.636363636353,4186.9477310169241,14782.087763965857,4894.6008686535861,null,7.1976967370441445,7.143553886823609,7.1852962853181612,7.2828739246161778,null,102.8328676716926,102.16790363598263,101.0674421643759]
["Sep",2002,null,506127.27272727265,88909.228269911371,312496.84813940933,104721.19631795194,null,65.729065632072434,66.111201937216009,66.065620880056983,64.400319369647221,null,332672.72727272729,58778.959442341446,206452.98295390958,67440.784876476289,null,309245.45454545453,54581.463768921916,191997.85722857105,62666.133547961574,null,23427.272727272764,4197.4956734195293,14455.125725338527,4774.6513285147157,null,7.0421380554189321,7.1411534216372363,7.0016550589465778,7.0797683290013724,null,103.12924857300405,102.7313478053053,101.64118552974628]
["Oct",2002,null,506518.18181818177,88915.40753146926,312827.27541257913,104775.49887413338,null,65.859611967622101,66.253352217268656,66.186719096019615,64.548832176742962,null,333590.90909090912,58909.438127244153,207050.11003305539,67631.360930609575,null,310109.09090909088,54859.080842607385,192489.33194651309,62760.67811997042,null,23481.818181818235,4050.3572846367679,14560.778086542297,4870.6828106391549,null,7.0391061452514112,6.8755659761819699,7.0324899050851419,7.2018110291119557,null,103.65379368819974,102.99431876193587,101.79453187234498]
["Nov",2002,null,506900,88919.998784318232,313152.07694878354,104827.92426689823,null,65.890708226474644,66.296060614342409,66.208375484029503,64.597902933742716,null,334000,58950.456292324146,207332.90294228759,67716.640765388249,null,310290.90909090912,54724.154093054276,192912.3882953283,62654.366702526531,null,23709.090909090883,4226.3021992698705,14420.514646959287,5062.2740628617175,null,7.0985302123026592,7.1692442520078865,6.9552465828220846,7.4756721621802287,null,103.39885559506395,103.22068143878407,101.62210032291685]
["Dec",2002,null,507254.54545454547,88919.818160970564,313460.01246307004,104874.71483050485,null,65.858991361697548,66.275964068317307,66.167226977396012,64.584168565705298,null,334072.72727272729,58932.466733977941,207407.79792981339,67732.462608935981,null,310263.63636363635,54119.782786865064,193713.1688120125,62430.684764758786,null,23809.090909090941,4812.6839471128769,13694.629117800883,5301.7778441771952,null,7.1269184717535738,8.1664390001480953,6.6027551781997778,7.8275285438650632,null,102.25692288819748,103.6491511256997,101.25929993857683]
["Jan",2003,null,507609.09090909082,88919.6531422564,313767.92573552806,104921.51203130638,null,65.732399663305699,66.161000844233641,66.031211837496357,64.475567371511616,null,333663.63636363629,58830.132466137882,207184.76372054481,67648.740176953608,null,310145.45454545447,53968.279882841707,194214.3298796835,61962.844782929271,null,23518.181818181823,4861.852583296175,12970.433840861311,5685.8953940243373,null,7.0484701523036293,8.26422171681258,6.2603222398902396,8.4050277642293665,null,101.97066488832587,103.91730490977082,100.5004879982331]
["Feb",2003,null,507945.45454545459,88916.320945593005,314064.57493485248,104964.55866500907,null,65.59580484661916,66.03604265596897,65.885201767802187,64.356971005547877,null,333190.90909090906,58716.819627750061,206922.07887701786,67552.010586141172,null,309945.45454545447,54055.853646094416,193488.40303816958,62401.197861190507,null,23245.454545454588,4660.965981655645,13433.675838848285,5150.8127249506651,null,6.9766172819295651,7.9380423040706267,6.4921423135481158,7.6249584287094416,null,102.13613161961761,103.52888681014592,101.21147372581092]
["Mar",2003,null,508272.72727272735,88911.418466406089,314355.5731314611,105005.73567486013,null,65.490967626542641,65.94285021180805,65.770957465773591,64.270140143217503,null,332872.72727272724,58630.723500496009,206754.67029558209,67487.333476649146,null,309727.27272727265,53701.736387544806,193704.73152364203,62320.804816085838,null,23145.454545454588,4928.987112951203,13049.938771940069,5166.5286605633082,null,6.9532444832860083,8.4068331732415089,6.3117987870762589,7.6555531155352963,null,101.46704280705725,103.64463662736813,101.08108041845088]
["Apr",2003,null,508590.90909090912,88904.948987054217,314640.91564689379,105045.0444569611,null,65.391009026722671,65.854544514478846,65.661599927937033,64.188195810072301,null,332572.72727272724,58547.949206254321,206598.25924166123,67426.51882481169,null,309181.81818181812,53513.482017813614,193411.82787501463,62256.508288989891,null,23390.909090909117,5034.4671884407071,13186.431366646604,5170.0105358217988,null,7.0333214881229065,8.5988787936963398,6.3826439850213008,7.6676219178014744,null,101.11134454705535,103.48791411475821,100.97679482000277]
["May",2003,null,508918.18181818188,88900.091859999506,314931.84920152649,105086.24075665585,null,65.298940712027303,65.774137214181508,65.560140796276556,64.114149655264811,null,332318.18181818188,58473.268403529481,206469.76374883813,67375.149665814213,null,308827.27272727276,53775.086585347657,193172.61612581892,61879.570016106118,null,23490.909090909117,4698.1818181818235,13297.147623019206,5495.5796497080955,null,7.0688004376966278,8.0347515137331342,6.4402396658886252,8.1566863702219319,null,101.60563474394841,103.35992026232429,100.36542068921936]
["Jun",2003,null,509263.63636363635,88898.430638316306,315234.0058830959,105131.19984222413,null,65.158249879505178,65.645115477843873,65.410067236872507,63.991488897779661,null,331827.27272727276,58357.477450513674,206194.77520161966,67275.0200751394,null,308318.18181818188,53829.958134386769,192293.37786477929,62194.845819015783,null,23509.090909090883,4527.5193161269053,13901.397336840368,5080.1742561236169,null,7.0847374044546632,7.7582505514673397,6.7418766179925846,7.5513530140155671,null,101.70931209573946,102.88947057657045,100.87678152420779]
["Jul",2003,null,509609.09090909088,88891.968785671736,315518.58154784946,105198.54057556966,null,65.021317587455613,65.519924347943515,65.263824028989177,63.872656927551411,null,331354.54545454541,58241.950699769681,205919.4918401512,67193.102914624571,null,307809.09090909082,53670.193217037515,192276.50014266983,61862.39754938351,null,23545.454545454588,4571.757482732166,13642.991697481368,5330.7053652410614,null,7.1058190896869737,7.8495953995411858,6.625400818331463,7.9334115169740649,null,101.40744338909735,102.8804398969305,100.33756784786256]
["Aug",2003,null,509954.54545454553,88885.504401137121,315803.15989519987,105265.88115820855,null,64.866743916570101,65.377097802778607,65.099945362996309,63.736189410562702,null,330790.90909090912,58110.763144824494,205587.68454639101,67092.461399693639,null,307254.54545454547,53814.168903288904,191610.81171248006,61829.564838776547,null,23536.363636363647,4296.5942415355894,13976.872833910951,5262.8965609170918,null,7.1151784978151573,7.3938010946914501,6.7984971301902366,7.8442442729357422,null,101.67947904572155,102.52425326735587,100.28431491136709]
["Sep",2003,null,510309.09090909082,88880.620854887777,316093.3719700519,105335.09808415118,null,64.675597676987223,65.197704639105325,64.899500033031956,63.563155159809128,null,330045.45454545459,57948.124666372787,205143.01804611564,66954.311832966137,null,306672.72727272735,53804.179587061859,191242.16524038481,61626.382445280658,null,23372.727272727236,4143.9450793109281,13900.852805730829,5327.929387685479,null,7.0816691915713967,7.1511288815109024,6.7761764149369936,7.9575597774454003,null,101.6606046769319,102.32700341525505,99.954763713862818]
["Oct",2003,null,510663.63636363641,88875.732414072889,316383.58923081082,105404.31471875268,null,64.509639862567411,65.043505859430411,64.72424902633368,63.415315125443158,null,329427.27272727271,57807.892220359194,204776.90217220262,66842.478334710875,null,306163.63636363635,53592.185820497194,190584.7596847091,61986.69085843004,null,23263.636363636353,4215.7063998619997,14192.142487493518,4855.7874762808351,null,7.0618428677870657,7.2926139285481195,6.9305387164998473,7.2645233947874965,null,101.26005188229574,101.97524866255037,100.53916508339707]
["Nov",2003,null,511018.18181818182,88870.839088342167,316673.81166725227,105473.53106258738,null,64.361702127659569,64.907333108255941,64.567023981877284,63.28550096014061,null,328900,57683.691563172375,204466.85592351967,66749.452513307944,null,305472.72727272729,53302.487312877216,190369.9255811348,61800.314378715266,null,23427.272727272706,4381.204250295159,14096.930342384876,4949.1381345926784,null,7.122916609082611,7.5952216849663259,6.8944818849553782,7.4144999670311327,null,100.71267943493787,101.86029843688999,100.23687219758224]
["Dec",2003,null,511372.72727272729,88865.940887320059,316964.03926917899,105542.74711622819,null,64.31707880748786,64.874480735796624,64.513119228473826,63.259006949794781,null,328900,57651.317701628868,204483.38856511202,66765.293733259125,null,305090.90909090912,53003.842171736615,190633.17379150455,61453.893127667972,null,23809.090909090883,4647.4755298922537,13850.214773607469,5311.4006055911523,null,7.2390060532352942,8.0613517872132618,6.7732713502042037,7.955331742883172,null,100.14840272139642,102.00115336021565,99.674995077427752]
["Jan",2004,null,511745.45454545459,88864.195079011144,317265.54416257358,105615.71530386986,null,64.325303773182682,64.894482590801829,64.512068616443429,63.285366991092054,null,329181.81818181818,57667.95960500506,204674.56554649211,66839.293030321016,null,304990.90909090912,52998.730167775626,190743.67377160036,61248.505151533143,null,24190.909090909059,4669.2294372294346,13930.891774891759,5590.7878787878726,null,7.3487986743993279,8.0967481235874832,6.8063619618273172,8.3645227609628723,null,100.13874381724115,102.06027804031135,99.341866540433827]
["Feb",2004,null,512118.18181818182,88862.439694140747,317567.059202559,105688.68292148208,null,64.39032183622389,64.971283476711477,64.567816942306763,63.368525891579075,null,329754.54545454547,57735.067598001966,205046.11745497523,66973.360401568279,null,304990.90909090912,52794.501718209569,191212.53299155651,60983.874381143032,null,24763.636363636353,4940.565879792397,13833.584463418723,5989.4860204252473,null,7.50971797204532,8.5573050926216894,6.7465722517064242,8.9430871984213507,null,99.752863243752941,102.3111482338245,98.912649294893768]
["Mar",2004,null,512500,88862.251022067881,317874.222936331,105763.52604160107,null,64.510864745011105,65.103615132023918,64.679095939059408,63.507215398787842,null,330618.18181818188,57852.53790306006,205598.17361852911,67167.47029659267,null,305181.81818181823,52913.591365726425,191175.81855423856,61092.408261853212,null,25436.363636363647,4938.9465373336352,14422.355064290547,6075.0620347394579,null,7.6935767707875069,8.5371302908258304,7.0148264502826114,9.0446491551843344,null,99.977877836861566,102.29150362068127,99.088685563304736]
["Apr",2004,null,512872.72727272735,88860.475363498175,318175.75945677527,105836.49245245388,null,64.666052183777651,65.27059722587164,64.825025274399835,63.680555204010695,null,331654.54545454553,57999.76296750379,206257.51648486822,67397.266002173506,null,305545.45454545459,53015.117435976033,190901.59234741982,61628.744762058726,null,26109.090909090941,4984.6455315277562,15355.924137448397,5768.5212401147801,null,7.8723754180143715,8.5942515563737079,7.4450252282442095,8.5589840393952326,null,100.1697068317698,102.14477475486643,99.958595267914831]
["May",2004,null,513245.45454545459,88858.69018625289,318477.30606247892,105909.45829672276,null,64.778503994190274,65.39484957207128,64.928224770999137,63.811165174221706,null,332472.72727272729,58109.00677901294,206781.66112486916,67582.059368845221,null,305918.18181818182,53463.636337847711,190701.53267468183,61753.01280565231,null,26554.54545454547,4645.3704411652288,16080.128450187331,5829.046563192911,null,7.9869845783659672,7.9942347988005604,7.7763803437467454,8.6251390052787489,null,101.01716335137954,102.03772981114399,100.1601515242083]
["Jun",2004,null,513618.18181818182,88856.89550901248,318778.86273364967,105982.42357551966,null,64.860703033735717,65.488855023394535,65.001177274087297,63.91152815267759,null,333136.36363636365,58191.363478186351,207210.01367781902,67734.98648035826,null,306309.09090909088,53834.987790907595,191451.49142128514,61022.61169689813,null,26827.272727272764,4356.3756872787562,15758.522256533877,6712.3747834601309,null,8.0529403738572896,7.4862925129977231,7.6050968661370071,9.9097602764069048,null,101.71881540806851,102.43900654385885,98.975479191596662]
["Jul",2004,null,513990.90909090906,88908.772614803005,319033.49554577749,106048.64093032861,null,64.94632023912699,65.586216778782543,65.077486496888397,64.015248942160625,null,333818.18181818188,58311.900342499554,207618.97998435437,67887.301491327904,null,306854.54545454553,53877.880140479356,191640.52880590322,61336.136508162926,null,26963.636363636353,4434.0202020201978,15978.451178451156,6551.1649831649775,null,8.0773420479302782,7.603971360865672,7.6960455058854693,9.650059494560761,null,101.79985859517674,102.54015384616591,99.484000009871721]
["Aug",2004,null,514363.63636363647,88960.644755521251,319288.13753477152,106114.85407334365,null,65.114881583598432,65.766524908716818,65.236742036664651,64.201916020974593,null,334927.27272727276,58506.324592094963,208293.17863722995,68127.769497947826,null,307754.54545454553,54170.251091127851,192028.08514915776,61556.209214259892,null,27172.727272727236,4336.0735009671116,16265.093488072191,6571.5602836879334,null,8.113023180066218,7.4112902001589358,7.8087499525848596,9.6459348839915933,null,102.35228050479439,102.7475217098897,99.840946409529778]
["Sep",2004,null,514727.27272727271,89010.939863082822,319537.14514769102,106179.18771649888,null,65.27022253620629,65.933614858440066,65.382779353551214,64.375364888255731,null,335963.63636363635,58688.130271202725,208922.26656455148,68353.239527882164,null,308654.54545454547,54296.46500486094,192289.4653546708,62068.615095013745,null,27309.090909090883,4391.6652663417844,16632.801209880679,6284.6244328684188,null,8.1285853447342706,7.4830553402324016,7.9612391170098578,9.1943329625289234,null,102.59075608210499,102.88737712905728,100.67204190311682]
["Oct",2004,null,515090.90909090912,89061.230465762957,319786.1610869132,106243.51753823298,null,65.425344158136241,66.100487689436619,65.528599505010291,64.548596599456815,null,337000,58869.907680082419,209551.39277109041,68578.699548827164,null,309545.45454545453,54302.515291849078,192662.07915965613,62580.860093949319,null,27454.54545454547,4567.3923882333402,16889.313611434278,5997.8394548778451,null,8.1467493930401993,7.7584500608595928,8.0597477249334322,8.745921830447454,null,102.60218783031496,103.08674976242702,101.50287645482325]
["Nov",2004,null,515445.45454545453,89109.944938998349,320029.54097974411,106305.96862671204,null,65.544365861831793,66.231262804291234,65.63832189819577,64.68573057455373,null,337845.45454545459,59018.641817307216,210062.0202776028,68764.792450544555,null,310345.45454545459,54388.299936965333,192856.89207247458,63100.262536014641,null,27500,4630.3418803418826,17205.128205128218,5664.5299145299141,null,8.1398164841374481,7.8455581791854021,8.1904992546444912,8.2375438253577631,null,102.76427410244932,103.19098734816158,102.34532000430696]
["Dec",2004,null,515799.99999999994,89158.655365136743,320272.92835276178,106368.41628210142,null,65.647361556628724,66.346014114324987,65.732020439062538,64.806840714778019,null,338609.09090909094,59153.214072695991,210521.86672562148,68934.010110773481,null,311100.00000000006,54077.131821613744,193778.98252648729,63243.885651899029,null,27509.090909090883,5076.0822510822472,16742.884199134191,5690.1244588744521,null,8.1241442263806398,8.5812450441729613,7.9530380665660818,8.2544515395676363,null,102.17633578602845,103.68436574574631,102.57826917384192]
["Jan",2005,null,516172.72727272729,89210.504127298162,320527.61355198018,106434.60959344893,null,65.668645097659336,66.379055459762071,65.744008977290108,64.846240887592202,null,338963.63636363635,59217.090010592576,210727.70302830756,69018.843324736212,null,311672.72727272729,54133.320916250799,194239.80326287478,63299.603093601712,null,27290.909090909059,5083.7690943417765,16487.899765432783,5719.2402311344995,null,8.0512793005417489,8.5849694630931843,7.8242677770838336,8.2864909865632814,null,102.28250258163601,103.93093482744892,102.6686399452413]
["Feb",2005,null,516563.63636363635,89265.489903996073,320793.59901988233,106504.54743975797,null,65.678786385554901,66.400956753431913,65.744857411267546,64.874500973606303,null,339272.72727272729,59273.13934689157,210905.29426009499,69094.29366574077,null,312327.27272727271,53977.968892346107,194728.30562373134,63620.998211195307,null,26945.454545454588,5295.1704545454631,16176.988636363647,5473.2954545454631,null,7.9421221864951885,8.9335076779987617,7.6702619975076018,7.9214869480014727,null,101.9889718409176,104.19231537961377,103.18992598805552]
["Mar",2005,null,516972.72727272724,89323.611376523753,321070.88719381345,106578.22870239006,null,65.658466245801606,66.392398815215898,65.715246562002775,64.872301799976924,null,339436.36363636359,59304.088301255215,210992.52515822428,69139.750176884118,null,312663.63636363629,53949.542846709752,194851.06109902766,63863.03241789891,null,26772.727272727294,5354.5454545454631,16141.464059196616,5276.7177589852072,null,7.8874069312764554,9.0289651319572357,7.6502539827380405,7.631959539173172,null,101.9352620917839,104.25799754716347,103.58249279113232]
["Apr",2005,null,517390.90909090918,89383.296703817425,321353.83410123439,106653.77828585735,null,65.696765238170514,66.442462218729872,65.744256986211624,64.928723907594261,null,339909.09090909082,59388.463142289111,211271.69052655969,69248.937240242041,null,313172.72727272724,54048.711192410585,194763.58414630144,64360.431934015221,null,26736.363636363589,5339.7519498785259,16508.10638025825,4888.5053062268198,null,7.8657395025407739,8.9912277020622469,7.8136859411284734,7.0593217759679998,null,102.1226362710044,104.2111916849253,104.38924874746223]
["May",2005,null,517836.36363636371,89447.685843581028,321653.73457101797,106734.94322176471,null,65.689406973069751,66.44687055346057,65.727612288633608,64.939490925032658,null,340163.63636363635,59435.188025550364,211415.31957074933,69313.128767336661,null,313590.90909090912,54064.563763448838,195152.46537948606,64373.879947974208,null,26572.727272727236,5370.6242621015263,16262.854191263265,4939.2488193624522,null,7.8117483564059969,9.0361020811320891,7.6923726361376401,7.1259931663769303,null,102.15258899902295,104.41926845097839,104.4110607215609]
["Jun",2005,null,518290.90909090912,89513.636655294729,321959.29780875606,106817.97462685833,null,65.675647232161666,66.444879606072988,65.704568247230384,64.943858624501843,null,340390.90909090918,59477.228106628194,211541.96655705784,69371.714427223123,null,314181.81818181823,54423.256651462194,195172.46609165292,64586.095438703109,null,26209.090909090941,5053.9714551659999,16369.500465404912,4785.6189885200147,null,7.6997035493950889,8.4973217751598309,7.7381810956123802,6.8985162440241252,null,102.83032325997843,104.42997013352647,104.75526312953225]
["Jul",2005,null,518754.54545454553,89577.274929056206,322249.88471503305,106927.38581045624,null,65.66076091337645,66.441805090319818,65.680440105081146,64.947141800278672,null,340618.18181818188,59516.75841358344,211655.14251895034,69446.28088564807,null,314981.81818181823,54491.267775189575,195921.32794642608,64569.222460202545,null,25636.363636363647,5025.4906383938651,15733.81457252425,4877.0584254455243,null,7.5264225472403137,8.443824516569947,7.4337029496533678,7.0227784169986114,null,102.95882725383069,104.83065995773235,104.72789604238137]
["Aug",2005,null,519209.09090909082,89639.323565572427,322534.82746920892,107034.93987430948,null,65.732845411727652,66.525701283693522,65.743282595795378,65.037395687572371,null,341290.90909090912,59633.188627956202,212044.98309294306,69612.73737000984,null,315790.90909090912,55062.613571944254,196067.01445963464,64661.281059330227,null,25500,4570.5750560119486,15977.968633308425,4951.4563106796122,null,7.4716317724148951,7.664482079814948,7.5351788098212147,7.1128596543493643,null,104.03835972925333,104.90861172279374,104.8772102672072]
["Sep",2005,null,519654.54545454547,89699.78344494378,322814.12593320239,107140.63607639929,null,65.849690353731518,66.654357803664382,65.850885345673078,65.172409921762181,null,342190.90909090918,59788.814606504937,212575.95994790984,69826.134536494355,null,316736.36363636371,55253.097159395082,196118.49336386097,65364.773113107614,null,25454.54545454547,4535.7174471098551,16457.466584048874,4461.3614233867411,null,7.4386971653250473,7.5862307640004216,7.7419227405025728,6.3892430148127817,null,104.39826999700396,104.93615628652506,106.01823752241457]
["Oct",2005,null,520072.72727272724,89755.517580333224,323076.48516817909,107240.72452421494,null,65.915606208921844,66.73208510885577,65.907558824485562,65.256494981427622,null,342809.09090909094,59895.728381601963,212931.82451029803,69981.538017190935,null,317081.81818181823,55346.393570072032,196198.63899662474,65536.785615121466,null,25727.272727272706,4549.3348115299304,16733.185513673292,4444.7524020694691,null,7.5048396934418768,7.5954244725861608,7.8584709223979923,6.3513214027642801,null,104.57454941611969,104.97903941550047,106.29723278892872]
["Nov",2005,null,520463.63636363629,89806.528574178781,323321.90476583521,107335.20302362235,null,65.890552130093809,66.718842352025078,65.873262185524993,65.249610018518709,null,342936.36363636365,59917.876221232698,212982.68602963205,70035.801385498882,null,317200,55035.182933212302,196843.34023523954,65321.476831548156,null,25736.363636363647,4882.6932880203967,16139.345794392517,4714.3245539507261,null,7.5047053521724179,8.1489758915890089,7.5777736187189735,6.7313066470127385,null,103.9865307572001,105.32399653184889,105.94801322202167]
["Dec",2005,null,520818.18181818182,89851.250667631219,323544.73682771908,107422.19432283152,null,65.843951824053036,66.684053248611335,65.817419135806759,65.221178732607953,null,342927.27272727259,59916.45583974645,212948.79552974281,70062.021357783378,null,317136.36363636353,55017.623945383835,196976.13355484622,65142.606136133523,null,25790.909090909059,4898.8318943626145,15972.66197489659,4919.4152216498551,null,7.5208101373203897,8.1761042533375328,7.500705479531895,7.0215148325910306,null,103.95335383054018,105.39504959931358,105.65789432511291]
["Jan",2006,null,521145.45454545453,89891.255389775863,323750.62834697327,107503.57080870541,null,65.879356661898598,66.73126917423987,65.843581046438487,65.274752491609647,null,343327.27272727265,59985.575598254742,213169.00736399318,70172.68976502477,null,317509.09090909082,55370.946549142936,196090.42847162118,66047.715888326755,null,25818.181818181823,4614.6290491118052,17078.578892371996,4124.9738766980154,null,7.5199915267701147,7.6928978393366725,8.0117551343708016,5.8783180329991715,null,104.62094117821188,104.92113974286453,107.12593492437925]
["Feb",2006,null,521454.54545454553,89928.113118208159,323945.22649740096,107581.2058389364,null,66.073919107391902,66.937642588628577,66.028900381455031,65.487483762470106,null,344545.45454545453,60195.758945763788,213897.47089444773,70452.224705243003,null,318409.09090909088,54846.307386583867,197915.15882874967,65647.624693757331,null,26136.363636363647,5349.4515591799209,15982.312065698061,4804.6000114856724,null,7.5857519788918237,8.886758224943657,7.4719499949510269,6.8196569115980195,null,103.62965881107438,105.89748922756685,106.47700796760562]
["Mar",2006,null,521736.36363636371,89960.258085333349,324122.88338192261,107653.22216910776,null,66.378003519715634,67.253537841639101,66.323741500807998,65.80973691047069,null,346318.18181818188,60501.456213855861,214970.4233191917,70846.302285134312,null,319681.81818181823,55138.967140429289,198578.8149275833,65964.036113805632,null,26636.363636363647,5362.4890734265718,16391.608391608403,4882.2661713286798,null,7.6912980706129428,8.8634049641246015,7.6250528507681574,6.8913493207861123,null,104.18262640148963,106.25258842761274,106.9902107140978]
["Apr",2006,null,521981.81818181812,89986.125667935616,324277.9509239138,107717.74158996867,null,66.731686927444358,67.619031956708668,66.668181433900898,66.181588966599008,null,348327.27272727271,60847.747072005397,216190.21267209097,71289.312983176351,null,321081.81818181818,55498.092128408854,199206.54976565434,66377.176287754992,null,27245.45454545453,5349.6549435965426,16983.662906436628,4912.136695421359,null,7.8217976824303124,8.7918702023033362,7.8558888936368252,6.8904250719607578,null,104.86117709611594,106.58846741558816,107.66030243178835]
["May",2006,null,522209.09090909094,90008.853159549137,324421.72401409037,107778.51373545143,null,67.043852166495483,67.943007771106508,66.971103017134709,66.511922764800772,null,350109.09090909088,61154.722096876314,217268.80699944095,71685.561812773652,null,322454.54545454547,55782.975857504185,200004.05879800214,66667.510799039199,null,27654.545454545412,5371.7462393721289,17264.748201438808,5018.0510137344536,null,7.8988367262151939,8.783861744744172,7.9462617942589571,7.0000860519730024,null,105.39945223356295,107.01518664549322,108.13120979843704]
["Jun",2006,null,522418.18181818188,90028.442282975986,324554.20238215674,107835.53715304912,null,67.286743465701448,68.197709518007855,67.204750479488169,66.772982530456119,null,351518.18181818182,61397.335551731325,218115.84188162145,72005.004384829008,null,323572.72727272729,56026.865545547036,200768.7484988138,66777.113228366419,null,27945.45454545453,5370.4700061842886,17347.093382807652,5227.8911564625887,null,7.9499314661080458,8.7470733997232042,7.9531560996025599,7.2604552990820626,null,{"$f":"T77/T$6*100","v":105.86027095343182},107.42434539732082,108.30897919672348]
["Jul",2006,null,522618.18181818177,90034.288067974063,324677.0485936217,107906.84515658606,null,67.384497634288891,68.307310633045887,67.293296701055809,66.888940920956586,null,352163.63636363635,61500.000826842406,218485.88963033698,72177.745906456956,null,324336.36363636365,56260.371943067956,201269.96615507809,66806.025538217596,null,27827.272727272706,5239.6288837744505,17215.923475258896,5371.7203682393592,null,7.9018018483143102,8.5197216476906981,7.8796500334127062,7.4423498555928305,null,106.30147090760076,107.69252945997184,108.35587344858327]
["Aug",2006,null,522809.09090909088,90038.546251518637,324794.24601588363,107976.29864168858,null,67.34771948738458,68.282378637773931,67.247309725494517,66.87036622667452,null,352100,61480.461071409169,218415.39258888591,72204.146339704937,null,324081.81818181818,56301.11095358702,201023.47890911411,66757.228319117072,null,28018.181818181823,5179.3501178221486,17391.913679771795,5446.9180205878656,null,7.9574501045674024,8.4243839873067419,7.9627692323442885,7.5437745568811128,null,106.37844545632716,107.56064274331669,108.27672691569343]
["Sep",2006,null,523000,90042.783471950825,324911.44240939606,108045.77411865312,null,67.204936554840955,68.151441069094673,67.095317081822188,66.745785974060141,null,351481.81818181818,61365.454514859091,218000.3625197064,72116.001147252668,null,323400,56235.585498797969,199937.44344906864,67226.971052133376,null,28081.818181818177,5129.8690160611222,18062.919070637756,4889.0300951192912,null,7.989550733259188,8.359538858819942,8.2857289143291855,6.7793971065262593,null,106.25463802339704,106.97954309884511,109.0386250187768]
["Oct",2006,null,523172.72727272729,90043.870435203833,325017.34244869597,108111.51438882749,null,67.048949590783508,68.007298672801937,66.930119525006688,66.608000921618398,null,350781.81818181823,61236.403903419879,217534.4957779125,72010.918500485815,null,322218.18181818188,55975.975175521271,199147.5766729211,67094.629969739457,null,28563.636363636353,5260.4287278986085,18386.919104991393,4916.2885307463584,null,8.142849738247028,8.5903619294744846,8.4524153464667737,6.8271432070585112,null,105.76411586234488,106.55691297332415,108.82397471649649]
["Nov",2006,null,523336.36363636365,90043.374277479321,325117.59391866898,108175.39544021538,null,66.899438914655974,67.869631765005579,66.77139737494899,66.476691390155679,null,350109.09090909094,61112.106550910969,217085.56057130746,71911.423786872503,null,321254.54545454553,55888.438839312228,198293.92477763409,67072.181837599215,null,28854.545454545412,5223.6677115987404,18791.635793673369,4839.2419492732879,null,8.2415870378063847,8.5476806584093659,8.6563269082564158,6.7294481105193968,null,105.59871984778779,106.10015365827104,108.78756502222492]
["Dec",2006,null,523490.90909090912,90041.296492280715,325212.19689260767,108237.41570602072,null,66.674770769658238,67.65680660937457,66.537516872081952,66.270223614116262,null,349036.36363636365,60919.065836355941,216388.12037748718,71729.17742252053,null,319836.36363636365,55404.640749247927,197871.04720675547,66560.675680360247,null,29200,5514.4250871080148,18517.073170731717,5168.5017421602824,null,8.3658905037245415,9.0520512936313882,8.5573427683686347,7.2055778804143209,null,104.68460487094111,105.87388663925282,107.9579288330424]
["Jan",2007,null,523627.27272727271,90036.075419669607,325295.50385437015,108295.69345323296,null,66.390041493775939,67.383919547158484,66.243574353531812,66.003693931335178,null,347636.36363636365,60669.8366242091,215487.36896446563,71479.158047688863,null,318318.18181818182,54441.54625785903,196962.94562660943,66913.689933713293,null,29318.181818181823,6228.2903663500692,18524.423337856191,4565.4681139755703,null,8.4335774058577417,10.265876278731881,8.596523975802457,6.3871319118359224,null,102.86488065793291,105.38799319950745,108.53049945752878]
["Feb",2007,null,523763.63636363635,90030.839357909572,325378.81008055096,108353.98692517579,null,66.022147394730439,67.02786690044708,65.866466124361907,65.653998645561799,null,345800,60345.751174174962,214315.52371755795,71138.725108267114,null,316463.63636363635,53560.573513997297,196643.56662060085,66259.496229038239,null,29336.363636363647,6785.1776601776655,17671.957096957107,4879.2288792288746,null,8.4836216415163808,11.243836605155046,8.2457662377488887,6.858752208172274,null,101.20032183495226,105.21710464782473,107.46943154181989]
["Mar",2007,null,523899.99999999994,90025.588306958627,325462.11557114805,108412.29612189328,null,65.703031459855296,66.720591617314923,65.538135177540411,65.353080759813352,null,344218.18181818188,60065.60512537109,213301.80125470183,70850.775438108918,null,314836.36363636371,53257.982256765274,195280.75630166091,66297.625077937497,null,29381.818181818177,6807.6228686058166,18021.044953040924,4553.1503601714212,null,8.5358123811535993,11.333645693565728,8.4486135827433309,6.4263945341696171,null,100.62858911053844,104.48791244282522,107.53127453716024]
["Apr",2007,null,524036.36363636365,90020.32226677479,325545.42032615945,108470.62104342942,null,65.444799111789621,66.474199110196551,65.270686937572862,65.113045699551748,null,342954.54545454553,59840.288263256472,212485.73214069323,70628.525050595781,null,313454.54545454553,52789.860390395836,194562.1380086639,66102.54705548576,null,29500,7050.4278728606369,17923.594132029335,4525.9779951100209,null,8.6017229953611647,11.782075383466672,8.4351988961600401,6.408144573127883,null,99.744093661247106,104.10340489225791,107.21486820490078]
["May",2007,null,524181.81818181823,90016.602399341689,325634.37183729018,108530.84394518632,null,65.251474158862294,66.292713178688658,65.068145214671063,64.937917274643581,null,342036.36363636371,59674.44804179616,211884.2459359699,70477.669658597617,null,312609.09090909094,52513.125727746563,194269.03932439964,65826.925856944727,null,29427.272727272764,7161.3223140495975,17615.206611570262,4650.7438016528904,null,8.6035509249415352,12.000651114583894,8.3135990284494614,6.5988898670765614,null,99.22121582246379,103.94657802289041,106.76782506068957]
["Jun",2007,null,524345.45454545459,90015.987875212057,325734.61749851739,108594.84917172517,null,65.118416033843047,66.171493250194004,64.925869443092864,64.823054917780027,null,341445.45454545453,59564.923340941401,211486.03248804534,70394.498716467802,null,312281.81818181818,53666.289545358457,192125.99139919071,66489.537237269033,null,29163.636363636353,5898.633795582944,19360.041088854632,3904.9614791987697,null,8.5412284672115835,9.9028647477979259,9.1542882814017492,5.5472537632905379,null,101.40006757505469,102.79990792486954,107.84254600529866]
["Jul",2007,null,524518.18181818188,90014.8221016678,325847.7094470631,108655.65026945093,null,65.046709534291196,66.111628506663919,64.844948730555501,64.769547729795448,null,341181.81818181812,59510.264788789027,211295.78013063749,70375.773262391638,null,312781.81818181812,53138.014788789027,194202.53013063749,65441.273262391638,null,28400,6372.25,17093.25,4934.5,null,8.3240074606981107,10.707816580242222,8.0897261599033286,7.0116458708056077,null,100.40191591470817,103.91099127616698,106.14231675670274]
["Aug",2007,null,524681.81818181823,90012.073115201798,325955.1581647282,108714.58690188825,null,65.087065754136688,66.16382633688697,64.876090577300189,64.828103217739226,null,341499.99999999994,59555.431738173844,211466.96365233118,70477.604609494927,null,313518.18181818177,53331.165593359758,194655.96916736409,65531.047057457923,null,27981.818181818177,6224.2661448140861,16810.994484967086,4946.5575520370039,null,8.1937974178091295,10.451214881923953,7.9497024947148356,7.0186232625882843,null,100.76686577059665,104.15361066818971,106.28792514904208]
["Sep",2007,null,524845.45454545459,90009.301576339523,326062.61111947213,108773.5418496429,null,65.158574818561306,66.247176901856534,64.938385102398342,64.917811495303852,null,341981.81818181818,59628.621243403184,211739.79408369833,70613.402854716624,null,314472.72727272729,53291.202689261088,195027.78663721992,66153.737946246256,null,27509.090909090883,6337.4185541420957,16712.007446478412,4459.6649084703677,null,8.0440214790791575,10.628148734603208,7.8927097850451045,6.3156068510759846,null,100.69135764043841,104.35255721044396,107.29789714781839]
["Oct",2007,null,525000,90004.948954183259,326164.42044322711,108830.63060258963,null,65.229437229437224,66.32988072013022,65.000032804660677,65.006873059604558,null,342454.54545454541,59700.175283523851,212006.98028522902,70747.389885792596,null,315018.18181818177,53717.625929392729,195285.26446753464,66015.291421254457,null,27436.363636363647,5982.5493541311225,16721.715817694378,4732.0984645381395,null,8.011680382267059,10.020991271330816,7.8873421031691455,6.6887251560476768,null,101.49706538977661,104.49032460493486,107.07334413750907]
["Nov",2007,null,525145.4545454547,89999.016848205531,326260.58583548898,108885.85186176015,null,65.24079908596751,66.353083931226834,65.002179774735126,65.036434002040849,null,342609.09090909094,59717.123186568795,212076.49253888853,70815.475183633607,null,315454.54545454553,53788.183130991194,195760.04950593898,65906.312817615355,null,27154.545454545412,5928.940055577601,16316.443032949552,4909.1623660182522,null,7.9258099609944939,9.9283752116697759,7.6936594139294341,6.9323299085237586,null,101.63038008454312,104.74436549693817,106.89658655180648]
["Dec",2007,null,525290.90909090894,89993.064316676129,326356.75506524404,108941.0897089888,null,65.195043439133315,66.319169591652638,64.947209061754776,65.008877374492016,null,342463.63636363635,59682.652944901478,211959.60399938302,70821.37941935187,null,315600,54058.594104968404,195973.26824924359,65568.137645788011,null,26863.636363636353,5624.0588399330736,15986.335750139435,5253.2417735638592,null,7.8442303097873669,9.4232721945607167,7.5421615480023112,7.4175931288460841,null,102.14130959479277,104.85845139973532,106.34808414013384]
["Jan",2008,null,525427.27272727271,89985.534432329572,326447.27996313921,108994.45833180391,null,65.145249753447416,66.281217132148555,64.888200137172674,64.977282648496754,null,342290.90909090912,59643.507464616676,211825.76436483819,70821.637261454249,null,315772.72727272729,54368.215950904734,195543.22279714223,65861.288524680334,null,26518.181818181823,5275.2915137119417,16282.541567695967,4960.3487367739144,null,7.7472644215446733,8.8447037036537317,7.6867616253005586,7.0040017833273946,null,102.72632630391556,104.62834909781576,106.82355950749312]
["Feb",2008,null,525563.63636363635,89977.985184920166,326537.80849891051,109047.84267980572,null,65.081643949353065,66.229452481737155,64.815378919344298,64.931875743566735,null,342045.45454545447,59591.926942071208,211646.7178934917,70806.80970989159,null,315627.27272727265,54138.844514294906,195672.57530138991,65815.852911587848,null,26418.181818181823,5453.0824277763022,15974.142592101794,4990.9567983037414,null,7.7235880398671135,9.1507066604461311,7.5475503476224768,7.0486960488018058,null,102.29293917450791,104.69756110515362,106.74986532343344]
["Mar",2008,null,525700,89970.416571319132,326628.34067314572,109101.24275553519,null,65.045739879295127,66.20538945879899,64.770259268567884,64.914170516630548,null,341945.45454545447,59565.264688745658,211558.02309861768,70822.166758091145,null,315254.54545454541,54336.690377374456,194820.66057213198,66097.194505038991,null,26690.909090909059,5228.5743113712015,16737.362526485696,4724.972253052154,null,7.8056042962726568,8.7778915089066913,7.9114761432061513,6.6716008127672044,null,102.6667601346612,104.24173128697147,107.2061866484968]
["Apr",2008,null,525827.27272727282,89961.27326823886,326713.22801514057,109152.77144389335,null,64.988502965024793,66.159993526051238,64.703806596966857,64.875132384364591,null,341727.27272727271,59518.372570220097,211395.8951816239,70813.004975428717,null,314490.90909090912,54107.414994462531,194128.04063616937,66255.453460277204,null,27236.363636363589,5410.9575757575658,17267.854545454524,4557.5515151515137,null,7.9702048417132074,9.0912391285122744,8.1684909400055261,6.4360374435923617,null,102.23355449444425,103.87113454925083,107.46287438269056]
["May",2008,null,525945.45454545459,89950.556876702089,326792.47022409958,109202.4274446529,null,64.97908528364502,66.162416697184284,64.685172997049136,64.883913429915594,null,341754.54545454541,59513.462262201392,211386.27470578908,70854.808486554975,null,314027.27272727265,54061.242698139715,193712.16518957427,66253.864839558693,null,27727.272727272764,5452.2195640616774,17674.109516214812,4600.943646996282,null,8.1132125661692456,9.1613214167251176,8.3610487676240712,6.4934811698338466,null,102.14631399380795,103.64861412238488,107.46029772311314]
["Jun",2008,null,526054.54545454541,89938.26899807663,326866.06699916231,109250.20945730651,null,64.982891507966698,66.178063673090989,64.679763135168912,64.905918322144203,null,341845.45454545459,59519.404924023009,211416.1979043007,70909.851717130834,null,313645.45454545459,54144.867886985972,193725.92012652292,65774.666531945652,null,28200,5374.5370370370365,17690.277777777781,5135.1851851851825,null,8.2493418078344796,9.0298904095188366,8.3675129687960013,7.2418501249588614,null,102.30432006935042,103.65597390874974,106.68306317341238]
["Jul",2008,null,526172.72727272729,89936.440844316297,326973.13532512652,109263.15110328447,null,64.966568185352216,66.173572827737431,64.654215532123089,64.907785556438498,null,341836.36363636371,59514.156180788639,211401.91564524779,70920.291810327253,null,313472.72727272735,55137.141269282161,191734.33539718721,66601.250606257949,null,28363.636363636353,4377.0149115064778,19667.580248060578,4319.0412040693045,null,8.2974309877134154,7.3545777885352797,9.3034068248769426,6.0899935601229087,null,104.17917649915299,102.59034647693133,108.02373923712403]
["Aug",2008,null,526290.90909090906,89934.620324534073,327080.19199727458,109276.09676910036,null,64.89670420783527,66.115544403559852,64.575130124606972,64.856115117574518,null,341545.45454545453,59460.763834840283,211212.45959405438,70872.231116559866,null,312636.36363636365,54278.778232965182,192702.83294078134,65654.752462617122,null,28909.090909090883,5181.9856018751016,18509.626653273037,5217.4786539427441,null,8.4642001597018819,8.7149664209977438,8.7635107743397924,7.3618095151566889,null,102.55733771313244,103.10855568736592,106.48856883527166]
["Sep",2008,null,526409.09090909094,89932.807429624256,327187.23702950729,109289.04644995941,null,64.802694067869794,66.033372865410371,64.471901406395418,64.780301500188045,null,341127.27272727276,59385.666058335264,210943.83287197322,70797.773796964262,null,311381.81818181823,54021.354209193698,191397.47767917841,65962.986293446113,null,29745.45454545453,5364.3118491415662,19546.355192794814,4834.7875035181496,null,8.7197526916106973,9.0330078033849741,9.2661420467589384,6.829010637232015,null,102.07094646777144,102.41010567690789,106.98850796047485]
["Oct",2008,null,526509.09090909094,89927.896690978669,327282.96844770474,109298.22577040753,null,64.698874231645817,65.941394664478224,64.358865842094303,64.694681170986286,null,340645.45454545453,59299.709270462503,210635.60658728212,70710.138687709914,null,309527.27272727271,53863.816665657978,190389.20997870935,65274.246082905389,null,31118.181818181823,5435.892604804525,20246.396608572773,5435.892604804525,null,9.135064449841213,9.1668115605959173,9.6120484739521821,7.6875716915392429,null,101.7732862848995,101.87061684451726,105.87140742214677]
["Nov",2008,null,526609.09090909094,89922.995076923195,327378.68593655986,109307.40989560788,null,64.572651785868445,65.82701690361074,64.223430508431093,64.586661216725687,null,340045.45454545465,59193.625169519284,210253.82286188137,70598.006514053952,null,307781.81818181829,53233.963435904065,189609.38311558118,64938.471630333021,null,32263.636363636353,5959.6617336152194,20644.439746300195,5659.5348837209312,null,9.4880363587755596,10.068080332211251,9.8188177819063061,8.0165647206968753,null,100.58320661662967,101.4533587258052,105.32679885133179]
["Dec",2008,null,526700,89916.550605470096,327468.73736054782,109314.7120339821,null,64.445863610473452,65.712076436449081,64.087432287059514,64.478078517315979,null,339436.36363636365,59086.032462884934,209866.30531722988,70484.025856248831,null,305945.45454545453,52549.842668427416,189014.54133318242,64381.070543844697,null,33490.909090909117,6536.1897944575176,20851.763984047459,6102.955312404134,null,9.8666238148802901,11.062157200287977,9.9357369219076546,8.6586361069258793,null,99.290590849090904,101.13507966311764,104.42272349134679]
["Jan",2009,null,526727.27272727271,89902.554106026204,327513.2542138453,109311.46440740119,null,64.092164307904753,65.370215518940412,63.724513343723643,64.14257526501045,null,337590.90909090918,58769.493376141341,208706.22738396539,70115.188330802412,null,303972.72727272735,52690.589266552299,186732.6995419444,64549.438464230625,null,33618.181818181823,6078.9041095890425,21973.527842020994,5565.7498665717867,null,9.9582604012387215,10.343638783275432,10.5284485841409,7.9380088666561974,null,99.556525287296466,99.914145814812827,104.69580743740046]
["Feb",2009,null,526863.63636363635,89904.358163778015,327630.68999276124,109328.58820709713,null,63.972047278060572,65.261950125828662,63.595189875010007,64.040667604099198,null,337045.45454545459,58673.337385791179,208357.35938970192,70014.757769961463,null,299127.27272727276,51293.463900681731,184167.04842612191,63666.760400469087,null,37918.181818181823,7379.8734851094487,24190.310963580007,6347.9973694923756,null,11.250168577208361,12.57789962855704,11.61001033725695,9.0666561903265865,null,96.916719038154525,98.541355509070769,103.26414986157188]
["Mar",2009,null,526900,89889.107975999563,327685.92573764123,109324.96628635922,null,63.531116823961767,64.83287473962956,63.145055590411872,63.61794945871668,null,334745.45454545453,58277.692778650155,206917.45996898931,69550.30179781506,null,294854.54545454547,50204.685156654421,181711.73617142485,62938.12412646618,null,39890.909090909059,8073.0076219957336,25205.723797564453,6612.1776713488798,null,11.916788876215296,13.852654827394359,12.181535478611631,9.5070438235777761,null,94.859520018920279,97.227603674290521,102.08233999846695]
["Apr",2009,null,527027.27272727271,89889.377053911085,327797.68354286894,109340.21213049263,null,63.79693995480654,65.11055479671758,63.401677960845859,63.901987731474442,null,336227.27272727271,58527.472103114851,207829.23168296239,69870.568941195525,null,295690.90909090912,50299.06301220577,182095.14077387151,63296.705304831892,null,40536.363636363589,8228.409090909081,25734.090909090883,6573.8636363636324,null,12.056239015817209,14.059054312839802,12.382324998606313,9.408630466278769,null,95.037842780034737,97.432750086509117,102.66393988367209]
["May",2009,null,527045.45454545459,89871.050574118402,327841.5729687431,109332.83100259307,null,63.761966364812416,65.087441520172334,63.357506222727622,63.885232215870744,null,336054.54545454547,58494.767485993812,207712.24499435953,69847.532974192101,null,295227.27272727271,51536.273039264066,179114.68020620648,64576.319481802129,null,40827.272727272764,6958.4944467297464,28597.564788153046,5271.2134923899721,null,12.149001785424455,11.895926329471969,13.7678762217074,7.5467425518631099,null,97.375496107869395,95.838009730462957,104.73940703960223]
["Jun",2009,null,527054.5454545453,89851.18962129268,327879.78365032392,109323.57218292872,null,64.271422657651456,65.608760127650669,63.85776739751374,64.412909386326319,null,338745.45454545453,58950.251470474468,209376.70958689513,70418.493488084932,null,295045.45454545453,51491.304769966853,178986.3542569459,64567.795518541781,null,43700,7458.9467005076149,30390.355329949234,5850.697969543151,null,12.90054210724062,12.652951453894079,14.514678060377431,8.3084679602427318,null,97.290530562755336,95.769346996845883,104.72558161776524]
["Jul",2009,null,527072.72727272729,89821.481229686964,327942.33413067739,109308.91191236292,null,64.552071475387223,65.901321927243131,64.129269868312434,64.711828547864386,null,340236.36363636365,59193.543504994268,210307.02446710499,70735.795664264413,null,295072.72727272729,50436.324253657374,181411.48079509073,63224.922223979207,null,45163.636363636353,8757.2192513368936,28895.543672014261,7510.873440285206,null,13.274194410302995,14.794213579388149,13.739694974636443,10.618207330181605,null,{"$f":"T114/T$6*100","v":95.29719179179871},97.066947508946583,102.54751148725188]
["Aug",2009,null,527190.90909090906,89808.83693583787,328067.06899155828,109315.00316351291,null,64.140987394595726,65.502156638383369,63.709043380255792,64.31901949936028,null,338145.45454545459,58826.725044822822,209008.39130016556,70310.338200466169,null,295136.36363636371,49791.625119367571,182390.1136387407,62954.624878255388,null,43009.090909090883,9035.0999254552517,26618.277661424858,7355.7133222107805,null,12.71910958167544,15.358835492832531,12.735506692263495,10.4617806007965,null,94.079061447100429,97.590579764461879,102.10910335339301]
["Sep",2009,null,527309.09090909094,89796.208919528057,328191.77843013866,109321.1035594242,null,63.933521826080955,65.306614119774522,63.492439818949208,64.129833473009569,null,337127.27272727271,58642.863653262735,208376.96741049492,70107.44166351507,null,295481.81818181818,49582.357755608347,182756.89744592572,63142.562980284143,null,41645.45454545453,9060.5058976543878,25620.069964569208,6964.878683230927,null,12.353036349908313,15.450312848339706,12.295058462050951,9.934578295781046,null,93.683660069322968,97.786832969623546,102.41392910878756]
["Oct",2009]
["Nov",2009]
["Dec",2009]
["Jan",2010]
["Feb",2010]
["Mar",2010]
["Apr",2010]
["May",2010]
["Jun",2010]
["Jul",2010]
["Aug",2010]
["Sep",2010]
["Oct",2010]
["Nov",2010]
["Dec",2010]

{"sheet":"HDD_CDD_AVG","index":11,"n_rows":30,"n_cols":27,"rows_kept":30,"cut":false,"hidden":false,"merged":[[16,25,16,26],[16,21,16,22],[16,23,16,24],[0,1,0,2],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,21,0,22],[0,9,0,10],[0,11,0,12],[0,13,0,14],[0,15,0,16],[0,17,0,18],[0,19,0,20]]}
[null,1989,null,1990,null,1991,null,1992,null,1993,null,1994,null,1995,null,1996,null,1997,null,1998,null,"10  yr avg 1989-1998"]
["Month","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days"]
["Jan",545.9,0,533.1,0,688.9,0,637.20000000000005,0,530,0,843.4,0,629.70000000000005,0,693,0,712.9,0,552.20000000000005,0,{"$f":"AVERAGE(B3,D3,F3,H3,J3,L3,N3,P3,R3,T3)","v":636.63},{"$f":"AVERAGE(C3,E3,G3,I3,K3,M3,O3,Q3,S3,U3)","v":0}]
["Feb",631.9,0,533.4,0,525.70000000000005,0,559.9,0,434,0,658.5,0,633,0,627,0,531.29999999999995,0,443.2,0,557.79,0]
["Mar",519.4,0,439.4,0,441.3,0,523.1,0,336.7,0,498.9,0,463.2,0,599,0,487.3,0,440,5.9,474.82999999999993,0.59000000000000008]
["Apr",332.6,0,276.3,18.8,231.2,4.3,328.1,0,301.7,0,268.3,8.6999999999999993,346.7,0,337.8,0.1,322.7,0,249.1,0,299.45,3.1900000000000004]
["May",136.80000000000001,18.8,145,4.5,75.099999999999994,97.8,148,13.3,96.7,6.7,152.1,17.600000000000001,109.6,5.8,167,21,220.5,0,42.2,54.3,129.30000000000001,23.98]
["Jun",13.5,68.5,15.6,75.599999999999994,4.3,122.3,40.6,36.4,26.5,42.5,22,105.5,12.6,102,4.5,99.3,18.100000000000001,93.4,41.5,125.7,19.919999999999998,87.11999999999999]
["Jul",0,147.19999999999999,1.1000000000000001,121.6,0,168.3,9,81.5,0,131.69999999999999,0,136.9,1,167.9,1.3,106.4,2.1,130.5,0,159.9,1.45,135.19]
["Aug",3.5,112.1,0.4,96.8,0.6,138.69999999999999,12.6,57.6,2.1,125.3,13.4,74.3,0,187.4,0,135.69999999999999,6.3,62.2,1.2,147.30000000000001,4.01,113.73999999999998]
["Sep",78.400000000000006,38.1,69,39.5,84.3,55.4,77.7,31.2,87.9,7.2,38.700000000000003,46.5,78.5,27.9,53,43.1,50.5,26.3,17.7,82.4,63.570000000000007,39.760000000000005]
["Oct",207.9,2.5,216.5,5.8,182.6,3.6,257.8,1,231.1,2.1,193.3,0,178.5,4.7,207.4,0.1,229.5,17.5,181.3,5.2,208.59,4.25]
["Nov",438.3,0,352.4,0,442.2,0,410,0,391.2,0,328.9,0,488.4,0,489.1,0,450.2,0,336.9,0,412.75999999999993,0]
["Dec",801.3,0,551.4,0,562,0,412.5,0,574.6,0,513.4,0,663.6,0,564.4,0,555.5,0,485.7,0,568.43999999999994,0]
[]
[]
[null,1999,null,2000,null,2001,null,2002,null,2003,null,2004,null,2005,null,2006,null,2007,null,2008,null,"6  yr avg",null,"10  yr avg",null,"20  yr avg"]
["Month","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days","Heating Degree Days","Cooling Degree Days"]
["Jan",718.9,0,679.9,0,657.4,0,545.29999999999995,0,759.2,0,762.9,0,700.4,0,494.7,0,602.4,0,611.20000000000005,0,{"$f":"AVERAGE(T19,R19,P19,N19,L19,J19)","v":655.13333333333333},{"$f":"AVERAGE(U19,S19,Q19,O19,M19,K19)","v":0},{"$f":"AVERAGE(B19,D19,F19,H19,J19,L19,N19,P19,R19,T19)","v":653.22999999999979},{"$f":"AVERAGE(C19,E19,G19,I19,K19,M19,O19,Q19,S19,U19)","v":0},{"$f":"AVERAGE(B3,D3,F3,H3,J3,L3,N3,P3,R3,T3,B19,D19,F19,H19,J19,L19,N19,P19,R19,T19)","v":644.93000000000006},{"$f":"AVERAGE(C3,E3,G3,I3,K3,M3,O3,Q3,S3,U3,C19,E19,G19,I19,K19,M19,O19,Q19,S19,U19)","v":0}]
["Feb",500.4,0,533.9,0,544.29999999999995,0,494.8,0,656.2,0,579.4,0,572,0,538,0,706.1,0,629.29999999999995,0,{"$f":"AVERAGE(T20,R20,P20,N20,L20,J20)","v":613.5},{"$f":"AVERAGE(U20,S20,Q20,O20,M20,K20)","v":0},{"$f":"AVERAGE(B20,D20,F20,H20,J20,L20,N20,P20,R20,T20)","v":575.44000000000005},0,566.61500000000001,0]
["Mar",517.20000000000005,0,367.7,0.5,518.9,0,513.9,0,524.1,0,429.3,0,545.29999999999995,0,461.4,0,429.3,0.2,541.6,0,488.5,3.3333333333333333E-2,484.87000000000006,6.9999999999999993E-2,479.84999999999991,0.33]
["Apr",243.9,0,293.60000000000002,0,245.3,0.4,273.3,15.1,303.3,2.7,251.7,4.4000000000000004,242.5,1.4,219.5,1.1000000000000001,285.2,0.9,223.8,1.3,254.33333333333334,1.9666666666666668,258.20999999999998,2.73,278.83000000000004,2.96]
["May",65.8,26.1,85.1,38.6,82.9,20.399999999999999,185.1,12.5,147.6,0.2,101.6,28.1,143.4,5.7,105.9,40.6,87.2,46,143.19999999999999,11.6,121.48333333333333,22.033333333333331,114.78,22.979999999999997,122.03999999999999,23.480000000000004]
["Jun",19.100000000000001,131.9,18,98.7,24.9,112.5,16.5,118.3,30.3,64.2,21.4,62,4.4000000000000004,166.9,8.8000000000000007,85.7,8.1,132.19999999999999,3.2,123.9,12.700000000000001,105.81666666666668,15.469999999999999,109.63000000000002,17.695,98.375000000000014]
["Jul",0,227.8,0.9,97.1,3.2,156.1,0,201.2,0,144.6,2.2000000000000002,122,0,194.7,0,197.4,1.3,148.19999999999999,0.3,188.6,0.63333333333333341,165.91666666666666,0.79,167.77,1.1200000000000001,151.47999999999996]
["Aug",1.2,102.1,7.7,109.9,0,162.19999999999999,0,149.19999999999999,0,143.1,6.1,74.2,0.1,185.5,0,147.4,4.4000000000000004,167.4,0.9,144.80000000000001,1.9166666666666667,143.73333333333335,2.04,138.58000000000001,3.0250000000000004,126.16000000000001]
["Sep",37.1,64.400000000000006,76.400000000000006,45.7,69.900000000000006,36.200000000000003,17.100000000000001,97.9,50.3,37.6,23,59.7,15.2,82.2,52.1,22.3,25.4,76.400000000000006,12.2,65,29.7,57.20000000000001,37.869999999999997,58.739999999999995,50.720000000000006,49.25]
["Oct",221.4,0.9,158.4,3.3,202.7,2.9,255.9,12.6,225.6,1,190.9,0.5,182.8,19,251.3,2.2999999999999998,111.2,42.3,220.7,3.3,197.08333333333334,11.399999999999999,202.09,8.8099999999999987,205.34,6.5299999999999994]
["Nov",324.3,0,401.3,0,279.89999999999998,0,417.5,0,338.8,0,354,0,346.2,0,356.8,0,400.3,0,413.3,0,368.23333333333335,0,363.24000000000007,0,388,0]
["Dec",558.4,0,771.2,0,491.6,0,610.4,0,541.79999999999995,0,593.5,0,659.7,0,460.4,0,595,0,632,0,580.40000000000009,0,591.39999999999986,0,579.91999999999996,0]