{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["1. Information Sheet","2. Table of Contents","3. Rate Class Selection","4. Current Tariff Schedule","4. Hidden","5. 2013 Continuity Schedule","6. Billing Det. for Def-Var","6. hidden","7. Allocating Def-Var Balances","8. Calculation of Def-Var RR","9. Rev2Cost_GDPIPI","9. hidden","10. Other Charges & LF","11. Proposed Rates","12. Summary Sheet","13. Final Tariff Schedule","14. Bill Impacts","lists"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":3,"defined_names":356,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1. Information Sheet","index":0,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":false,"merged":[[30,2,30,11],[32,2,32,13],[34,2,34,12],[25,5,25,7],[23,5,23,9],[21,5,21,9],[19,5,19,9],[13,5,13,11],[15,5,15,9],[17,5,17,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Version",2.2999999999999998]
[]
[null,null,null,null,"Utility Name   ","Haldimand County Hydro Inc."]
[]
[null,null,null,null,"Service Territory","(if applicable)"]
[]
[null,null,null,null,"Assigned EB Number","EB-2012-0129"]
[]
[null,null,null,null,"Name of Contact and Title","Jacqueline A. Scott"]
[]
[null,null,null,null,"Phone Number   ","905-765-5211 ext.2237"]
[]
[null,null,null,null,"Email Address   ","jscott@hchydro.ca"]
[]
[null,null,null,null,"We are applying for rates effective   ","2013-05-01"]
[]
[]
[null,"Notes"]
[]
[null,null,"Pale green cells represent input cells."]
[]
[null,null,"Pale blue cells represent drop-down lists.  The applicant should select the appropriate item from the drop-down list."]
[]
[null,null,"White cells contain fixed values, automatically generated values or formulae. "]

{"sheet":"2. Table of Contents","index":1,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"1. Information Sheet",null,null,null,"8. Calculation of Def-Var RR"]
[null,null,null,"2. Table of Contents",null,null,null,"9. Rev2Cost_GDPIPI"]
[null,null,null,"3. Rate Class Selection",null,null,null,"10. Other Charges & LF"]
[null,null,null,"4. Current Tariff Schedule",null,null,null,"11. Proposed Rates"]
[null,null,null,"5. 2013 Continuity Schedule",null,null,null,"12. Summary Sheet"]
[null,null,null,"6. Billing Det. for Def-Var",null,null,null,"13. Final Tariff Schedule"]
[null,null,null,"7. Cost Allocation for Def-Var",null,null,null,"14. Bill Impacts"]

{"sheet":"3. Rate Class Selection","index":2,"n_rows":19,"n_cols":10,"rows_kept":19,"cut":false,"hidden":false,"merged":[[11,0,11,13],[18,1,18,9],[17,1,17,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Select the appropriate rate classes as they appear on your most recent Board-Approved Tariff of Rates and Charges, including the MicroFit Class."]
[]
["How many classes are listed on your most recent Board-Approved Tariff of Rates and Charges?",null,null,null,null,null,null,null,null,1]
[]
["Select Your Rate Classes from the Blue Cells below.  Please ensure that a rate class is assigned to each shaded cell."]
[]
[null,"Rate Class Classification"]
[1,"Embedded Distributor"]

{"sheet":"4. Current Tariff Schedule","index":3,"n_rows":84,"n_cols":28,"rows_kept":84,"cut":false,"hidden":false,"merged":[[52,1,52,6],[25,1,30,8],[33,1,35,8],[36,1,39,8],[40,1,42,8],[43,1,46,8],[76,1,76,6],[75,1,75,6],[74,1,74,6],[73,1,73,6],[71,1,71,6],[11,1,17,8],[72,1,72,6],[48,1,48,6],[57,1,57,6],[20,1,20,8],[21,1,21,8],[23,1,23,8],[49,1,49,6],[53,1,53,6],[54,1,54,6],[55,1,55,6],[56,1,56,6],[58,1,58,6],[59,1,59,6],[50,1,50,6],[51,1,51,6],[83,1,83,6],[77,1,77,6],[80,1,80,6],[81,1,81,6],[82,1,82,6],[60,1,60,6],[61,1,61,6],[69,1,69,6],[70,1,70,6],[64,1,64,6],[65,1,65,6],[62,1,62,6],[63,1,63,6],[66,1,66,6],[67,1,67,6],[68,1,68,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"January","≥"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"March"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"July"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
[null,"For each class, Applicants are required to copy and paste the class descriptions (located directly under the class name) and the description of the applicability of those rates (description is found under the class name and directly under the word \"APPLICATION\").  By using the drop-down lists located under the column labeled \"Rate Description\", please select the descriptions of the rates and charges that BEST MATCHES the descriptions on your most recent Board-Approved Tariff of Rates and Charges.  If the description is not found in the drop-down list, please enter the description in the green cells under the correct class exactly as it appears on the tariff.   Please do not enter more than one \"Service Charge\" for each class for which a base monthly fixed charge applies.  **Note:  If the current RRRP consists of only one line on the current tariff schedule, enter the same rate for \"Rural Rate Protection Charge - effective until April 30, 2012\" and \"Rural Rate Protection Charge - effective on and after May 1, 2012\".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"December"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(ISBLANK('1. Information Sheet'!F14), \"Please Choose Distributor Name on Sheet 1\", '1. Information Sheet'!F14)","v":"Haldimand County Hydro Inc."}]
["Embedded Distributor","TARIFF OF RATES AND CHARGES"]
[]
["Embedded Distributor","Embedded Distributor Service Classification"]
["Embedded Distributor"]
["Embedded Distributor","This classification applies to Hydro One Networks Inc., an electricity distributor licensed by the Board, and provided electricity by means of Haldimand County Hydro Inc.'s distribution facilities.  Further servicing details are available in the distributor’s Conditions of Service."]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","APPLICATION"]
["Embedded Distributor"]
["Embedded Distributor","The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the administration of this schedule."]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","No rates and charges for the distribution of electricity and charges to meet the costs of any work or service done or furnished for the purpose of the distribution of electricity shall be made except as permitted by this schedule, unless required by the Distributor’s Licence or a Code or Order of the Board, and amendments thereto as approved by the Board, or as specified herein."]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","Unless specifically noted, this schedule does not contain any charges for the electricity commodity, be it under the Regulated Price Plan, a contract with a retailer or the wholesale market price, as applicable."]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","It should be noted that this schedule does not list any charges, assessments or credits that are required by law to be invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, the Global Adjustment, the Ontario Clean Energy Benefit and the HST. "]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","MONTHLY RATES AND CHARGES - Delivery Component      (If applicable, Effective Date MUST be included in rate description)"]
["Embedded Distributor","Service Charge",null,null,null,null,null,"$",183.44,null,"1_C_MSC"]
["Embedded Distributor","Distribution Volumetric Rate",null,null,null,null,null,"$/kW",0.56530000000000002,null,"1_C_VC"]
["Embedded Distributor","Rate Rider for Global Adjustment Sub-Account Disposition (2012) – Effective until April 30, 2013 Applicable only for Non-RPP Customers",null,null,null,null,null,"$/kW",-0.37580000000000002,null,"1_C_VC_GA_Rate_Rider_kW_1","2013-04-30"]
["Embedded Distributor","Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until April 30, 2013",null,null,null,null,null,"$/kW",-0.29049999999999998,null,"1_C_VC_Rate_Rider_kW_1","2013-04-30"]
["Embedded Distributor","Retail Transmission Rate - Network Service Rate",null,null,null,null,null,"$/kW",2.1063000000000001,null,"1_C_RTSR_Network"]
["Embedded Distributor","Retail Transmission Rate - Line and Transformation Connection Service Rate",null,null,null,null,null,"$/kW",1.8422000000000001,null,"1_C_RTSR_Connection"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor"]
["Embedded Distributor","MONTHLY RATES AND CHARGES - Regulatory Component"]
["Embedded Distributor"]
["Embedded Distributor","Wholesale Market Service Rate",null,null,null,null,null,"$/kWh",5.1999999999999998E-3,null,"1_C_WMSR"]
["Embedded Distributor","Rural Rate Protection Charge - effective until April 30, 2012",null,null,null,null,null,"$/kWh",1.1000000000000001E-3,null,"1_C_RRPC_untilApril302012","2012-04-30"]
["Embedded Distributor","Rural Rate Protection Charge - effective on and after May 1, 2012",null,null,null,null,null,"$/kWh",1.1000000000000001E-3,null,"1_C_RRPC_AfterMay12012","2012-05-01"]
["Embedded Distributor","Standard Supply Service - Administrative Charge (if applicable)",null,null,null,null,null,"$",0.25,null,"1_C_SSS"]

{"sheet":"4. Hidden","index":4,"n_rows":84,"n_cols":18,"rows_kept":84,"cut":false,"hidden":true,"merged":[[77,1,77,6],[80,1,80,6],[81,1,81,6],[82,1,82,6],[83,1,83,6],[48,1,48,6],[49,1,49,6],[50,1,50,6],[51,1,51,6],[52,1,52,6],[62,1,62,6],[63,1,63,6],[64,1,64,6],[76,1,76,6],[66,1,66,6],[67,1,67,6],[68,1,68,6],[69,1,69,6],[70,1,70,6],[71,1,71,6],[72,1,72,6],[73,1,73,6],[74,1,74,6],[75,1,75,6],[57,1,57,6],[58,1,58,6],[43,1,46,8],[65,1,65,6],[23,1,23,8],[25,1,30,8],[33,1,35,8],[36,1,39,8],[40,1,42,8],[53,1,53,6],[54,1,54,6],[55,1,55,6],[56,1,56,6],[59,1,59,6],[60,1,60,6],[61,1,61,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Current Rate Classes","Changed to Rate Classes","Values in A that are NOT in B","Values in B that are Not in A","Count of A","Count of B"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Embedded Distributor","Embedded Distributor",null,null,1,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Residential","Residential Service Classification"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential","APPLICATION"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential","MONTHLY RATES AND CHARGES - Delivery Component      (If applicable, Effective Date MUST be included in rate description)"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential"]
["Residential","MONTHLY RATES AND CHARGES - Regulatory Component"]
["Residential"]
["Residential","Wholesale Market Service Rate"]
["Residential","Rural Rate Protection Charge - effective until April 30, 2012"]
["Residential","Rural Rate Protection Charge - effective on and after May 1, 2012"]
["Residential","Standard Supply Service - Administrative Charge (if applicable)"]

{"sheet":"5. 2013 Continuity Schedule","index":5,"n_rows":58,"n_cols":86,"rows_kept":58,"cut":false,"hidden":false,"merged":[[19,38,21,38],[19,27,21,27],[19,28,21,28],[18,54,18,63],[18,64,18,76],[19,29,21,29],[19,30,21,30],[19,31,21,31],[19,32,21,32],[19,33,21,33],[19,34,21,34],[19,35,21,35],[19,36,21,36],[19,37,21,37],[19,50,21,50],[19,39,21,39],[18,77,18,80],[18,81,18,83],[18,34,18,43],[18,44,18,53],[18,4,18,13],[18,14,18,23],[18,24,18,33],[19,26,21,26],[19,2,21,2],[19,3,21,3],[19,5,21,5],[19,6,21,6],[19,24,21,24],[19,25,21,25],[19,4,21,4],[19,23,21,23],[19,20,21,20],[19,14,21,14],[19,15,21,15],[19,16,21,16],[19,17,21,17],[19,9,21,9],[19,10,21,10],[19,40,21,40],[19,41,21,41],[19,42,21,42],[19,43,21,43],[19,44,21,44],[19,45,21,45],[19,46,21,46],[19,47,21,47],[19,48,21,48],[19,49,21,49],[19,64,21,64],[19,52,21,52],[19,53,21,53],[19,54,21,54],[19,55,21,55],[19,56,21,56],[19,62,21,62],[19,58,21,58],[19,59,21,59],[19,60,21,60],[19,61,21,61],[19,51,21,51],[19,85,21,85],[19,75,21,75],[19,76,21,76],[19,77,21,77],[19,78,21,78],[19,79,21,79],[19,80,21,80],[19,69,21,69],[19,70,21,70],[19,71,21,71],[19,72,21,72],[19,73,21,73],[19,74,21,74],[19,57,21,57],[19,63,21,63],[19,81,21,81],[19,82,21,82],[19,83,21,83],[19,84,21,84],[19,65,21,65],[19,66,21,66],[19,67,21,67],[19,68,21,68],[14,2,14,3],[50,2,51,3],[19,8,21,8],[19,21,21,21],[19,22,21,22],[19,7,21,7],[19,13,21,13],[19,11,21,11],[19,12,21,12],[19,18,21,18],[19,19,21,19]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Please complete the following continuity schedule for the following Deferral / Variance Accounts.  Enter information into green cells only.  \n\nIf you have received approval to dispose of balances from prior years, the starting point for entries in the 2013 DVA schedule below will be the balance sheet date as per your G/L for which you received approval.  For example, if in the 2012 EDR process (CoS or IRM) you received approval for the December 31, 2010 balances, the starting point for your entries below should be the adjustment column BF for principal and column BK for interest.  This will allow for the correct starting point for the 2011 opening balance columns (for both principal and interest) without requiring entries dating back to the beginning of the continuity schedule ie: Jan 1, 2005. \n\nPlease refer to the footnotes for further instructions.\n"]
[]
[]
[]
[null,null,null,null,2005,null,null,null,null,null,null,null,null,null,2006,null,null,null,null,null,null,null,null,null,2007,null,null,null,null,null,null,null,null,null,2008,null,null,null,null,null,null,null,null,null,2009,null,null,null,null,null,null,null,null,null,2010,null,null,null,null,null,null,null,null,null,2011,null,null,null,null,null,null,null,null,null,null,null,null,2012,null,null,null,"Projected Interest on Dec-31-11 Balances",null,null,"2.1.7 RRR"]
[null,null,"Account Descriptions","Account Number","Opening Principal Amounts as of Jan-1-05","Transactions Debit / (Credit) during 2005 excluding interest and adjustments 2","Board-Approved Disposition during 2005","Adjustments during 2005 - other 2","Closing Principal Balance as of Dec-31-05","Opening Interest Amounts as of Jan-1-05","Interest Jan-1 to Dec-31-05","Board-Approved Disposition during 2005","Adjustments during 2005 - other 2","Closing Interest Amounts as of Dec-31-05","Opening Principal Amounts as of Jan-1-06 ","Transactions Debit / (Credit) during 2006 excluding interest and adjustments 2","Board-Approved Disposition during 2006","Adjustments during 2006 - other 2","Closing Principal Balance as of Dec-31-06","Opening Interest Amounts as of Jan-1-06","Interest Jan-1 to Dec-31-06","Board-Approved Disposition during 2006  1","Adjustments during 2006 - other 2","Closing Interest Amounts as of Dec-31-06","Opening Principal Amounts as of Jan-1-07 ","Transactions Debit / (Credit) during 2007 excluding interest and adjustments 2","Board-Approved Disposition during 2007","Adjustments during 2007 - other 1","Closing Principal Balance as of Dec-31-07","Opening Interest Amounts as of Jan-1-07","Interest Jan-1 to Dec-31-07","Board-Approved Disposition during 2007","Adjustments during 2007 - other 1","Closing Interest Amounts as of Dec-31-07","Opening Principal Amounts as of Jan-1-08 ","Transactions Debit / (Credit) during 2008 excluding interest and adjustments 2","Board-Approved Disposition during 2008","Adjustments during 2008 - other 1","Closing Principal Balance as of Dec-31-08","Opening Interest Amounts as of Jan-1-08","Interest Jan-1 to Dec-31-08","Board-Approved Disposition during 2008","Adjustments during 2008 - other 1","Closing Interest Amounts as of Dec-31-08","Opening Principal Amounts as of Jan-1-09","Transactions Debit / (Credit) during 2009 excluding interest and adjustments 2","Board-Approved Disposition during 2009","Adjustments during 2009 - other 1","Closing Principal Balance as of Dec-31-09","Opening Interest Amounts as of Jan-1-09","Interest Jan-1 to Dec-31-09","Board-Approved Disposition during 2009","Adjustments during 2009 - other 1","Closing Interest Amounts as of Dec-31-09","Opening Principal Amounts as of Jan-1-10","Transactions Debit / (Credit) during 2010 excluding interest and adjustments 2","Board-Approved Disposition during 2010","Adjustments during 2010 - other 1","Closing Principal Balance as of Dec-31-10","Opening Interest Amounts as of Jan-1-10","Interest Jan-1 to Dec-31-10","Board-Approved Disposition during 2010","Adjustments during 2010 - other 2","Closing Interest Amounts as of Dec-31-10","Opening Principal Amounts as of Jan-1-11","Transactions Debit / (Credit) during 2011 excluding interest and adjustments 2","Board-Approved Disposition during 2011","Other 1 Adjustments during Q1 2011","Other 1 Adjustments during Q2 2011","Other 1 Adjustments during Q3 2011","Other 1 Adjustments during Q4 2011","Closing Principal Balance as of Dec-31-11","Opening Interest Amounts as of Jan-1-11","Interest Jan-1 to Dec-31-11","Board-Approved Disposition during 2011","Adjustments during 2011 - other 1","Closing Interest Amounts as of Dec-31-11","Principal Disposition during 2012 - instructed by Board","Interest Disposition during 2012 - instructed by Board","Closing Principal Balances as of Dec 31-11 Adjusted for Dispositions during 2012","Closing Interest Balances as of Dec 31-11 Adjusted for Dispositions during 2012","Projected Interest from Jan 1, 2012 to December 31, 2012 on Dec 31 -11 balance adjusted for disposition during 2012 3","Projected Interest from January 1, 2013 to April 30, 2013 on Dec 31 -11 balance adjusted for disposition during 2012  3","Total Claim","As of Dec 31-11","Variance                           RRR vs. 2011 Balance                        (Principal + Interest)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Claim before Forecasted Transactions"]
[null,null,"Group 1 Accounts"]
[1,null,"LV Variance Account",1550,null,null,null,null,{"$f":"E24+F24-G24+H24","v":0},null,null,null,null,{"$f":"J24+K24-L24+M24","v":0},{"$f":"I24","v":0},null,null,null,{"$f":"O24+P24-Q24+R24","v":0},{"$f":"N24","v":0},null,null,null,{"$f":"T24+U24-V24+W24","v":0},{"$f":"S24","v":0},null,null,null,{"$f":"Y24+Z24-AA24+AB24","v":0},{"$f":"X24","v":0},null,null,null,{"$f":"AD24+AE24-AF24+AG24","v":0},{"$f":"AC24","v":0},null,null,null,{"$f":"AI24+AJ24-AK24+AL24","v":0},{"$f":"AH24","v":0},null,null,null,{"$f":"AN24+AO24-AP24+AQ24","v":0},{"$f":"AM24","v":0},null,null,null,{"$f":"AS24+AT24-AU24+AV24","v":0},{"$f":"AR24","v":0},null,null,null,{"$f":"AX24+AY24-AZ24+BA24","v":0},{"$f":"AW24","v":0},null,null,null,{"$f":"BC24+BD24-BE24+BF24","v":0},{"$f":"BB24","v":0},null,null,null,{"$f":"BH24+BI24-BJ24+BK24","v":0},{"$f":"BG24","v":0},null,null,null,null,null,null,{"$f":"BM24+BN24-BO24+SUM(BP24:BS24)","v":0},{"$f":"BL24","v":0},null,null,null,{"$f":"BU24+BV24-BW24+BX24","v":0},null,null,{"$f":"BT24-BZ24","v":0},{"$f":"BY24-CA24","v":0},{"$f":"CB24*1.47%","v":0},null,{"$f":"SUM(CB24:CE24)","v":0},null,{"$f":"CG24-SUM(BT24,BY24)","v":0}]
[2,null,"RSVA - Wholesale Market Service Charge",1580,null,null,null,null,0,null,null,null,null,{"$f":"J25+K25-L25+M25","v":0},{"$f":"I25","v":0},null,null,null,{"$f":"O25+P25-Q25+R25","v":0},{"$f":"N25","v":0},null,null,null,{"$f":"T25+U25-V25+W25","v":0},{"$f":"S25","v":0},null,null,null,{"$f":"Y25+Z25-AA25+AB25","v":0},{"$f":"X25","v":0},null,null,null,{"$f":"AD25+AE25-AF25+AG25","v":0},{"$f":"AC25","v":0},null,null,null,{"$f":"AI25+AJ25-AK25+AL25","v":0},{"$f":"AH25","v":0},null,null,null,{"$f":"AN25+AO25-AP25+AQ25","v":0},{"$f":"AM25","v":0},null,null,null,{"$f":"AS25+AT25-AU25+AV25","v":0},{"$f":"AR25","v":0},null,null,null,{"$f":"AX25+AY25-AZ25+BA25","v":0},{"$f":"AW25","v":0},null,null,{"$f":"-113861-5682+28315","v":-91228},{"$f":"BC25+BD25-BE25+SUM(BF25:BF25)","v":-91228},{"$f":"BB25","v":0},null,null,{"$f":"-617.81-42.02+322.11","v":-337.71999999999991},{"$f":"BH25+BI25-BJ25+BK25","v":-337.71999999999991},{"$f":"BG25","v":-91228},{"$f":"-82662.57-2362.7","v":-85025.27},null,null,null,null,null,{"$f":"BM25+BN25-BO25+SUM(BP25:BS25)","v":-176253.27000000002},{"$f":"BL25","v":-337.71999999999991},{"$f":"-1893.66-58.35-287.75","v":-2239.7600000000002},null,null,{"$f":"BU25+BV25-BW25+BX25","v":-2577.48},-91228,-2264.6,{"$f":"BT25-BZ25","v":-85025.270000000019},{"$f":"BY25-CA25","v":-312.88000000000011},-1249.8714690000002,{"$f":"CB25*1.47%*4/12","v":-416.62382300000007},{"$f":"SUM(CB25:CE25)","v":-87004.64529200003},{"$f":"-173502.44-5328.31","v":-178830.75},{"$f":"CG25-SUM(BT25,BY25)","v":0}]
[3,null,"RSVA - Retail Transmission Network Charge",1584,null,null,null,null,0,null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,{"$f":"266366.63-210418","v":55948.630000000005},55948.630000000005,0,null,null,{"$f":"2385.34-2556.64","v":-171.29999999999973},-171.29999999999973,55948.630000000005,{"$f":"-24536.59-224.78","v":-24761.37},null,null,null,null,null,31187.260000000006,-171.29999999999973,1815.97,null,null,1644.6700000000003,55948.63,1956.38,-24761.369999999992,-311.70999999999981,-363.99213899999984,{"$f":"CB26*1.47%*4/12","v":-121.33071299999995},-25558.402851999988,{"$f":"32831.93","v":32831.93},0]
[4,null,"RSVA - Retail Transmission Connection Charge",1586,null,null,null,null,{"$f":"E27+F27-G27+H27","v":0},null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,{"$f":"174759.28-152108","v":22651.279999999999},22651.279999999999,0,null,null,{"$f":"1686.68-1859.38","v":-172.70000000000005},-172.70000000000005,22651.279999999999,{"$f":"-22517.69+1.07","v":-22516.62},null,null,null,null,null,134.65999999999985,-172.70000000000005,961.36,null,null,788.66,22651.279999999999,1016.62,-22516.62,-227.96000000000004,-330.99431399999997,-110.33143799999999,-23185.905751999999,923.32,0]
[5,null,"RSVA - Power (excluding Global Adjustment)",1588,null,null,null,null,0,null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,{"$f":"-134590.62+67899","v":-66691.62},-66691.62,0,null,null,{"$f":"-1023.01+815.5","v":-207.51},-207.51,-66691.62,-45515.79,null,null,null,null,null,-112207.41,-207.51,{"$f":"-1315.65-687.76","v":-2003.41},null,null,-2210.92,-66691.62,-1847.39,-45515.790000000008,-363.53,-669.08211300000005,-223.02737100000002,-46771.429484,{"$f":"-114418.33","v":-114418.33},0]
[6,null,"RSVA - Power - Sub-account - Global Adjustment",1588,null,null,null,null,0,null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,{"$f":"-20360-81081","v":-101441},-101441,0,null,null,{"$f":"360.66-1413.16","v":-1052.5},-1052.5,-101441,{"$f":"37573.23-1.17","v":37572.060000000005},null,null,null,null,null,-63868.939999999995,-1052.5,{"$f":"-1328.53+823.82","v":-504.70999999999992},null,null,-1557.21,-101441,-2643.5,37572.060000000005,1086.29,552.30928200000005,184.10309400000003,39394.762376000006,{"$f":"-65426.15","v":-65426.15},0]
[7,null,"Recovery of Regulatory Asset Balances",1590,null,null,null,null,0,null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,null,null,null,0,0,null,null,null,0,null,null,0,0,0,0,0,null,0]
[8,null,"Disposition and Recovery/Refund of Regulatory Balances (2008)5",1595,null,null,null,null,0,null,null,null,null,0,{"$f":"I31","v":0},null,null,null,0,{"$f":"N31","v":0},null,null,null,0,{"$f":"S31","v":0},null,null,null,0,{"$f":"X31","v":0},null,null,null,0,{"$f":"AC31","v":0},null,null,null,0,{"$f":"AH31","v":0},null,null,null,0,{"$f":"AM31","v":0},null,null,null,0,{"$f":"AR31","v":0},null,null,null,0,{"$f":"AW31","v":0},null,null,null,0,{"$f":"BB31","v":0},null,null,null,0,{"$f":"BG31","v":0},null,null,null,null,null,null,0,{"$f":"BL31","v":0},null,null,null,0,null,null,0,0,0,0,0,null,0]
[9,null,"Disposition and Recovery/Refund of Regulatory Balances (2009)5",1595,null,null,null,null,0,null,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,{"$f":"BG32","v":0},null,null,null,null,null,null,0,{"$f":"BL32","v":0},null,null,null,0,null,null,0,0,0,0,0,null,0]
[9,null,"Disposition and Recovery/Refund of Regulatory Balances (2010)5",1595,null,null,null,null,{"$f":"E33+F33-G33+H33","v":0},null,null,null,null,{"$f":"J33+K33-L33+M33","v":0},{"$f":"I33","v":0},null,null,null,{"$f":"O33+P33-Q33+R33","v":0},{"$f":"N33","v":0},null,null,null,{"$f":"T33+U33-V33+W33","v":0},{"$f":"S33","v":0},null,null,null,{"$f":"Y33+Z33-AA33+AB33","v":0},{"$f":"X33","v":0},null,null,null,{"$f":"AD33+AE33-AF33+AG33","v":0},{"$f":"AC33","v":0},null,null,null,{"$f":"AI33+AJ33-AK33+AL33","v":0},{"$f":"AH33","v":0},null,null,null,{"$f":"AN33+AO33-AP33+AQ33","v":0},{"$f":"AM33","v":0},null,null,null,{"$f":"AS33+AT33-AU33+AV33","v":0},{"$f":"AR33","v":0},null,null,null,{"$f":"AX33+AY33-AZ33+BA33","v":0},{"$f":"AW33","v":0},null,null,null,0,{"$f":"BB33","v":0},null,null,null,{"$f":"BH33+BI33-BJ33+BK33","v":0},{"$f":"BG33","v":0},null,null,null,null,null,null,{"$f":"BM33+BN33-BO33+SUM(BP33:BS33)","v":0},{"$f":"BL33","v":0},null,null,null,{"$f":"BU33+BV33-BW33+BX33","v":0},null,null,{"$f":"BT33-BZ33","v":0},{"$f":"BY33-CA33","v":0},{"$f":"CB33*1.47%/12*6","v":0},0,0,null,{"$f":"CG33-SUM(BT33,BY33)","v":0}]
[]
[null,null,"Group 1 Sub-Total (including Account 1588 - Global Adjustment)",null,{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-180760.71,-180760.71,0,0,0,-1941.7299999999996,-1941.7299999999996,-180760.71,-140246.99000000002,0,0,0,{"$f":"SUM(BR24:BR33)","v":0},0,-321007.7,-1941.7299999999996,-1970.5500000000002,0,0,-3912.2799999999997,-180760.71,-3782.49,-140246.99000000002,-129.78999999999996,-2061.6307529999999,-687.21025099999986,-143125.62100400002,-324919.98000000004,0]
[null,null,"Group 1 Sub-Total (excluding Account 1588 - Global Adjustment)",null,{"$f":"E35-E37","v":0},{"$f":"F35-F37","v":0},{"$f":"G35-G37","v":0},0,0,0,0,{"$f":"L35-L37","v":0},{"$f":"M35-M37","v":0},0,0,0,0,0,0,0,0,{"$f":"V35-V37","v":0},{"$f":"W35-W37","v":0},{"$f":"X35-X37","v":0},0,0,0,0,0,0,0,{"$f":"AF35-AF37","v":0},{"$f":"AG35-AG37","v":0},{"$f":"AH35-AH37","v":0},0,0,0,0,0,0,0,{"$f":"AP35-AP37","v":0},{"$f":"AQ35-AQ37","v":0},{"$f":"AR35-AR37","v":0},0,0,0,0,0,0,0,{"$f":"AZ35-AZ37","v":0},{"$f":"BA35-BA37","v":0},{"$f":"BB35-BB37","v":0},0,0,0,-79319.709999999992,-79319.709999999992,0,0,0,-889.22999999999956,-889.22999999999956,-79319.709999999992,-177819.05000000002,0,0,0,0,{"$f":"BS35-BS37","v":0},-257138.76,-889.22999999999956,-1465.8400000000001,0,0,-2355.0699999999997,-79319.709999999992,-1138.9899999999998,-177819.05000000002,-1216.08,-2613.9400350000001,-871.31334499999991,-182520.38338000001,{"$f":"CG35-CG37","v":-259493.83000000005},0]
[null,null,{"$f":"C29","v":"RSVA - Power - Sub-account - Global Adjustment"},1588,{"$f":"E29","v":0},{"$f":"F29","v":0},{"$f":"G29","v":0},0,0,0,0,{"$f":"L29","v":0},{"$f":"M29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AP29","v":0},{"$f":"AQ29","v":0},{"$f":"AR29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,-101441,-101441,0,0,0,-1052.5,-1052.5,-101441,37572.060000000005,0,0,0,0,{"$f":"BS29","v":0},-63868.939999999995,-1052.5,-504.70999999999992,0,0,-1557.21,-101441,-2643.5,37572.060000000005,1086.29,552.30928200000005,184.10309400000003,39394.762376000006,{"$f":"CG29","v":-65426.15},0]
[]
[]
[31,null,"Deferred Payments in Lieu of Taxes",1562,null,null,null,null,{"$f":"E40+F40-G40+H40","v":0},null,null,null,null,{"$f":"J40+K40-L40+M40","v":0},{"$f":"I40","v":0},null,null,null,{"$f":"O40+P40-Q40+R40","v":0},{"$f":"N40","v":0},null,null,null,{"$f":"T40+U40-V40+W40","v":0},{"$f":"S40","v":0},null,null,null,{"$f":"Y40+Z40-AA40+AB40","v":0},{"$f":"X40","v":0},null,null,null,{"$f":"AD40+AE40-AF40+AG40","v":0},{"$f":"AC40","v":0},null,null,null,{"$f":"AI40+AJ40-AK40+AL40","v":0},{"$f":"AH40","v":0},null,null,null,{"$f":"AN40+AO40-AP40+AQ40","v":0},{"$f":"AM40","v":0},null,null,null,{"$f":"AS40+AT40-AU40+AV40","v":0},{"$f":"AR40","v":0},null,null,null,{"$f":"AX40+AY40-AZ40+BA40","v":0},{"$f":"AW40","v":0},null,null,null,{"$f":"BC40+BD40-BE40+SUM(BF40:BF40)","v":0},{"$f":"BB40","v":0},null,null,null,{"$f":"BH40+BI40-BJ40+BK40","v":0},{"$f":"BG40","v":0},null,null,null,null,null,null,{"$f":"BM40+BN40-BO40+SUM(BP40:BS40)","v":0},{"$f":"BL40","v":0},null,null,null,{"$f":"BU40+BV40-BW40+BX40","v":0},null,null,{"$f":"BT40-BZ40","v":0},{"$f":"BY40-CA40","v":0},{"$f":"CB40*1.47%","v":0},{"$f":"CC40*1.47%","v":0},0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total of Group 1 and Account 1562",null,{"$f":"SUM(E40,E35)","v":0},{"$f":"SUM(F40,F35)","v":0},{"$f":"SUM(G40,G35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-180760.71,-180760.71,0,0,0,-1941.7299999999996,-1941.7299999999996,-180760.71,-140246.99000000002,0,0,0,0,{"$f":"SUM(BS40,BS35)","v":0},-321007.7,-1941.7299999999996,-1970.5500000000002,0,0,-3912.2799999999997,-180760.71,-3782.49,-140246.99000000002,-129.78999999999996,-2061.6307529999999,-687.21025099999986,-143125.62100400002,-324919.98000000004,0]
[]
[34,null,"Special Purpose Charge Assessment Variance Account4",1521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC44+BD44-BE44+SUM(BF44:BF44)","v":0},null,null,null,null,{"$f":"BH44+BI44-BJ44+BK44","v":0},{"$f":"BG44","v":0},null,null,null,null,null,null,{"$f":"BM44+BN44-BO44+SUM(BP44:BS44)","v":0},{"$f":"BL44","v":0},null,null,null,{"$f":"BU44+BV44-BW44+BX44","v":0},null,null,{"$f":"BT44-BZ44","v":0},{"$f":"BY44-CA44","v":0},{"$f":"CB44*1.47%","v":0},{"$f":"CC44*1.47%","v":0},0,null,0]
[]
[null,null,"LRAM Variance Account",1568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC46+BD46-BE46+SUM(BF46:BF46)","v":0},null,null,null,null,{"$f":"BH46+BI46-BJ46+BK46","v":0},{"$f":"BG46","v":0},null,null,null,null,null,null,{"$f":"BM46+BN46-BO46+SUM(BP46:BS46)","v":0},{"$f":"BL46","v":0},null,null,null,{"$f":"BU46+BV46-BW46+BX46","v":0},null,null,{"$f":"BT46-BZ46","v":0},{"$f":"BY46-CA46","v":0},{"$f":"CB46*1.47%","v":0},{"$f":"CC46*1.47%","v":0},{"$f":"SUM(CB46:CE46)","v":0},null,{"$f":"CG46-SUM(BT46,BY46)","v":0}]
[]
[null,null,"Total including Accounts 1562, 1521 and 1568",null,{"$f":"E44+E42+E46","v":0},{"$f":"F44+F42+F46","v":0},{"$f":"G44+G42+G46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-180760.71,-180760.71,0,0,0,-1941.7299999999996,-1941.7299999999996,-180760.71,-140246.99000000002,0,0,0,0,{"$f":"BS44+BS42+BS46","v":0},-321007.7,-1941.7299999999996,-1970.5500000000002,0,0,-3912.2799999999997,-180760.71,-3782.49,-140246.99000000002,-129.78999999999996,-2061.6307529999999,-687.21025099999986,-143125.62100400002,-324919.98000000004,0]
[]
[]
[null,null,"For all Board-Approved dispositions, please ensure that the disposition amount has the same sign (e.g: debit balances are to have a positive figure and credit balance are to have a negative figure) as per the related Board decision."]
[]
[]
[null,1,"Please provide explanations for the nature of the adjustments.  If the adjustment relates to previously Board Approved disposed balances, please provide amounts for adjustments and include supporting documentations."]
[null,2,"For RSVA accounts only, report the net variance to the account during the year.  For all other accounts, record the transactions during the year."]
[null,3,"If the LDC’s 2013 rate year begins January 1, 2013, the projected interest is recorded from January 1, 2012 to December 31, 2012 on the December 31, 2011 balance adjusted for the disposed balances approved by the Board in the 2012 rate decision.  If the LDC’s 2013 rate year begins May 1, 2013 the projected interest is recorded from January 1, 2012 to April 30, 2013 on the December 31, 2011 balance adjusted for the disposed balances approved by the Board in the 2012 rate decision."]
[null,4,"Applicants that did not have the balance in Account 1521 cleared by the Board in the 2012 rate proceedings are expected to file to dispose of Account 1521 in the 2013 rate proceedings.  No Account 1521 balance is to be filed for clearance in the 2013 rate proceedings for those distributors that had account 1521 cleared by the Board in the 2012 rate proceedings.\n\nIn accordance with section 8 of the Special Purpose Charge (“SPC”) Regulation, Ontario Regulation 66/10, distributors were required to apply to the Board no later than April 15, 2012 for an order authorizing the distributor to clear the balance in Account 1521.  As per the Board’s April 23, 2010 letter, the Board stated that it expected that requests for disposition of the balance in Account 1521 were to be addressed as part of the proceedings to set rates for the 2012 rate year, except in cases where this approach would result in non-compliance with the timeline set out in section 8 of the SPC Regulation."]
[null,5,"Include Account 1595 as part of Group 1 accounts (lines 31, 32 and 33) for review and disposition if the recovery (or refund) period has been completed. If the recovery (or refund) period has not been completed, do not include the respective balance in Account 1595 for disposition at this time."]

{"sheet":"6. Billing Det. for Def-Var","index":6,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[31,0,31,7],[32,0,32,7],[14,11,15,11],[12,0,12,7],[14,4,15,4],[14,10,15,10],[14,6,15,6],[14,9,15,9],[14,5,15,5],[14,7,15,7],[14,8,15,8],[23,1,23,2],[24,1,24,2],[25,1,25,2],[25,3,26,7],[29,0,30,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["In the green shaded cells, enter the most recent Board Approved volumetric forecast.  If there is a material difference between the latest Board-approved volumetric forecast and the most recent 12-month actual volumetric data, use the most recent 12-month actual data.  Do not enter data for the MicroFit class."]
[]
[null,null,null,null,"Billed kWh for Non-RPP Customers","Estimated kW for Non-RPP Customers","Distribution Revenue 1","1590 Recovery Share Proportion*","1595 Recovery Share Proportion (2008) 2","1595 Recovery Share Proportion (2009) 2","1595 Recovery Share Proportion (2010) 2","1568 LRAM Variance Account Class Allocation                           ($ amounts)"]
["Rate Class","Unit","Metered kWh","Metered kW"]
["Embedded Distributor","$/kW",74192250,264787,74192250,{"$f":"IF(ISERROR(D17/C17*E17), 0, D17/C17*E17)","v":264787},172340]
[]
[null,"Total",{"$f":"SUM(C17:C17)","v":74192250},{"$f":"SUM(D17:D17)","v":264787},74192250,264787,172340,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Balance as per Sheet 5",{"$f":"'5. 2013 Continuity Schedule'!CF46","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Variance",{"$f":"L19-L20","v":0}]
[]
["Threshold Test"]
["Total Claim (including Account 1521, 1562 and 1568)",{"$f":"'5. 2013 Continuity Schedule'!CF48","v":-143125.62100400002}]
["Total Claim for Threshold Test (All Group 1 Accounts)",{"$f":"'5. 2013 Continuity Schedule'!CF35","v":-143125.62100400002}]
["Threshold Test (Total claim per kWh) 3",{"$f":"IF(ISERROR(B25/C19), 0, B25/C19)","v":-1.9291182165792251E-3},null,{"$f":"IF(AND(B26>-0.001,B26<0.001),\"Claim does not meet the threshold test.  If data has been entered on Sheet 5 for Accounts 1521 and 1562, the model will only dispose of Accounts 1521 and 1562.\",\"\")","v":""}]
[]
[]
[]
["1 For Account 1562, the allocation to customer classes should be performed on the basis of the test year distribution revenue allocation to customer classes found in the Applicant’s Cost of Service application that was most recently approved at the time of disposition of the 1562 account balances"]
[]
["2 Residual Account balance to be allocated to rate classes in proportion to the recovery share as established when rate riders were implemented."]
["3 The Threshold Test does not include the amount in 1521, 1562 nor 1568."]

{"sheet":"6. hidden","index":7,"n_rows":3,"n_cols":12,"rows_kept":3,"cut":false,"hidden":true,"merged":[[0,10,1,10],[0,11,1,11],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,8],[0,9,1,9]]}
[null,null,null,null,"Billed kWh for Non-RPP Customers","Estimated kW for Non-RPP Customers","Distribution Revenue 1","1590 Recovery Share Proportion*","1595 Recovery Share Proportion (2008) 2","1595 Recovery Share Proportion (2009) 2","1595 Recovery Share Proportion (2010) 2","1568 LRAM Variance Account Class Allocation"]
["Rate Class","Unit","Metered kWh","Metered kW"]
["Embedded Distributor","$/kW",74192250,264787,74192250,null,172340,0,0,0,0,0]

{"sheet":"7. Allocating Def-Var Balances","index":8,"n_rows":24,"n_cols":18,"rows_kept":24,"cut":false,"hidden":false,"merged":[[15,17,16,17],[12,0,13,8],[15,12,16,12],[15,13,16,13],[15,15,16,15],[15,14,16,14],[15,16,16,16],[15,3,16,3],[15,4,16,4],[15,2,16,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No input required.  This workshseet allocates the deferral/variance account balances (Group 1, 1521, 1588 GA, 1562 and 1568) to the appropriate classes as per the EDDVAR Report dated July 31, 2009"]
[]
["Allocation of Group 1 Accounts (including Accounts 1521, 1562, 1568)"]
[null,null,"% of  Total kWh","% of  Total non-RPP kWh","% of Total Distribution Revenue",null,null,null,null,null,null,null,"1595                          (2008)","1595                            (2009)","1595                            (2010)",1521,1562,1568]
["Rate Class",null,null,null,null,1550,1580,1584,1586,"1588*","1588 GA",1590]
[]
["Embedded Distributor",null,{"$f":"VLOOKUP(A19, '6. Billing Det. for Def-Var'!A17:D17, 3,0)/'6. Billing Det. for Def-Var'!C19","v":1},{"$f":"VLOOKUP(A19, '6. Billing Det. for Def-Var'!A17:E17, 5,0)/'6. Billing Det. for Def-Var'!E19","v":1},{"$f":"VLOOKUP(A19, '6. Billing Det. for Def-Var'!A17:G17, 7,0)/'6. Billing Det. for Def-Var'!G19","v":1},{"$f":"C19* '5. 2013 Continuity Schedule'!CF24","v":0},{"$f":"C19* '5. 2013 Continuity Schedule'!CF25","v":-87004.64529200003},{"$f":"C19* '5. 2013 Continuity Schedule'!CF26","v":-25558.402851999988},{"$f":"C19* '5. 2013 Continuity Schedule'!CF27","v":-23185.905751999999},{"$f":"C19* '5. 2013 Continuity Schedule'!CF28","v":-46771.429484},{"$f":"D19* '5. 2013 Continuity Schedule'!CF29","v":39394.762376000006},{"$f":"'6. Billing Det. for Def-Var'!H17* '5. 2013 Continuity Schedule'!CF30","v":0},{"$f":"'6. Billing Det. for Def-Var'!I17* '5. 2013 Continuity Schedule'!CF31","v":0},{"$f":"'6. Billing Det. for Def-Var'!J17* '5. 2013 Continuity Schedule'!CF32","v":0},{"$f":"'6. Billing Det. for Def-Var'!K17* '5. 2013 Continuity Schedule'!CF33","v":0},{"$f":"C19* '5. 2013 Continuity Schedule'!CF44","v":0},{"$f":"E19* '5. 2013 Continuity Schedule'!CF40","v":0},{"$f":"'6. Billing Det. for Def-Var'!L17","v":0}]
[]
["Total",null,{"$f":"SUM(C19:C19)","v":1},{"$f":"SUM(D19:D19)","v":1},{"$f":"SUM(E19:E19)","v":1},{"$f":"SUM(F19:F19)","v":0},{"$f":"SUM(G19:G19)","v":-87004.64529200003},{"$f":"SUM(H19:H19)","v":-25558.402851999988},{"$f":"SUM(I19:I19)","v":-23185.905751999999},{"$f":"SUM(J19:J19)","v":-46771.429484},{"$f":"SUM(K19:K19)","v":39394.762376000006},{"$f":"SUM(L19:L19)","v":0},{"$f":"SUM(M19:M19)","v":0},{"$f":"SUM(N19:N19)","v":0},{"$f":"SUM(O19:O19)","v":0},{"$f":"SUM(P19:P19)","v":0},{"$f":"SUM(Q19:Q19)","v":0},{"$f":"SUM(R19:R19)","v":0}]
[]
[]
["* RSVA - Power (Excluding Global Adjustment)"]

{"sheet":"8. Calculation of Def-Var RR","index":9,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[[11,0,12,5],[16,4,17,4],[16,5,17,5],[16,8,17,8],[16,7,17,7],[16,6,17,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Input required at cell C15 only.  This workshseet calculates rate riders related to the Deferral/Variance Account Disposition (if applicable) and associated rate riders for the global adjustment sub-account.  Rate Riders will not be generated for the MicroFit class."]
[]
[]
[" Please indicate the Rate Rider Recovery Period (in years)",null,1]
[]
[null,null,null,null," Balance of Accounts Allocated by kWh/kW (RPP) or Distribution Revenue","Deferral/Variance Account Rate Rider","Allocation of Balance in Account 1588 Global Adjustment Sub-Account","Billed kWh or Estimated kW for Non-RPP Customers","Global Adjustment Rate Rider"]
["Rate Class","Unit","Billed kWh","Billed kW        or kVA"]
[]
["Embedded Distributor","$/kW",74192250,264787,{"$f":"SUM('7. Allocating Def-Var Balances'!F19:J19)+SUM('7. Allocating Def-Var Balances'!L19:R19)","v":-182520.38338000001},-0.68930000000000002,39394.762376000006,264787,0.14877906534686372]
["Total",null,{"$f":"SUM(C20:C20)","v":74192250},{"$f":"SUM(D20:D20)","v":264787},{"$f":"SUM(E20:E20)","v":-182520.38338000001},null,{"$f":"SUM(G20:G20)","v":39394.762376000006},{"$f":"SUM(H20:H20)","v":264787}]

{"sheet":"9. Rev2Cost_GDPIPI","index":10,"n_rows":22,"n_cols":26,"rows_kept":22,"cut":false,"hidden":false,"merged":[[18,5,19,5],[18,7,19,7],[11,0,12,6],[18,2,19,2],[18,1,19,1],[18,3,19,3],[18,6,19,6],[18,4,19,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["If applicable, please enter any adjustments related to the revenue to cost ratio model into columns C and E. \nThe Price Escalator has been set at the 2012 values and will be updated by Board staff.  The Stretch Factor Value will also be updated by Board staff."]
[]
[]
["Price Escalator",0.02,"Choose Stretch Factor Group",null,"II"]
["Productivity Factor",7.1999999999999998E-3,"Associated Stretch Factor Value",null,{"$f":"IF(ISBLANK(E15)=TRUE, \"\", IF(E15=\"I\", 0.002, IF(E15=\"II\", 0.004, 0.006)))","v":4.0000000000000001E-3}]
["Price Cap Index",{"$f":"B15-B16-E16","v":8.8000000000000005E-3}]
[]
[null,"Current MFC","MFC Adjustment from R/C Model","Current  Volumetric Charge","DVR Adjustment from R/C Model","Price Cap Index to be Applied to MFC and DVR","Proposed MFC","Proposed Volumetric Charge"]
["Rate Class"]
[]
["Embedded Distributor",183.44,null,0.56530000000000002,null,{"$f":"$B$17","v":8.8000000000000005E-3},{"$f":"ROUND(SUM(B22,C22)*(1+F22),2)","v":185.05},{"$f":"ROUND(SUM(D22,E22)*(1+F22),4)","v":0.57030000000000003}]

{"sheet":"9. hidden","index":11,"n_rows":2,"n_cols":3,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Rate Class","MFC Adjustment from R/C Model","DVR Adjustment from R/C Model"]
["Embedded Distributor",0,0]

{"sheet":"10. Other Charges & LF","index":12,"n_rows":149,"n_cols":8,"rows_kept":149,"cut":false,"hidden":false,"merged":[[10,0,12,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Please enter the following charges as found on your most recent Board-Approved Tariff Schedule.  The standard Allowance rates have been included as default entries.  If you have different rates, please make the appropriate corrections in the applicable cells below.  As well, please enter the current Specific Service Charges below.  The standard Retail Service Charges have been entered below.  If you have different rates, please make the appropriate corrections in columns A, C or D as applicable (cells are unlocked)."]
[]
[null,null,"UNIT","CURRENT"]
[]
["ALLOWANCES"]
[]
["Transformer Allowance for Ownership - per kW of billing demand/month",null,"$/kW",-0.6]
[]
[]
["Primary Metering Allowance for transformer losses – applied to measured demand and energy",null,"%",-1]
[]
["SPECIFIC SERVICE CHARGES"]
[]
["APPLICATION"]
[]
["The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or"]
["Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the "]
["administration of this schedule"]
[]
["No charges to meet the costs of any work or service done or furnished for the purpose of the distribution of electricity"]
["shall be made except as permitted by this schedule, unless required by the Distributor’s Licence or a Code or Order"]
["of the Board, and amendments thereto as approved by the Board, or as specified herein. "]
[]
["It should be noted that this schedule does not list any charges, assessments, or credits that are required by law to be"]
["invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, charges for"]
["the Ministry of Energy Conservation and Renewable Energy Program, the Global Adjustment, the Ontario Clean "]
["Energy Benefit and the HST.   "]
[]
["Customer Administration"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Non-Payment of Account"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RETAIL SERVICE CHARGES (if applicable)"]
[]
["The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or"]
["Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the "]
["administration of this schedule."]
[]
["No rates and charges for the distribution of electricity and charges to meet the costs of any work or service done or"]
["furnished for the purpose of the distribution of electricity shall be made except as permitted by this schedule, unless "]
["required by the Distributor’s Licence or a Code or Order of the Board, and amendments thereto as approved by the "]
["Board, or as specified herein. "]
[]
["Unless specifically noted, this schedule does not contain any charges for the electricity commodity, be it under the"]
["Regulated Price Plan, a contract with a retailer or the wholesale market price, as applicable"]
[]
["It should be noted that this schedule does not list any charges, assessments, or credits that are required by law to be"]
["invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, charges for"]
["the Ministry of Energy Conservation and Renewable Energy Program, the Global Adjustment, the Ontario Clean "]
["Energy Benefit and the HST.   "]
[]
["Retail Service Charges refer to services provided by a distributor to retailers or customers related  "]
["to the supply of competitive electricity"]
[]
[]
["One-time charge, per retailer, to establish the service agreement between the distributor and the retailer",null,"$",100]
["Monthly Fixed Charge, per retailer",null,"$",20]
["Monthly Variable Charge, per customer, per retailer",null,"$/cust.",0.5]
["Distributor-consolidated billing charge, per customer, per retailer",null,"$/cust.",0.3]
["Retailer-consolidated billing credit, per customer, per retailer",null,"$/cust.",-0.3]
["Service Transaction Requests (STR) "]
["Request fee, per request, applied to the requesting party",null,"$",0.25]
["Processing fee, per request, applied to the requesting party",null,"$",0.5]
["Request for customer information as outlined in Section 10.6.3 and Chapter 11 of the Retail"]
["Settlement Code directly to retailers and customers, if not delivered electronically through the"]
["Electronic Business Transaction (EBT) system, applied to the requesting party "]
["Up to twice a year",null,"$","no charge"]
["More than twice a year, per request (plus incremental delivery costs)",null,"$",2]
[]
["LOSS FACTORS"]
[]
["If the distributor is not capable of prorating changed loss factors jointly with distribution rates, the revised loss factors"]
["will be implemented upon the first subsequent billing for each billing cycle."]
[]
["Total Loss Factor – Embedded Distributor – Hydro One Networks Inc.",null,null,1.0305,null,null,null,"TLF_EmbeddedDistributor"]

{"sheet":"11. Proposed Rates","index":13,"n_rows":51,"n_cols":27,"rows_kept":51,"cut":false,"hidden":false,"merged":[[25,0,25,5],[28,0,28,5],[30,0,30,5],[31,0,31,5],[32,0,32,5],[54,0,54,5],[11,0,17,7],[48,0,48,5],[21,0,21,5],[22,0,22,5],[23,0,23,5],[24,0,24,5],[27,0,27,5],[43,0,43,5],[26,0,26,5],[29,0,29,5],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[53,0,53,5],[33,0,33,5],[35,0,35,5],[44,0,44,5],[45,0,45,5],[46,0,46,5],[51,0,51,5],[52,0,52,5],[49,0,49,5],[50,0,50,5],[34,0,34,5],[41,0,41,5],[42,0,42,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,"≥"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"March"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"July"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
["Below is a listing of the proposed Monthly Fixed Charges, proposed Distribution Volumetric Rates, proposed Deferral and Variance account Rate Riders and all unexpired volumetric rates that were entered on Sheet 4.  In the green cells (column A) below, please enter any additional rates being proposed (eg:  LRAM/SSM, Tax Adjustments, etc). Please ensure that the word \"Rider\" or \"Adder\" is included in the description (as applicable).  Note:  All rates with expired effective dates have been removed.  As well, the Current RTSR-Network and RTSR-Connection rate descriptions entered on Sheet 4 can be found below.  The associated rates have been removed from this sheet, giving the applicant the opportunity to enter updated rates (from Sheet 13 in the Board-Approved RTSR model into the cells in column I.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"December"]
[]
[]
[]
[]
[]
[]
[]
["EMBEDDED DISTRIBUTOR SERVICE CLASSIFICATION"]
["MONTHLY RATES AND CHARGES - Delivery Component"]
["Service Charge",null,null,null,null,null,null,"$",185.05,null,"1_P_MSC"]
["Distribution Volumetric Rate",null,null,null,null,null,null,"$/kW",0.57030000000000003,null,"1_P_VC"]
["Rate Rider for Deferral/Variance Account Disposition (2013) - effective until April 30, 2014",null,null,null,null,null,null,"$/kW",-0.68930000000000002,null,"1_P_VC_Rate_Rider_kW_1"]
["Rate Rider for Global Adjustment Sub-Account Disposition (2013) - effective until April 30, 2014 Applicable only for Non-RPP Customers",null,null,null,null,null,null,"$/kW",0.14879999999999999,null,"1_P_VC_GA_Rate_Rider_kW_1"]
["Retail Transmission Rate - Network Service Rate",null,null,null,null,null,null,"$/kW",2.1840999999999999,null,"1_P_RTSR_Network"]
["Retail Transmission Rate - Line and Transformation Connection Service Rate",null,null,null,null,null,null,"$/kW",2.2166000000000001,null,"1_P_RTSR_Connection"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MONTHLY RATES AND CHARGES - Regulatory Component"]
["Wholesale Market Service Rate",null,null,null,null,null,null,"$/kWh",5.1999999999999998E-3,null,"1_P_WMSR"]
["Rural Rate Protection Charge",null,null,null,null,null,null,"$/kWh",1.1000000000000001E-3,null,"1_P_RRPC"]
["Standard Supply Service - Administrative Charge (if applicable)",null,null,null,null,null,null,"$",0.25,null,"1_P_SSS"]

{"sheet":"12. Summary Sheet","index":14,"n_rows":27,"n_cols":27,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,"≥"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"March"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"July"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October"]
["The following table provides applicants with a class to class comparison of current vs. proposed rates.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"December"]
[]
[]
["Current Rates",null,null,null,"Proposed Rates"]
["Rate Description","Unit","Amount",null,"Rate Description","Unit","Amount"]
["Embedded Distributor",null,null,null,"Embedded Distributor"]
["Service Charge","$",183.44,null,"Service Charge","$",185.05]
["Distribution Volumetric Rate","$/kW",0.56530000000000002,null,"Distribution Volumetric Rate","$/kW",0.57030000000000003]
["Rate Rider for Global Adjustment Sub-Account Disposition (2012) – Effective until April 30, 2013 Applicable only for Non-RPP Customers","$/kW",-0.37580000000000002,null,"Rate Rider for Deferral/Variance Account Disposition (2013) - effective until April 30, 2014","$/kW",-0.68930000000000002]
["Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until April 30, 2013","$/kW",-0.29049999999999998,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2013) - effective until April 30, 2014 Applicable only for Non-RPP Customers","$/kW",0.14879999999999999]
["Retail Transmission Rate - Network Service Rate","$/kW",2.1063000000000001,null,"Retail Transmission Rate - Network Service Rate","$/kW",2.1840999999999999]
["Retail Transmission Rate - Line and Transformation Connection Service Rate","$/kW",1.8422000000000001,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate","$/kW",2.2166000000000001]
["Wholesale Market Service Rate","$/kWh",5.1999999999999998E-3,null,"Wholesale Market Service Rate","$/kWh",5.1999999999999998E-3]
["Rural Rate Protection Charge - effective until April 30, 2012","$/kWh",1.1000000000000001E-3,null,"Rural Rate Protection Charge","$/kWh",1.1000000000000001E-3]
["Rural Rate Protection Charge - effective on and after May 1, 2012","$/kWh",1.1000000000000001E-3,null,"Standard Supply Service - Administrative Charge (if applicable)","$",0.25]
["Standard Supply Service - Administrative Charge (if applicable)","$",0.25]

{"sheet":"13. Final Tariff Schedule","index":15,"n_rows":128,"n_cols":27,"rows_kept":128,"cut":false,"hidden":false,"merged":[[47,0,47,5],[49,0,49,5],[51,0,51,5],[52,0,52,5],[53,0,53,5],[21,0,21,8],[22,0,22,8],[2,0,2,8],[11,0,17,7],[18,0,18,8],[19,0,19,8],[20,0,20,8],[44,0,44,5],[45,0,45,5],[46,0,46,5],[23,0,23,8],[24,0,24,8],[27,0,27,8],[31,0,31,8],[33,0,33,8],[35,0,35,8],[37,0,37,8],[42,0,42,5],[41,0,41,5],[43,0,43,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,"≥"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"March"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"July"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
["The following is a complete Tariff Schedule based on the information entered in this model.  Please review.                    Note:  This worksheet is unlocked and the print margins, row heights, number formats, etc. can be adjusted.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"December"]
[]
[]
[]
[]
[]
[]
[{"$f":"'1. Information Sheet'!F14","v":"Haldimand County Hydro Inc."}]
["TARIFF OF RATES AND CHARGES"]
[{"$f":"\"Effective and Implementation Date \" & TEXT('1. Information Sheet'!F26, \"mmmm dd, yyyy\")","v":"Effective and Implementation Date May 01, 2013"}]
[]
["This schedule supersedes and replaces all previously"]
["approved schedules of Rates, Charges and Loss Factors"]
[{"$f":"'1. Information Sheet'!F18","v":"EB-2012-0129"}]
["EMBEDDED DISTRIBUTOR SERVICE CLASSIFICATION"]
[]
["This classification applies to Hydro One Networks Inc., an electricity distributor licensed by the Board, and provided electricity by means of Haldimand County Hydro Inc.'s distribution facilities.  Further servicing details are available in the distributor’s Conditions of Service."]
[]
["APPLICATION"]
[]
["The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the administration of this schedule."]
[]
["No rates and charges for the distribution of electricity and charges to meet the costs of any work or service done or furnished for the purpose of the distribution of electricity shall be made except as permitted by this schedule, unless required by the Distributor’s Licence or a Code or Order of the Board, and amendments thereto as approved by the Board, or as specified herein."]
[]
["Unless specifically noted, this schedule does not contain any charges for the electricity commodity, be it under the Regulated Price Plan, a contract with a retailer or the wholesale market price, as applicable."]
[]
["It should be noted that this schedule does not list any charges, assessments or credits that are required by law to be invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, the Global Adjustment, the Ontario Clean Energy Benefit and the HST. "]
[]
["MONTHLY RATES AND CHARGES - Delivery Component"]
[]
["Service Charge",null,null,null,null,null,null,"$",185.05]
["Distribution Volumetric Rate",null,null,null,null,null,null,"$/kW",0.57030000000000003]
["Rate Rider for Deferral/Variance Account Disposition (2013) - effective until April 30, 2014",null,null,null,null,null,null,"$/kW",-0.68930000000000002]
["Rate Rider for Global Adjustment Sub-Account Disposition (2013) - effective until April 30, 2014 "]
["Applicable only for Non-RPP Customers",null,null,null,null,null,null,"$/kW",0.14879999999999999]
["Retail Transmission Rate - Network Service Rate",null,null,null,null,null,null,"$/kW",2.1840999999999999]
["Retail Transmission Rate - Line and Transformation Connection Service Rate",null,null,null,null,null,null,"$/kW",2.2166000000000001]
[]
["MONTHLY RATES AND CHARGES - Regulatory Component"]
[]
["Wholesale Market Service Rate",null,null,null,null,null,null,"$/kWh",5.1999999999999998E-3]
["Rural Rate Protection Charge",null,null,null,null,null,null,"$/kWh",1.1000000000000001E-3]
["Standard Supply Service - Administrative Charge (if applicable)",null,null,null,null,null,null,"$",0.25]
[]
[]
["ALLOWANCES"]
[]
["Transformer Allowance for Ownership - per kW of billing demand/month",null,null,null,null,null,null,"$/kW",-0.6]
["Primary Metering Allowance for transformer losses – applied to measured demand and energy",null,null,null,null,null,null,"%",-1]
[]
["SPECIFIC SERVICE CHARGES"]
[]
["APPLICATION"]
[]
["The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or"]
["Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the "]
["administration of this schedule"]
[]
["No charges to meet the costs of any work or service done or furnished for the purpose of the distribution of electricity"]
["shall be made except as permitted by this schedule, unless required by the Distributor’s Licence or a Code or Order"]
["of the Board, and amendments thereto as approved by the Board, or as specified herein. "]
[]
["It should be noted that this schedule does not list any charges, assessments, or credits that are required by law to be"]
["invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, charges for"]
["the Ministry of Energy Conservation and Renewable Energy Program, the Global Adjustment, the Ontario Clean "]
["Energy Benefit and the HST.   "]
[]
["Customer Administration"]
[]
[]
[]
["Non-Payment of Account"]
[]
[]
["RETAIL SERVICE CHARGES (if applicable)"]
[]
["The application of these rates and charges shall be in accordance with the Licence of the Distributor and any Code or"]
["Order of the Board, and amendments thereto as approved by the Board, which may be applicable to the "]
["administration of this schedule."]
[]
["No rates and charges for the distribution of electricity and charges to meet the costs of any work or service done or"]
["furnished for the purpose of the distribution of electricity shall be made except as permitted by this schedule, unless "]
["required by the Distributor’s Licence or a Code or Order of the Board, and amendments thereto as approved by the "]
["Board, or as specified herein. "]
[]
["Unless specifically noted, this schedule does not contain any charges for the electricity commodity, be it under the"]
["Regulated Price Plan, a contract with a retailer or the wholesale market price, as applicable"]
[]
["It should be noted that this schedule does not list any charges, assessments, or credits that are required by law to be"]
["invoiced by a distributor and that are not subject to Board approval, such as the Debt Retirement Charge, charges for"]
["the Ministry of Energy Conservation and Renewable Energy Program, the Global Adjustment, the Ontario Clean "]
["Energy Benefit and the HST.   "]
[]
["Retail Service Charges refer to services provided by a distributor to retailers or customers related  "]
["to the supply of competitive electricity"]
[]
[]
["One-time charge, per retailer, to establish the service agreement between the distributor and the retailer",null,null,null,null,null,null,"$",100]
["Monthly Fixed Charge, per retailer",null,null,null,null,null,null,"$",20]
["Monthly Variable Charge, per customer, per retailer",null,null,null,null,null,null,"$/cust.",0.5]
["Distributor-consolidated billing charge, per customer, per retailer",null,null,null,null,null,null,"$/cust.",0.3]
["Retailer-consolidated billing credit, per customer, per retailer",null,null,null,null,null,null,"$/cust.",-0.3]
["Service Transaction Requests (STR) "]
["Request fee, per request, applied to the requesting party",null,null,null,null,null,null,"$",0.25]
["Processing fee, per request, applied to the requesting party",null,null,null,null,null,null,"$",0.5]
["Request for customer information as outlined in Section 10.6.3 and Chapter 11 of the Retail"]
["Settlement Code directly to retailers and customers, if not delivered electronically through the"]
["Electronic Business Transaction (EBT) system, applied to the requesting party "]
["Up to twice a year",null,null,null,null,null,null,"$","no charge"]
["More than twice a year, per request (plus incremental delivery costs)",null,null,null,null,null,null,"$",2]
[]
["LOSS FACTORS"]
[]
["If the distributor is not capable of prorating changed loss factors jointly with distribution rates, the revised loss factors"]
["will be implemented upon the first subsequent billing for each billing cycle."]
[]
["Total Loss Factor – Embedded Distributor – Hydro One Networks Inc.",null,null,null,null,null,null,null,1.0305]

{"sheet":"14. Bill Impacts","index":16,"n_rows":54,"n_cols":27,"rows_kept":54,"cut":false,"hidden":false,"merged":[[51,6,51,7],[52,6,52,7],[53,6,53,7],[41,6,41,7],[12,0,12,2],[21,6,21,7],[20,1,20,3],[20,4,20,7],[29,6,29,7],[30,6,30,7],[35,6,35,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[10,0,10,9],[34,6,34,7],[31,6,31,7],[32,6,32,7],[33,6,33,7],[23,6,23,7],[22,6,22,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[50,6,50,7],[45,6,45,7],[46,6,46,7],[47,6,47,7],[48,6,48,7],[49,6,49,7]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A13, '3. Rate Class Selection'!B19:B40,0)","v":1},{"$f":"VLOOKUP(A13, lists!AO:AP,2,0)","v":"kW"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Choose a Rate Class from the drop-down menu below and click UPDATE.\nFor Street Lighting and USL classes, please ensure that the number of customers is manually entered into cells B30 and B31.  \nClick the UPDATE button to refresh the sheet."]
[]
["Embedded Distributor",null,null,null,null,{"$f":"IF(ISERROR(SEARCH(\"MicroFit\",A13,1))=FALSE,\"Bill impact presentation for this class does not exist.\", \"\")","v":""}]
[]
["Consumption",800,"kWh",null,{"$f":"IF(AA1 = \"kWh\", \"\", \"kW\")","v":"kW"}]
["RPP Tier One",600,"kWh"]
["Load Factor"]
["Loss Factor",0]
[]
[]
[null,"CURRENT ESTIMATED BILL",null,null,"PROPOSED ESTIMATED BILL"]
[null,"Volume","Current Rate ($)","Current Charge ($)","Volume","Proposed Rate ($)","Proposed Charge ($)",null,"Change ($)","Change (%)","% of Total RPP Bill","% of Total TOU Bill"]
["Energy First Tier (kWh)",600,7.4999999999999997E-2,{"$f":"B23*C23","v":45},{"$f":"B23","v":600},{"$f":"C23","v":7.4999999999999997E-2},{"$f":"E23*F23","v":45},null,{"$f":"G23-D23","v":0},{"$f":"I23/D23","v":0},{"$f":"G23/#REF!","v":{"$error":"#REF!"}}]
["Energy Second Tier (kWh)",200,8.7999999999999995E-2,{"$f":"B24*C24","v":17.599999999999998},{"$f":"B24","v":200},{"$f":"C24","v":8.7999999999999995E-2},{"$f":"E24*F24","v":17.599999999999998},null,{"$f":"G24-D24","v":0},{"$f":"I24/D24","v":0},{"$f":"G24/#REF!","v":{"$error":"#REF!"}}]
[]
["TOU - Off Peak",{"$f":"0.64*$B$15*$B$18","v":0},6.5000000000000002E-2,{"$f":"C26*B26","v":0},{"$f":"B26","v":0},{"$f":"C26","v":6.5000000000000002E-2},{"$f":"F26*E26","v":0},null,{"$f":"G26-D26","v":0},{"$f":"I26/D26","v":{"$error":"#DIV/0!"}},null,{"$f":"G26/#REF!","v":{"$error":"#REF!"}}]
["TOU - Mid Peak",{"$f":"0.18*$B$15*$B$18","v":0},0.1,{"$f":"C27*B27","v":0},{"$f":"B27","v":0},{"$f":"C27","v":0.1},{"$f":"F27*E27","v":0},0,{"$f":"G27-D27","v":0},{"$f":"I27/D27","v":{"$error":"#DIV/0!"}},null,{"$f":"G27/#REF!","v":{"$error":"#REF!"}}]
["TOU - On Peak",{"$f":"0.18*$B$15*$B$18","v":0},0.11700000000000001,0,0,0.11700000000000001,{"$f":"F28*E28","v":0},0,0,{"$f":"I28/D28","v":{"$error":"#DIV/0!"}},null,{"$f":"G28/#REF!","v":{"$error":"#REF!"}}]
[]
["Service Charge",1,null,0,{"$f":"B30","v":1},null,{"$f":"F30*E30","v":0},0,0,{"$f":"I30/D30","v":{"$error":"#DIV/0!"}},null,{"$f":"G30/#REF!","v":{"$error":"#REF!"}}]
["Service Charge Rate Rider(s)",1,0,0,{"$f":"B31","v":1},0,{"$f":"F31*E31","v":0},{"$f":"G31*F31","v":0},0,{"$f":"I31/D31","v":{"$error":"#DIV/0!"}},null,{"$f":"G31/#REF!","v":{"$error":"#REF!"}}]
["Distribution Volumetric Rate",800,null,0,{"$f":"B32","v":800},null,0,0,0,{"$f":"I32/D32","v":{"$error":"#DIV/0!"}},null,{"$f":"G32/#REF!","v":{"$error":"#REF!"}}]
["Low Voltage Volumetric Rate",800,null,0,{"$f":"B33","v":800},null,0,0,0,0,null,0]
["Distribution Volumetric Rate Rider(s)",800,0,0,800,0,0,0,0,{"$f":"I34/D34","v":{"$error":"#DIV/0!"}},null,{"$f":"G34/#REF!","v":{"$error":"#REF!"}}]
["Total:  Distribution",null,null,{"$f":"ROUND(SUM(D30:D34),2)","v":0},null,null,{"$f":"ROUND(SUM(G30:G34),2)","v":0},null,{"$f":"G35-D35","v":0},{"$error":"#DIV/0!"},{"$f":"G35/#REF!","v":{"$error":"#REF!"}},{"$f":"G35/#REF!","v":{"$error":"#REF!"}}]
["Total:  Retail Transmission"]
["Sub-Total:  Delivery (Distribution and Retail Transmission)",null,null,{"$f":"SUM(D36,D35)","v":0},null,null,{"$f":"SUM(G36,G35)","v":0},null,{"$f":"G37 - D37","v":0},{"$f":"I37 /D37","v":{"$error":"#DIV/0!"}}]
["Wholesale Market Service Rate ",800,null,{"$f":"B38*C38","v":0},{"$f":"B38","v":800},0,{"$f":"E38*F38","v":0},null,{"$f":"G38-D38","v":0},{"$f":"I38/D38","v":{"$error":"#DIV/0!"}}]
["Rural Rate Protection Charge",800,null,{"$f":"B39*C39","v":0},800,0,{"$f":"E39*F39","v":0},null,{"$f":"G39-D39","v":0},{"$f":"I39/D39","v":{"$error":"#DIV/0!"}}]
["Standard Supply Service – Administration Charge (if applicable)",1,null,0,1,0,{"$f":"E40*F40","v":0},null,0,{"$error":"#DIV/0!"}]
["Sub-Total:  Regulatory",null,null,{"$f":"SUM(D38:D40)","v":0},null,null,{"$f":"SUM(G38:H40)","v":0},null,{"$f":"G41-D41","v":0},{"$error":"#DIV/0!"}]
["Debt Retirement Charge (DRC)",800,null,0,{"$f":"B42","v":800},{"$f":"C42","v":0},{"$f":"E42*F42","v":0},null,0,{"$error":"#DIV/0!"}]
[]
["Total Bill on RPP (before taxes)",null,null,null,null,null,null,null,{"$f":"G44-D44","v":0}]
["HST",null,0.13,{"$f":"C45*D44","v":0},null,{"$f":"C45","v":0.13},{"$f":"F45*G44","v":0},null,{"$f":"G45-D45","v":0},{"$f":"I45/D45","v":{"$error":"#DIV/0!"}}]
["Total Bill (including HST)",null,null,{"$f":"D45+D44","v":0},null,null,{"$f":"G45+G44","v":0},null,{"$f":"G46-D46","v":0},{"$f":"I46/D46","v":{"$error":"#DIV/0!"}}]
["Ontario Clean Energy Benefit (OCEB)",null,-0.1,{"$f":"-0.1*D46","v":0},null,{"$f":"C47","v":-0.1},{"$f":"-0.1*G46","v":0},null,{"$f":"G47-D47","v":0},{"$f":"I47/D47","v":{"$error":"#DIV/0!"}}]
["Total Bill on RPP (including OCEB)",null,null,{"$f":"D46+D47","v":0},null,null,{"$f":"G46+G47","v":0},null,{"$f":"G48-D48","v":0},{"$f":"I48/D48","v":{"$error":"#DIV/0!"}}]
[]
["Total Bill on TOU (before taxes)",null,null,null,null,null,null,null,{"$f":"G50-D50","v":0}]
["HST",null,0.13,{"$f":"C51*D50","v":0},null,{"$f":"C51","v":0.13},{"$f":"F51*G50","v":0},null,{"$f":"G51-D51","v":0},{"$f":"I51/D51","v":{"$error":"#DIV/0!"}}]
["Total Bill (including HST)",null,null,{"$f":"D51+D50","v":0},null,null,{"$f":"G51+G50","v":0},null,{"$f":"G52-D52","v":0},{"$f":"I52/D52","v":{"$error":"#DIV/0!"}}]
["Ontario Clean Energy Benefit (OCEB)",null,-0.1,{"$f":"-0.1*D52","v":0},null,{"$f":"C53","v":-0.1},{"$f":"-0.1*G52","v":0},null,{"$f":"G53-D53","v":0},{"$f":"I53/D53","v":{"$error":"#DIV/0!"}}]
["Total Bill on TOU (including OCEB)",null,null,{"$f":"D52+D53","v":0},null,null,{"$f":"G52+G53","v":0},null,{"$f":"G54-D54","v":0},{"$f":"I54/D54","v":{"$error":"#DIV/0!"}}]

{"sheet":"lists","index":17,"n_rows":133,"n_cols":55,"rows_kept":133,"cut":false,"hidden":true,"merged":[[12,51,12,52],[1,51,1,52],[0,51,0,52],[11,51,11,52],[10,51,10,52],[9,51,9,52],[8,51,8,52],[7,51,7,52],[5,51,5,52],[4,51,4,52],[3,51,3,52],[2,51,2,52],[6,51,6,52],[13,51,13,52],[14,51,14,52],[15,51,15,52],[16,51,16,52],[17,51,17,52]]}
["Residential","Embedded Distributor",{"$f":"COUNTA(B1:B17)","v":4},null,null,null,null,null,"Distribution Volumetric Rate",null,null,"Loss Factors",null,"Units","Units1","Units2",null,null,null,null,null,null,null,null,null,"Account History","Account set up charge/change of occupancy charge (plus credit agency costs if applicable)","Total Loss Factor – Embedded Distributor – Hydro One Networks Inc.",null,null,null,null,null,null,null,null,null,null,"Algoma Power Inc.",null,"Embedded Distributor","kW",null,null,null,"Sub-Total:  Delivery (Distribution and Retail Transmission)"]
["Residential - Time of Use","General Service 3,000 to 4,999 kW",null,null,null,null,null,null,"GEA Rate Rider - Effective Until December 31, 2012",null,null,"Total Loss Factor – Primary Metered Customer",null,"$","$/kWh","$",null,null,null,null,null,null,null,null,null,"Account set up charge/change of occupancy charge","Administrative Billing Charge","Total Loss Factor – Primary Metered Customer",null,null,null,null,null,null,null,null,null,null,"Atikokan Hydro Inc.",null,"Farms – Single Phase energy-billed [F1]","kWh",null,null,null,"Wholesale Market Service Rate ",null,null,{"$f":"AU2*AV2","v":0},{"$f":"AU2","v":0},0,{"$f":"AX2*AY2","v":0},null,{"$f":"AZ2-AW2","v":0},{"$f":"BB2/AW2","v":{"$error":"#DIV/0!"}}]
["Residential Regular","General Service 1,000 to 4,999 kW",null,null,null,null,null,null,"Green Energy Act Initiatives Funding Adder",null,null,"Total Loss Factor – Primary Metered Customer < 5,000 kW",null,"$/kWh","$/kW","%",null,null,null,null,null,null,"MSC",null,null,"Account set up charge/change of occupancy charge (plus credit agency costs if applicable – Residential)","Bell Canada Pole Rentals","Total Loss Factor – Primary Metered Customer < 5,000 kW",null,null,null,null,null,null,null,null,null,null,"Attawapiskat Power Corporation",null,"Farms – Three Phase energy-billed [F3]","kWh",null,null,null,"Rural Rate Protection Charge",null,null,{"$f":"AU3*AV3","v":0},0,0,{"$f":"AX3*AY3","v":0},null,{"$f":"AZ3-AW3","v":0},{"$f":"BB3/AW3","v":{"$error":"#DIV/0!"}}]
["Residential Urban","General Service Equal To Or Greater Than 1,500 kW - Interval Metered",null,null,null,null,null,null,"Green Energy Act Plan Funding Adder – Effective until March 31, 2013",null,null,"Total Loss Factor – Primary Metered Customer > 5,000 kW",null,"$/kW","$/kVA",null,null,null,null,null,null,null,"SM_Rate_Adder",null,null,"Account set up charge/change of occupancy charge (plus credit agency costs if applicable)","Clearance Pole Attachment charge $/pole/year","Total Loss Factor – Primary Metered Customer > 5,000 kW",null,null,null,null,null,null,null,null,null,null,"Bluewater Power Distribution Corp.",null,"General Service  50 to 2,499 kW","kW",null,null,null,"Standard Supply Service – Administration Charge (if applicable)",null,null,0,0,0,{"$f":"AX4*AY4","v":0},null,0,{"$error":"#DIV/0!"}]
["General Service Less Than 50 kW",null,null,null,null,null,null,null,"Low Voltage Service Charge",null,null,"Total Loss Factor – Secondary Metered Customer",null,"$/kVA",null,null,null,null,null,null,null,null,"MSC_Rate_Rider_",null,null,"Arrears certificate","Collection of account charge – no disconnection","Total Loss Factor – Secondary Metered Customer",null,null,null,null,null,null,null,null,null,null,"Brant County Power",null,"General Service - Commercial","kW",null,null,null,"Sub-Total:  Regulatory",null,null,{"$f":"SUM(AW2:AW4)","v":0},null,null,{"$f":"SUM(AZ2:BA4)","v":0},null,{"$f":"AZ5-AW5","v":0},{"$error":"#DIV/0!"}]
["General Service Less Than 50 kW – Single Phase energy-billed [G1]",null,null,null,null,null,null,null,"Low Voltage Service Rate",null,null,"Total Loss Factor – Secondary Metered Customer < 5,000 kW",null,null,null,null,null,null,null,null,null,null,"VC",null,null,"Arrears certificate (credit reference)","Collection of account charge – no disconnection – after regular hours","Total Loss Factor – Secondary Metered Customer < 5,000 kW",null,null,null,null,null,null,null,null,null,null,"Brantford Power Inc.",null,"General Service - Institutional","kW",null,null,null,"Debt Retirement Charge (DRC)",null,null,0,{"$f":"AU6","v":0},{"$f":"AV6","v":0},{"$f":"AX6*AY6","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,"Low Voltage Volumetric Rate"]
["General Service Less Than 50 kW – Three Phase energy-billed [G3]",null,null,null,null,null,null,null,null,null,null,"Total Loss Factor – Secondary Metered Customer > 5,000 kW",null,null,null,null,null,null,null,null,null,null,"VC_Rate_Rider_",null,null,"Charge to certify cheque","Collection of account charge – no disconnection - during regular business hours","Total Loss Factor – Secondary Metered Customer > 5,000 kW",null,null,null,null,null,null,null,null,null,null,"Burlington Hydro Inc.",null,"General Service 1,000 to 2,999 kW","kW",null,null,null,"Total Bill on RPP (before taxes)",null,null,null,null,null,null,null,{"$f":"AZ8-AW8","v":0}]
["General Service Less Than 50 kW – Transmission Class energy-billed [T]",null,null,null,null,null,null,null,"Minimum Distribution Charge – per KW of maximum billing demand in the previous 11 months",null,null,"Distribution Loss Factor - Secondary Metered Customer < 5,000 kW",null,null,null,null,null,null,null,null,null,null,"VC_GA_Rate_Rider_kW_",null,null,"Collection of Account Charge – No Disconnection","Collection of account charge – no disconnection – during regular hours",null,null,null,null,null,null,null,null,null,null,null,"Cambridge and North Dumfries Hydro",null,"General Service 1,000 to 4,999 kW","kW",null,null,null,"HST",null,null,{"$f":"AV9*AW8","v":0},null,{"$f":"AV9","v":0},{"$f":"AY9*AZ8","v":0},null,{"$f":"AZ9-AW9","v":0},{"$f":"BB9/AW9","v":{"$error":"#DIV/0!"}}]
["General Service Less Than 50 kW – Urban energy-billed [UG]",null,null,null,null,null,null,null,"Monthly Distribution Wheeling Service Rate – Dedicated LV Line",null,null,"Distribution Loss Factor - Secondary Metered Customer > 5,000 kW",null,null,null,null,null,null,null,null,null,null,"VC_LV_Rate",null,null,"Credit Card Convenience Charge","Collection/Disconnection/Load Limiter/Reconnection – if in Community",null,null,null,null,null,null,null,null,null,null,null,"Canadian Niagara Power Inc. – Eastern Ontario Power/Fort Erie/Port Colborne",null,"General Service 1,000 to 4,999 kW - Interval Meters","kW",null,null,null,"Total Bill (including HST)",null,null,{"$f":"AW9+AW8","v":0},null,null,{"$f":"AZ9+AZ8","v":0},null,{"$f":"AZ10-AW10","v":0},{"$f":"BB10/AW10","v":{"$error":"#DIV/0!"}}]
["General Service  50 to 2,499 kW",null,null,null,null,null,null,null,"Monthly Distribution Wheeling Service Rate – Hydro One Networks",null,null,"Distribution Loss Factor - Primary Metered Customer < 5,000 kW",null,null,null,null,null,null,null,null,null,null,"RTSR_Network",null,null,"Credit check (plus credit agency costs)","Credit Card Convenience Charge",null,null,null,null,null,null,null,null,null,null,null,"Centre Wellington Hydro Ltd.",null,"General Service 1,000 To 4,999 kW (co-generation)","kW",null,null,null,"Ontario Clean Energy Benefit (OCEB)",null,null,{"$f":"-0.1*AW10","v":0},null,{"$f":"AV11","v":0},{"$f":"-0.1*AZ10","v":0},null,{"$f":"AZ11-AW11","v":0},{"$f":"BB11/AW11","v":{"$error":"#DIV/0!"}}]
["General Service - Commercial",null,null,null,null,null,null,null,"Monthly Distribution Wheeling Service Rate – Shared LV Line",null,null,"Distribution Loss Factor - Primary Metered Customer > 5,000 kW",null,null,null,null,null,null,null,null,null,null,"RTSR_Connection",null,null,"Credit reference Letter","Disconnect/Reconnect at meter – after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Chapleau Public Utilities Corporation",null,"General Service 1,500 to 4,999 kW","kW",null,null,null,"Total Bill on RPP (including OCEB)",null,null,{"$f":"AW10+AW11","v":0},null,null,{"$f":"AZ10+AZ11","v":0},null,{"$f":"AZ12-AW12","v":0},{"$f":"BB12/AW12","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,"Monthly Distribution Wheeling Service Rate – Waterloo North Hydro"]
["General Service - Institutional",null,null,null,null,null,null,null,null,null,null,"Total Loss Factor - Embedded Distributor",null,null,null,null,null,null,null,null,null,null,"RTSR_Network_Interval",null,null,"Credit reference/credit check (plus credit agency costs – General Service)","Disconnect/Reconnect at meter – during regular hours",null,null,null,null,null,null,null,null,null,null,null,"COLLUS Power Corp.",null,"General Service 2,500 to 4,999 kW","kW",null,null,null,"Total Bill on TOU (before taxes)",null,null,null,null,null,null,null,{"$f":"AZ14-AW14","v":0}]
["General Service 1,000 to 2,999 kW",null,null,null,null,null,null,null,"Rate Rider for Capital Gain",null,null,"Total Loss Factor – Embedded Distributor – Hydro One Networks Inc.",null,null,null,null,null,null,null,null,null,null,"RTSR_Connection_Interval",null,null,"Credit Reference/credit check (plus credit agency costs)","Disconnect/Reconnect at pole – after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Cooperative Hydro Embrun Inc.",null,"General Service 3,000 to 4,999 kW","kW",null,null,null,"HST",null,null,{"$f":"AV15*AW14","v":0},null,{"$f":"AV15","v":0},{"$f":"AY15*AZ14","v":0},null,{"$f":"AZ15-AW15","v":0},{"$f":"BB15/AW15","v":{"$error":"#DIV/0!"}}]
["General Service 1,000 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Capital Gain – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,"RTSR_Network_Interval_GR1000kW",null,null,"Dispute Test – Commercial self contained -- MC","Disconnect/Reconnect at pole – during regular hours",null,null,null,null,null,null,null,null,null,null,null,"E.L.K. Energy Inc.",null,"General Service 3,000 to 4,999 kW - Intermediate Use","kW",null,null,null,"Total Bill (including HST)",null,null,{"$f":"AW15+AW14","v":0},null,null,{"$f":"AZ15+AZ14","v":0},null,{"$f":"AZ16-AW16","v":0},{"$f":"BB16/AW16","v":{"$error":"#DIV/0!"}}]
["General Service 1,000 to 4,999 kW - Interval Meters",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition",null,null,null,null,null,null,null,null,null,null,null,null,null,"RTSR_Connection_Interval_GR1000kW",null,null,"Dispute Test – Commercial TT -- MC","Disconnect/Reconnect Charge – At Meter – After Hours",null,null,null,null,null,null,null,null,null,null,null,"Enersource Hydro Mississauga Inc.",null,"General Service 3,000 to 4,999 kW - Interval Metered","kW",null,null,null,"Ontario Clean Energy Benefit (OCEB)",null,null,{"$f":"-0.1*AW16","v":0},null,{"$f":"AV17","v":0},{"$f":"-0.1*AZ16","v":0},null,{"$f":"AZ17-AW17","v":0},{"$f":"BB17/AW17","v":{"$error":"#DIV/0!"}}]
["General Service 1,000 To 4,999 kW (co-generation)",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2009)",null,null,null,null,null,null,null,null,null,null,null,null,null,"RTSR_Line_Connection",null,null,"Dispute Test – Residential","Disconnect/Reconnect Charge – At Meter – During Regular Hours",null,null,null,null,null,null,null,null,null,null,null,"Entegrus Powerlines Inc.",null,"General Service 3,000 to 4,999 kW - Time of Use","kW",null,null,null,"Total Bill on TOU (including OCEB)",null,null,{"$f":"AW16+AW17","v":0},null,null,{"$f":"AZ16+AZ17","v":0},null,{"$f":"AZ18-AW18","v":0},{"$f":"BB18/AW18","v":{"$error":"#DIV/0!"}}]
["General Service 1,500 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,"RTSR_Transformer_Connection",null,null,"Duplicate Invoices for previous billing","Disconnect/Reconnect Charge – At Pole – After Hours",null,null,null,null,null,null,null,null,null,null,null,"ENWIN Utilities Ltd.",null,"General Service 50 to 1,000 kW","kW"]
["General Service 2,500 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2010) – Applicable only for Wholesale Market Participants",null,null,null,null,null,null,null,null,null,null,null,null,null,"WMSR",null,null,"Easement Letter","Disconnect/Reconnect Charge – At Pole – During Regular Hours",null,null,null,null,null,null,null,null,null,null,null,"Erie Thames Powerlines Corp.",null,"General Service 50 to 1,000 kW - Interval Meters","kW"]
["General Service 3,000 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2010) – Effective until April 30, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,"RRRP",null,null,"Income Tax Letter","Disconnect/Reconnect Charges for non payment of account - At Meter After Hours",null,null,null,null,null,null,null,null,null,null,null,"Espanola Regional Hydro Distribution Corporation",null,"General Service 50 to 1,000 kW - Non Interval Meters","kW"]
["General Service 3,000 to 4,999 kW - Intermediate Use",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2010) – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,"SPC",null,null,"Interval Meter Interrogation","Disconnect/Reconnect charges for non payment of account – at meter after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Essex Powerlines Corporation",null,"General Service 50 to 1,499 kW","kW"]
["General Service 3,000 to 4,999 kW - Interval Metered",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2010) – Effective until December 31, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",null,null,"Interval meter request change","Disconnect/Reconnect Charges for non payment of account - At Meter During Regular Hours",null,null,null,null,null,null,null,null,null,null,null,"Festival Hydro Inc.",null,"General Service 50 to 1,499 kW - Interval Metered","kW"]
["General Service 3,000 to 4,999 kW - Time of Use",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2011)",null,null,null,null,null,null,null,null,null,null,null,null,null,"SSS",null,null,"Legal letter","Disconnect/Reconnect charges for non payment of account – at meter during regular hours",null,null,null,null,null,null,null,null,null,null,null,"Fort Albany Power Corporation",null,"General Service 50 to 2,999 kW","kW"]
["General Service 50 to 1,000 kW",null,null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2011) – Applicable only for Wholesale Market Participants",null,null,null,null,null,null,null,null,null,null,null,null,null,"SFLF",null,null,"Legal letter charge","Disconnect/Reconnect charges for non payment of account – at pole after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Fort Frances Power Corporation",null,"General Service 50 to 2,999 kW - Interval Metered","kW"]
["General Service 50 to 1,000 kW - Interval Meters","January",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2011) – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,"DLF_Secondary_LT_5000kW",null,null,"Meter dispute charge plus Measurement Canada fees (if meter found correct)","Disconnect/Reconnect charges for non payment of account – at pole during regular hours",null,null,null,null,null,null,null,null,null,null,null,"Greater Sudbury Hydro Inc.",null,"General Service 50 to 2,999 kW - Time of Use","kW"]
["General Service 50 to 1,000 kW - Non Interval Meters","February",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,"DLF_Secondary_GT_5000kW",null,null,"Notification charge","Disconnect/Reconnection for >300 volts - after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Grimsby Power Inc.",null,"General Service 50 to 4,999 kW","kW"]
["General Service 50 to 1,499 kW","March",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until March 31, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,"DLF_Primary_LT_5000kW",null,null,"Pulling Post Dated Cheques","Disconnect/Reconnection for >300 volts - during regular hours",null,null,null,null,null,null,null,null,null,null,null,"Guelph Hydro Electric Systems Inc.",null,"General Service 50 to 4,999 kW – Interval Metered","kW"]
["General Service 50 to 1,499 kW - Interval Metered","April",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until April 30, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,"DLF_Primary_GT_5000kW",null,null,"Request for other billing information","Disposal of Concrete Poles",null,null,null,null,null,null,null,null,null,null,null,"Haldimand County Hydro Inc.",null,"General Service 50 to 4,999 kW - Time of Use","kW"]
["General Service 50 to 2,999 kW","May",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,"TLF_Secondary_LT_5000kW",null,null,"Returned cheque (plus bank charges)","Dispute Test – Commercial TT -- MC",null,null,null,null,null,null,null,null,null,null,null,"Halton Hills Hydro Inc.",null,"General Service 50 to 4,999 kW (CoGeneration)","kW"]
["General Service 50 to 2,999 kW - Interval Metered","June",null,null,null,null,null,null,"Rate Rider for Deferral/Variance Account Disposition (2012) – Effective until December 31, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,"TLF_Secondary_GT_5000kW",null,null,"Returned cheque charge (plus bank charges)","Install/Remove load control device – after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Hearst Power Distribution Co. Ltd.",null,"General Service 50 to 4,999 kW (formerly Time of Use)","kW"]
["General Service 50 to 2,999 kW - Time of Use","July",null,null,null,null,null,null,"Rate Rider for Disposition of Post Retirement Actuarial Gain – Effective until March 31, 2025",null,null,null,null,null,null,null,null,null,null,null,null,null,"TLF_Primary_LT_5000kW",null,null,"Special Billing Service (aggregation)","Install/Remove load control device – during regular hours",null,null,null,null,null,null,null,null,null,null,null,"Horizon Utilities Corporation",null,"General Service 50 to 499 kW","kW"]
["General Service 50 to 4,999 kW","August",null,null,null,null,null,null,"Rate Rider for Disposition of PILs Deferral/Variance Account – Effective until March 31, 2016",null,null,null,null,null,null,null,null,null,null,null,null,null,"TLF_Primary_GT_5000kW",null,null,"Special Billing Service (sub-metering charge per meter)","Interval Meter Interrogation",null,null,null,null,null,null,null,null,null,null,null,"Hydro 2000 Inc.",null,"General Service 50 to 699 kW","kW"]
["General Service 50 to 4,999 kW – Interval Metered","September",null,null,null,null,null,null,"Rate Rider for Foregone Incremental Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,"TLF_EmbeddedDistributor",null,null,"Special meter reads","Interval Meter Load Management Tool Charge $/month",null,null,null,null,null,null,null,null,null,null,null,"Hydro Hawkesbury Inc.",null,"General Service 50 to 999 kW","kW"]
["General Service 50 to 4,999 kW - Time of Use","October",null,null,null,null,null,null,"Rate Rider for Foregone Incremental Revenue for Low Voltage Service",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement of Account","Interval meter request change",null,null,null,null,null,null,null,null,null,null,null,"Hydro One Brampton Networks Inc.",null,"General Service 50 to 999 kW - Interval Metered","kW"]
["General Service 50 to 4,999 kW (CoGeneration)","November",null,null,null,null,null,null,"Rate Rider for Foregone Revenue Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unprocessed Payment Charge (plus bank charges)","Late Payment – per annum",null,null,null,null,null,null,null,null,null,null,null,"Hydro One Networks Inc.",null,"General Service 500 to 4,999 kW","kW"]
["General Service 50 to 4,999 kW (formerly Time of Use)","December",null,null,null,null,null,null,"Rate Rider for Foregone Revenue Recovery (2012) - Effective Until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Late Payment – per month",null,null,null,null,null,null,null,null,null,null,null,"Hydro One Remote Communities Inc.",null,"General Service 700 to 4,999 kW","kW"]
["General Service 50 to 499 kW",null,null,null,null,null,null,null,"Rate Rider for Recovery of Foregone Revenue – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Layout fees",null,null,null,null,null,null,null,null,null,null,null,"Hydro Ottawa Limited",null,"General Service Equal To Or Greater Than 1,500 kW","kW"]
["General Service 50 to 699 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account (2010) – Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meter dispute charge plus Measurement Canada fees (if meter found correct)",null,null,null,null,null,null,null,null,null,null,null,"Innisfil Hydro Dist. Systems Limited",null,"General Service Equal To Or Greater Than 1,500 kW - Interval Metered","kW"]
["General Service 50 to 999 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account (2010) – Applicable only for Non-RPP Customers – Effective until April 30, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meter Interrogation Charge",null,null,null,null,null,null,null,null,null,null,null,"Kashechewan Power Corporation",null,"General Service Greater Than 1,000 kW","kW"]
["General Service 50 to 999 kW - Interval Metered",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account (2011) – Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Missed Service Appointment",null,null,null,null,null,null,null,null,null,null,null,"Kenora Hydro Electric Corporation Ltd.",null,"General Service Intermediate 1,000 To 4,999 kW","kW"]
["General Service 500 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account (2012) – Applicable only for Non-RPP Customers – Effective until December 31, 2013  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Norfolk Pole Rentals – Billed",null,null,null,null,null,null,null,null,null,null,null,"Kingston Hydro Corporation",null,"General Service Intermediate Rate Class 1,000 To 4,999 kW (formerly General Service > 50 kW Customers)","kW"]
["General Service 700 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition – Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Optional Interval/TOU Meter charge $/month",null,null,null,null,null,null,null,null,null,null,null,"Kitchener-Wilmot Hydro Inc.",null,"General Service Intermediate Rate Class 1,000 To 4,999 kW (formerly Large Use Customers)","kW"]
["General Service Equal To Or Greater Than 1,500 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2010 credit) – Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overtime Locate",null,null,null,null,null,null,null,null,null,null,null,"Lakefront Utilities Inc.",null,"General Service Less Than 50 kW","kWh"]
["General Service Equal To Or Greater Than 1,500 kW - Interval Metered",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2010 recalculated) – Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner Requested Disconnection/Reconnection – after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Lakeland Power Distribution Ltd.",null,"General Service Less Than 50 kW – Single Phase energy-billed [G1]","kWh"]
["General Service Greater Than 1,000 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2010) – Effective until April 30, 2012 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner Requested Disconnection/Reconnection – during regular hours",null,null,null,null,null,null,null,null,null,null,null,"London Hydro Inc.",null,"General Service Less Than 50 kW – Three Phase energy-billed [G3]","kWh"]
["General Service Intermediate 1,000 To 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2010) – Effective until April 30, 2014 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Returned cheque (plus bank charges)",null,null,null,null,null,null,null,null,null,null,null,"Midland Power Utility Corporation",null,"General Service Less Than 50 kW – Transmission Class energy-billed [T]","kWh"]
["General Service Intermediate Rate Class 1,000 To 4,999 kW (formerly General Service > 50 kW Customers)",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2011) – Applicable only for Non-RPP Customers and excluding Wholesale Market Participants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural system expansion / line connection fee",null,null,null,null,null,null,null,null,null,null,null,"Milton Hydro Distribution Inc.",null,"General Service Less Than 50 kW – Urban energy-billed [UG]","kWh"]
["General Service Intermediate Rate Class 1,000 To 4,999 kW (formerly Large Use Customers)",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2011) – Effective until April 30, 2014 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Same Day Open Trench",null,null,null,null,null,null,null,null,null,null,null,"Newmarket – Tay Power Distribution Ltd.",null,"General Service Single Phase – G1","kW"]
["Large Use",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2012) – Effective until March 31, 2013 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scheduled Day Open Trench",null,null,null,null,null,null,null,null,null,null,null,"Niagara Peninsula Energy Inc.",null,"General Service Three Phase – G3","kW"]
["Large Use - 3TS",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2012) – Effective until April 30, 2013 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service call – after regular hours",null,null,null,null,null,null,null,null,null,null,null,"Niagara-on-the-Lake Hydro Inc.",null,"Intermediate With Self Generation","kW"]
["Large Use - Ford Annex",null,null,null,null,null,null,null,"Rate Rider for Global Adjustment Sub-Account Disposition (2012) – Effective until April 30, 2014 Applicable only for Non-RPP Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service call – customer owned equipment",null,null,null,null,null,null,null,null,null,null,null,"Norfolk Power Distribution Ltd.",null,"Large Use","kW"]
["Large Use - Regular",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Call – Customer-owned Equipment – After Regular Hours",null,null,null,null,null,null,null,null,null,null,null,"North Bay Hydro Distribution Limited",null,"Large Use - 3TS","kW"]
["Large Use > 5000 kW",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery – Effective until April 30, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Call – Customer-owned Equipment – During Regular Hours",null,null,null,null,null,null,null,null,null,null,null,"Northern Ontario Wires Inc.",null,"Large Use - Ford Annex","kW"]
["MicroFit",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Charge for onsite interrogation of interval meter due to customer phone line failure - required weekly until line repaired $ 6",null,null,null,null,null,null,null,null,null,null,null,"Oakville Hydro Distribution Inc.",null,"Large Use - Regular","kW"]
["Sentinel Lighting",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Layout - Commercial",null,null,null,null,null,null,null,null,null,null,null,"Orangeville Hydro Limited",null,"Large Use > 5000 kW","kW"]
["Stand-By",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery (2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Layout - ResidentiaI",null,null,null,null,null,null,null,null,null,null,null,"Orillia Power Distribution Corp.",null,"MicroFit","$"]
["Street Lighting",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery (2011)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Special Billing Service (sub-metering charge per meter)",null,null,null,null,null,null,null,null,null,null,null,"Oshawa PUC Networks Inc.",null,"Residential","kWh"]
["Unmetered Scattered Load",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Special meter reads",null,null,null,null,null,null,null,null,null,null,null,"Ottawa River Power Corporation",null,"Residential - Hensall","kWh"]
["Embedded Distributor",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery – Effective until April 30, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Charge for Access to the Power Poles - $/pole/year",null,null,null,null,null,null,null,null,null,null,null,"Parry Sound Power Corporation",null,"Residential – High Density [R1]","kWh"]
["Farms – Single Phase energy-billed [F1]",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2009)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Charge for Bell Canada Access to the Power Poles – per pole/year",null,null,null,null,null,null,null,null,null,null,null,"Peterborough Distribution Inc.",null,"Residential – Normal Density [R2]","kWh"]
["Farms – Three Phase energy-billed [F3]",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switching for company maintenance – Charge based on Time and Materials",null,null,null,null,null,null,null,null,null,null,null,"PowerStream Inc.",null,"Residential - Time of Use","kWh"]
["General Service Single Phase – G1",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2011)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary Service – Install & remove – overhead – no transformer",null,null,null,null,null,null,null,null,null,null,null,"PUC Distribution Inc.",null,"Residential – Urban [UR]","kWh"]
["General Service Three Phase – G3",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2012)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary Service – Install & remove – overhead – with transformer",null,null,null,null,null,null,null,null,null,null,null,"Renfrew Hydro Inc.",null,"Residential Regular","kWh"]
["Intermediate With Self Generation",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2012) - Effective until April 30, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary Service – Install & remove – underground – no transformer",null,null,null,null,null,null,null,null,null,null,null,"Rideau St. Lawrence Distribution Inc.",null,"Residential Suburban","kWh"]
["Residential - Hensall",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery / Shared Savings Mechanism (SSM) Recovery (2012) – Effective until April 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary service install & remove – overhead – no transformer",null,null,null,null,null,null,null,null,null,null,null,"St. Thomas Energy Inc.",null,"Residential Suburban Seasonal","kWh"]
["Residential – High Density [R1]",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery (2011) – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary Service Install & Remove – Overhead – With Transformer",null,null,null,null,null,null,null,null,null,null,null,"Sioux Lookout Hydro Inc.",null,"Residential Suburban Year Round","kWh"]
["Residential – Normal Density [R2]",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery (2012) – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary Service Install & Remove – Underground – No Transformer",null,null,null,null,null,null,null,null,null,null,null,"Thunder Bay Hydro Electricity Distribution",null,"Residential Urban","kWh"]
["Residential – Urban [UR]",null,null,null,null,null,null,null,"Rate Rider for Lost Revenue Adjustment Mechanism (LRAM) Recovery/Shared Savings Mechanism (SSM) Recovery – Effective until March 31, 2016",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary service installation and removal – overhead – no transformer",null,null,null,null,null,null,null,null,null,null,null,"Tillsonburg Hydro Inc.",null,"Residential Urban Year-Round","kWh"]
["Residential Suburban",null,null,null,null,null,null,null,"Rate Rider for Recalculated Deferral/Variance Account Disposition (2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary service installation and removal – overhead – with transformer",null,null,null,null,null,null,null,null,null,null,null,"Toronto Hydro-Electric System Limited",null,"Seasonal Residential – High Density [R3]","kWh"]
["Residential Suburban Seasonal",null,null,null,null,null,null,null,"Rate Rider for Recovery of Foregone Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Temporary service installation and removal – underground – no transformer",null,null,null,null,null,null,null,null,null,null,null,"Veridian Connections Inc.",null,"Seasonal Residential – Normal Density [R4]","kWh"]
["Residential Suburban Year Round",null,null,null,null,null,null,null,"Rate Rider for Recovery of Foregone Revenue – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wasaga Distribution Inc.",null,"Seasonal Residential – R4","kWh"]
["Residential Urban Year-Round",null,null,null,null,null,null,null,"Rate Rider for Recovery of Incremental Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waterloo North Hydro Inc.",null,"Sentinel Lighting","kW"]
["Seasonal Residential – High Density [R3]",null,null,null,null,null,null,null,"Rate Rider for Recovery of Late Payment – Effective until April 30, 2012 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welland Hydro Electric System Corp.",null,"Small Commercial and USL - per connection","kW"]
["Seasonal Residential – Normal Density [R4]",null,null,null,null,null,null,null,"Rate Rider for Recovery of Late Payment Penalty Litigation Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wellington North Power Inc.",null,"Small Commercial and USL - per meter","kW"]
["Seasonal Residential – R4",null,null,null,null,null,null,null,"Rate Rider for Recovery of Late Payment Penalty Litigation Costs (per connection)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Coast Huron Energy Inc.",null,"Standard A General Service Air Access","kW"]
["Small Commercial and USL - per connection",null,null,null,null,null,null,null,"Rate Rider for Recovery of Late Payment Penalty Litigation Costs – Effective until April 30, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Westario Power Inc.",null,"Standard A General Service Road/Rail","kW"]
["Small Commercial and USL - per meter",null,null,null,null,null,null,null,"Rate Rider for Recovery of Stranded Meter Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Whitby Hydro Electric Corporation",null,"Standard A Residential Air Access","kW"]
["Standard A General Service Air Access",null,null,null,null,null,null,null,"Rate Rider for Recovery of Stranded Meter Assets – Effective until March 31, 2016",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Woodstock Hydro Services Inc.",null,"Standard A Residential Road/Rail","kW"]
["Standard A General Service Road/Rail",null,null,null,null,null,null,null,"Rate Rider for Recovery of Stranded Meter Assets – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stand-By","kW"]
["Standard A Residential Air Access",null,null,null,null,null,null,null,"Rate Rider for Regulatory Asset Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby - General Service 1,000 - 5,000 kW","kW"]
["Standard A Residential Road/Rail",null,null,null,null,null,null,null,"Rate Rider for Recovery of Residual Historical Smart Meter Costs – Effective until March 31, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby - General Service 50 - 1,000 kW","kW"]
["Standby - General Service 1,000 - 5,000 kW",null,null,null,null,null,null,null,"Rate Rider for Return of Revenue Sufficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby - Large Use","kW"]
["Standby - General Service 50 - 1,000 kW",null,null,null,null,null,null,null,"Rate Rider for Return of Transformer Ownership Allowance Sufficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Distribution Service","kW"]
["Standby - Large Use",null,null,null,null,null,null,null,"Rate Rider for Smart Meter Incremental Revenue Requirement – in effect until the Effective date of the next cost of service application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power","kW"]
["Standby Distribution Service",null,null,null,null,null,null,null,"Rate Rider for Tax Adjustments - Effective until April 30, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power - APPROVED ON AN INTERIM BASIS","kW"]
["Standby Power",null,null,null,null,null,null,null,"Rate Rider for Tax Adjustments – Effective until December 31, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power – INTERIM APPROVAL","kW"]
["Standby Power - APPROVED ON AN INTERIM BASIS",null,null,null,null,null,null,null,"Rate Rider for Tax Change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power General Service 1,500 to 4,999 kW","kW"]
["Standby Power – INTERIM APPROVAL",null,null,null,null,null,null,null,"Rate Rider for Tax Change – Effective until April 30, 2012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power General Service 50 to 1,499 kW","kW"]
["Standby Power General Service 1,500 to 4,999 kW",null,null,null,null,null,null,null,"Rate Rider for Tax Change – Effective until April 30, 2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standby Power General Service Large Use","kW"]
["Standby Power General Service 50 to 1,499 kW",null,null,null,null,null,null,null,"Rate Rider for Tax Change – Hydro One Networks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Street Lighting","kW"]
["Standby Power General Service Large Use",null,null,null,null,null,null,null,"Rate Rider for Tax Change – Waterloo North Hydro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unmetered Scattered Load","kWh"]
["Westport Sewage Treatment Plant",null,null,null,null,null,null,null,"Rate Rider for Tax Change Dedicated LV Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Westport Sewage Treatment Plant","kW"]
["Year-Round Residential – R2",null,null,null,null,null,null,null,"Rate Rider for Tax Change Shared LV Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year-Round Residential – R2","kWh"]
[null,null,null,null,null,null,null,null,"Rate Rider for Z-Factor Recovery"]
[null,null,null,null,null,null,null,null,"Rate Rider for Z-Factor Recovery - Effective Until April 30,2013"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - (less than 1,000 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered (1,000 to 4,999 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered (less than 1,000 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered < 1,000 kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered > 1,000 kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line and Transformation Connection Service Rate - Interval Metered ≥ 1,000kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Line Connection Service Rate"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - (less than 1,000 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered (1,000 to 4,999 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered (less than 1,000 kW)"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered < 1,000 kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered > 1,000 kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Network Service Rate - Interval Metered ≥ 1,000 kW"]
[null,null,null,null,null,null,null,null,"Retail Transmission Rate - Transformation Connection Service Rate"]
[null,null,null,null,null,null,null,null,"Rural Rate Protection Charge"]
[null,null,null,null,null,null,null,null,"Rural Rate Protection Charge – Effective on and after May 1, 2012"]
[null,null,null,null,null,null,null,null,"Service Charge"]
[null,null,null,null,null,null,null,null,"Service Charge - Effective Until April 30, 2013"]
[null,null,null,null,null,null,null,null,"Service Charge (Based on 30 day month)"]
[null,null,null,null,null,null,null,null,"Service Charge (per account)"]
[null,null,null,null,null,null,null,null,"Service Charge (per connection)"]
[null,null,null,null,null,null,null,null,"Service Charge (per customer)"]
[null,null,null,null,null,null,null,null,"Service Charge (per light)"]
[null,null,null,null,null,null,null,null,"Service Charge for metered account"]
[null,null,null,null,null,null,null,null,"Smart Grid Rate Adder"]
[null,null,null,null,null,null,null,null,"Smart Meter Disposition Rider 2 – Effective until next cost of service application"]
[null,null,null,null,null,null,null,null,"Smart Meter Disposition Rider 3 – Effective until next cost of service application"]
[null,null,null,null,null,null,null,null,"Smart Meter Funding Adder"]
[null,null,null,null,null,null,null,null,"Smart Meter Funding Adder – Effective until March 31, 2012"]
[null,null,null,null,null,null,null,null,"Smart Meter Funding Adder – Effective Until December 31, 2012"]
[null,null,null,null,null,null,null,null,"Smart Meter Funding Adder – Effective until October 31, 2012"]
[null,null,null,null,null,null,null,null,"Standard Supply Service – Administrative Charge (if Applicable)"]
[null,null,null,null,null,null,null,null,"Wholesale Market Service Rate"]