{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Data Table"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data Table","index":0,"n_rows":68,"n_cols":17,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Utility","2015 Gross","2015 CC","2015 Net","2015 Depr","2016 Gross","2016 CC","2016 Net","2016 Depr","2017 Gross","2017 CC","2017 Net","2017 Depr","2018 Gross","2018 CC","2018 Net","2018 Depr"]
["Alectra Utilities Corporation",364268455,47506346,316762109,113106491,281306153,48905031,232401122,122083435,319754362.11000001,65651382.82,254102979.29000002,113975593.71000001,294858527,62381505,232477022,129483639.30000001]
["Algoma Power Inc.",10888962.529999999,157117.99,10731844.539999999,3136801.86,8580000,0,8580000,3326205.16,7472000,137000,7335000,3438398.59,9510000,69000,9441000,3600160.07]
["Atikokan Hydro Inc.",268667,19966,248701,180844.3,359098.65,19209,339890,189853.42,260787,0,260787,192621.8,716351,0,716351,205390.82]
["Bluewater Power Distribution Corporation",7641889,360407,7281482,4554631,7898911,272609,7626302,4135676.14,7707327,0,7707327,4042541.19,9241677,0,9241677,3834546]
["Brantford Power Inc.",4502042,308810,4193232,3004083.7600000002,4630910,494077,4136833,3153796.52,4357574.1900000004,524289,3833285.1900000004,3168627.5300000003,4322647,813883,3508764,3116153.5300000003]
["Burlington Hydro Inc.",10253246.300000001,1950451,8302795.3000000007,4973073.4400000004,11716382,4410445,7305937,5255670.8099999996,13264151.289999999,4681622.54,8582528.75,5562539.9699999997,13483192.810000001,3151665.05,10331527.760000002,5927266.0899999999]
["Canadian Niagara Power Inc.",9293758.25,1264311.3500000001,8029446.9000000004,4175123.65,10470000,1370000,9100000,4271027.3499999996,10493000,1327000,9166000,4506021.29,17371000,1812000,15559000,4443840.71]
["Centre Wellington Hydro Ltd.",1884000.9,13625.15,1870375.75,543003.57000000007,2181292.15,48495.199999999997,2132796.9499999997,548179.29,1501988.05,284435.14,1217552.9100000001,562972.26,1453404.22,258315.02,1195089.2,574190.44999999995]
["Chapleau Public Utilities Corporation",101174.61,0,101174.61,50826.61,36284.300000000003,0,36284.300000000003,52874.3,56756.160000000003,0,56756.160000000003,49113.74,512764.83,0,512764.83,107639.7]
["EPCOR Electricity Distribution Ontario Inc. (Collus Powerstream)",2443137,745573,1697564,742597.85,3765684,1739589,2026095,845095.5,3469137,527957,2941180,944461.67,2952067.39,904891.74,2047175.6500000001,1008075.4299999999]
["Cooperative Hydro Embrun Inc.",369452,82004,287448,118183.08,465096,6450,458646,124119.61,1750905,75885,1675020,145310.16,227281,60245,167036,163632.49]
["E.L.K. Energy Inc.",1080986.26,267273.53999999998,813712.72,364813.79,560406.17000000004,438398.82,122007.35000000003,343271.24,815789.24,242708.99,573080.25,347371.68,1105037.9099999999,172753.61,932284.29999999993,366333.17]
["Energy Plus Inc. (Brant + Cambridge)",15859310,4496481,11362829,6042661,16043120.4,2763058.7,13280061.699999999,6114160.7300000004,18873628.719999999,3212372.21,15661256.509999998,5912459.29,14222941,5262706,8960235,5745054.4500000002]
["Entegrus Powerlines Inc.",9347691.0600000005,290287.83,9057403.2300000004,3789325.53,9393902.2200000007,846285.98,8547616.2400000002,3846009.2,10212277.800000001,549094.72,9663183.0800000001,3964229.72,12166321.029999999,1454213.21,10712107.82,5644236.9900000002]
["ENWIN Utilities Ltd.",22631448.300000001,5036747,17594701.300000001,9831921.5,18697650,1069571,17628079,10501503.619999999,16024514,2315399,13709115,11469872.939999999,20041826.809999999,2325435,17716391.809999999,11878593.380000001]
["ERTH Power Corporation (Erie Thames)",5928082.3200000003,667718.80000000005,5260363.5200000005,1525419.47,4385303,587128,3798175,1712622.3900000001,3874526,892192.17,2982333.83,1931170.06,4455227.57,1152910.27,3302317.3000000003,1958310.5499999998]
["Espanola Regional Hydro Distribution Corporation",244018.65,0,244018.65,96038.6,426403.29,0,426403.29,129659.51,641888.93999999994,0,641888.93999999994,144901.69,479402.5,0,479402.5,151428.04]
["Essex Powerlines Corporation",6672825,1448183,5224642,2537950.37,4879788,931021,3948767,1493987.6199999999,6373188.5099999998,921652.31,5451536.1999999993,2173960.19,6383352.46,1167137.04,5216215.42,2038972.33]
["Festival Hydro Inc.",3156899,170827,2986072,2428856.2600000002,2438323,206585,2231738,2156996.08,2908328.77,369218.9,2539109.87,2264308.64,3761249.09,585407.06000000006,3175842.03,2388517.6800000002]
["Fort Frances Power Corporation",200666.73,0,200666.73,217683,392771.76,0,392771.76,210482.65,641862.68999999994,0,641862.68999999994,318109.59999999998,511690.91,0,511690.91,329409.95]
["Greater Sudbury Hydro Inc.",8891797.0600000005,1327041.44,7564755.620000001,3844521.23,8626092.0199999996,915757.72,7710334.2999999998,3685265.89,9491828.9199999999,707218,8784610.9199999999,3666462.65,10886000.390000001,1214036.32,9671964.0700000003,3843665.1100000003]
["Grimsby Power Incorporated",10291334.76,1228744.29,9062590.4699999988,794525.89,1398919.66,304021.94,1094897.72,1081719.25,2147522.91,723783.89,1423739.02,1108915.71,1866440.41,363406.24,1503034.17,1120219.98]
["Guelph Hydro Electric Systems Inc.",13947373,5139636,8807737,4892432.5200000005,17025784.059999999,3065993,13959791.059999999,5645805.2999999998,14785381,1305661,13479720,5963944.96,12397374.119999999,4936780.0199999996,7460594.0999999996,6212741.5999999996]
["Halton Hills Hydro Inc.",8295868,2271997,6023871,1780440.32,8312782,654903,7657879,1795855.98,9883110,1482936,8400174,1950940.13,8507661,979445,7528216,2053293.63]
["Hearst Power Distribution Company Limited",188878,2609.34,186268.66,344308.86,147423.54999999999,29251.05,118172.49999999999,94345.64,166897.19,13751.12,153146.07,100724.82,278156.12,29509.99,248646.13,124014.02]
["Hydro 2000 Inc.",36024.82,0,36024.82,51899.040000000001,26334.52,0,26334.52,52237,45376.21,0,45376.21,47324.42,44997.14,3750,41247.14,45711.72]
["Hydro Hawkesbury Inc.",612705.76,93493.16,519212.6,188833.9,1513997.68,17740.689999999999,1496256.99,194087.18,983216.62,49138.13,934078.49,225270.41,218486.23,59896.61,158589.62,263203.62]
["Hydro One Networks Inc.",828346491.20000005,85771343.359999999,742575147.84000003,364748322.06,721111668.14999998,55740572.399999999,664975415.75,375051161.92999995,744465071.01999998,55055190.57,689409880.44999993,388008853.73000002,691819864.32000005,51882608.32,639937256,397485262.53000003]
["Hydro Ottawa Limited",147267262,24928647,122338615,37990760.450000003,103176348,21578316,81598032,40097278.189999998,122692101,24998607,97693494,41682623.039999999,122854180,22598352,100255828,45984834.650000006]
["Innpower Corporation",19803244,2188564,17614680,1879151.29,6882669,2265141,4617528,2348783.23,4460324,966418,3493906,2363239.9300000002,5426267,1358814,4067453,2503452.29]
["Synergy North Corporation – Kenora Rate District ",643008,83037,559971,569016.01,640560,38966,601594,678946,589140,43418,545722,637871,629080,0,629080,653653]
["Kingston Hydro Corporation",3206336.66,96295.57,3110041.0900000003,1690705,5834543,592672,5241871,-1600252,8172029,4666656,3505373,2095293,5289056,1400024,3889032,2193987]
["Kitchener-Wilmot Hydro Inc.",21918728,9593246,12325482,2349310.66,24286420,8950517,15335903,8710983.1500000004,22408879,6242858,16166021,8565129.9600000009,21257307.41,4696646.71,16560660.699999999,9116472.9900000002]
["Lakefront Utilities Inc.",1829241.96,58465.49,1770776.47,1121030.25,3079542.77,80316.320000000007,2999226.45,1178282.02,2562505,202427,2360078,1184544.43,1548781,358852,1189929,1091128.78]
["Lakeland Power Distribution Ltd.",3088920.45,194049,2894871.45,1200180.2000000002,2502245.7000000002,551702.69999999995,1950543.0000000002,1349997.29,2345613.21,365697.72,1979915.49,1414343.3599999999,2440138.6800000002,347817.14,2092321.54,1453185.74]
["London Hydro Inc.",33025844.109999999,3788551.42,29237292.689999998,16858883,35609719.210000001,3313476.96,32296242.25,17771935.869999997,32522017.350000001,5205870.12,27316147.23,17350371.949999999,48041964.729999997,4795267.67,43246697.059999995,17881259.399999999]
["Midland Power Utility Corporation (now Newmarket Tay)",629276.41,36083.51,593192.9,644005.51,763588.64,60072.98,703515.66,816330.01,1376632.21,110793.91,1265838.3,796445.58,0,0,0,0]
["Milton Hydro Distribution Inc.",15617439,1823780,13793659,2761704,11320875,3333020,7987855,3301468,8924115,2879515,6044600,3482059,11224369,2920318,8304051,3761991]
["Newmarket-Tay Power Distribution Ltd.",14686359.93,1826732,12859627.93,2904006.61,9949992.0500000007,6438452.5899999999,3511539.4600000009,3068914.11,6191846,1405507,4786339,3598756.2800000003,3257126.68,869125,2388001.6800000002,5747248.75]
["Niagara Peninsula Energy Inc.",14979924.810000001,5600232.7699999996,9379692.040000001,6099693.6600000001,15426432,4031451,11394981,6462384.9400000004,14933017,2180761,12752256,6937287.0300000003,14985908,2240998,12744910,7449738.8899999997]
["Niagara-on-the-Lake Hydro Inc.",1713212.55,600721.56000000006,1112490.99,775383.81,2828580.2,1603277.28,1225302.9200000002,741925.46,1622011.43,319953.90999999997,1302057.52,717757.38,3282575.03,723765.89,2558809.1399999997,726405.11]
["North Bay Hydro Distribution Limited",6896610.3099999996,703197.74,6193412.5699999994,1693086.08,5570544.5800000001,352322.8,5218221.78,926479.43,6191840.1500000004,728037.44,5463802.7100000009,1833811.4100000001,6940048.1799999997,558616.74,6381431.4399999995,2854199.23]
["Northern Ontario Wires Inc.",424755,123412,301343,368227.96,692947,23550,669397,380214.08,810159,8321,801838,414285.31,845234,0,845234,420377.88]
["Oakville Hydro Electricity Distribution Inc.",15777343.210000001,5082946.76,10694396.450000001,8545048.0899999999,20301606.039999999,9686383.6400000006,10615222.399999999,8984647.0800000001,17886850.760000002,5040755.16,12846095.600000001,9156545.1999999993,22655648.760000002,5599138.6399999997,17056510.120000001,9123190.0500000007]
["Orangeville Hydro Limited",1293107,200284,1092823,667675.11,1940991,395789,1545202,651573.74,2551610,633962,1917648,687935.13,1778360.46,205712.23,1572648.23,713570.99]
["Orillia Power Distribution Corporation",2239251,134720,2104531,1121075,5606188,396371,5209817,-246829,3572280,349120,3223160,1183380,2262041,171780,2090261,1222768]
["Oshawa PUC Networks Inc.",15178835,3324147,11854688,3797997.0999999996,10425039,1084859,9340180,4437246.4000000004,9083922,1226128,7857794,4362248.9400000004,16868642,3911288,12957354,4981587]
["Ottawa River Power Corporation",959680,179612,780068,765289.74,1201955.75,96899.3,1105056.45,1503772.53,1692122.56,263532.76,1428589.8,717910.22,1582652.03,136450,1446202.03,900205.16999999993]
["Peterborough Distribution Incorporated",7704000,2203000,5501000,2874800,5766000,1838000,3928000,3423805.29,5847000,1745000,4102000,3585436.67,5124000,648000,4476000,3455255.75]
["PUC Distribution Inc.",6710692.2199999997,454801.3,6255890.9199999999,3888942.2199999997,5988626.1699999999,450272.17,5538354,4089741.5399999996,6352193.0499999998,1136726.5,5215466.55,3666323.48,5575711.3300000001,431032.58,5144678.75,3781554.42]
["Renfrew Hydro Inc.",510990.37,18265.97,492724.4,222239.82,437214.52,32772.339999999997,404442.18000000005,270394.20999999996,558903.22,10456.76,548446.46,328559.76,984505.74,31873.32,952632.42,126843.96]
["Rideau St. Lawrence Distribution Inc.",598916.9,5200,593716.9,306218.09000000003,480494.02,98589.57,381904.45,364321.11,1201654,101073.34,1100580.6599999999,427049.67,558128.41,63486.59,494641.82000000007,407195.26]
["Sioux Lookout Hydro Inc.",300614.28000000003,40513.19,260101.09000000003,210721.58,330618.92,29695.84,300923.07999999996,217627.19,585165.05000000005,115657.48,469507.57000000007,223701.45,646956.19999999995,80919.61,566036.59,244833.29]
["St. Thomas Energy Inc. (now Entegrus)",2514762,355700,2159062,1148681.27,2554842.71,608283,1946559.71,1254621.46,2645990.37,813088.01,1832902.36,1311590.31,0,0,0,0]
["Synergy North Corporation – Thunder Bay Rate District ",11735209,1984671,9750538,3228842.69,12182464,2737839,9444625,3385684.54,11256398.640000001,973178.98,10283219.66,3544404.87,11948111,1243211,10704900,3600976.58]
["Tillsonburg Hydro Inc.",591806.13,336486.64,255319.49,325196.14,840759.85,81140.429999999993,759619.41999999993,327997.31,1696551.28,458663.4,1237887.8799999999,364127.83,1724288.78,95801.97,1628486.81,419419.65]
["Toronto Hydro-Electric System Limited",465402573.64999998,30083801.109999999,435318772.53999996,192329428.55000001,617138761.88999999,32842748.66,584296013.23000002,225905944.89000002,548964114,28704350,520259764,228284810.61999997,563606572.71000004,39248789.490000002,524357783.22000003,241845269.06]
["Veridian Connections Inc.",27411797.93,6239695,21172102.93,11161147,31520005.640000001,7369143.7599999998,24150861.880000003,11349987,26811166,3340858.88,23470307.120000001,12002916,29421418.23,6344748.5499999998,23076669.68,12567912]
["Wasaga Distribution Inc.",1040957.28,521208.41,519748.87000000005,621402.26,1473764.82,587158.56999999995,886606.25000000012,542441,1737291.4,415754.49,1321536.9099999999,565019.42000000004,1422849.04,135477.99,1287371.05,591332.35]
["Waterloo North Hydro Inc.",20238920,7373641,12865279,8510773,32161079,12636204,19524875,8271633,20470098,4578501,15891597,8643425,19537430,2968930,16568500,8973807]
["Welland Hydro-Electric System Corp.",2506400,421827,2084573,1304212,3128400,207254,2921146,1365712.33,2332938,36017,2296921,1429126.6,2186056.36,170518,2015538.3599999999,1491767.82]
["Wellington North Power Inc.",817661.33,0,817661.33,346404.24000000005,1545544.62,0,1545544.62,365477.78,744253.23,0,744253.23,407728.74,501091.49,0,501091.49,424389.14]
["ERTH Power Corporation - West Coast Huron rate zone",1057149,46777,1010372,257196,1228091,122777,1105314,279897,850390,241529,608861,340018,774627,89552,685075,382620]
["Westario Power Inc.",4112933,148625,3964308,1653966,5740396,584438,5155958,1638686,4901467,497727,4403740,1886263,5789860,415354,5374506,1926936.73]
["Whitby Hydro Electric Corporation",15742522,10178882,5563640,3588585.7,11862259,2961787,8900472,2742165.15,9790126,1795019,7995107,3659834.83,10385977,2470429,7915548,4756935.5500000007]
[]
["SUM TOTAL",{"$f":"SUM(Table1[2015 Gross])","v":2237823469},{"$f":"SUM(Table1[2015 CC])","v":281600813.68999994},{"$f":"SUM(Table1[2015 Net])","v":1956222655.3100004},{"$f":"SUM(Table1[2015 Depr])","v":863846599.55000043},{"$f":"SUM(Table1[2016 Gross])","v":2149210589.6799998},{"$f":"SUM(Table1[2016 CC])","v":252897853.40999997},{"$f":"SUM(Table1[2016 Net])","v":1895917056.6200006},{"$f":"SUM(Table1[2016 Depr])","v":925455321.63999999},{"$f":"SUM(Table1[2017 Gross])","v":2129757110.2500002},{"$f":"SUM(Table1[2017 CC])","v":243851828.36999995},{"$f":"SUM(Table1[2017 Net])","v":1885905281.8799999},{"$f":"SUM(Table1[2017 Depr])","v":946039196.94999993},{"$f":"SUM(Table1[2018 Gross])","v":2097151904.5100002},{"$f":"SUM(Table1[2018 CC])","v":248372589.61999997},{"$f":"SUM(Table1[2018 Net])","v":1848779314.8899999},{"$f":"SUM(Table1[2018 Depr])","v":997889807.81999981}]